Market Cap ₹1134 Cr.
Stock P/E 7.6
P/B 0.6
Current Price ₹210.5
Book Value ₹ 329.3
Face Value 10
52W High ₹292.5
Dividend Yield 2.14%
52W Low ₹ 164.6
GIC Housing Finance Ltd. is engaged inside the housing finance enterprise. The Company's primary commercial enterprise is granting housing loans to individual and to entities/persons engaged in construction of houses or flats for residential purposes. The Company has about 60 branches.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Operating Revenue | 298 | 292 | 288 | 274 | 279 | 281 | 281 | 268 | 268 | 261 |
Other Income | 2 | 1 | 2 | 2 | 2 | 3 | 6 | 3 | 3 | 2 |
Total Income | 300 | 293 | 290 | 276 | 281 | 284 | 287 | 271 | 270 | 263 |
Total Expenditure | 61 | 20 | 48 | 53 | 30 | 16 | 28 | 42 | 47 | 41 |
Operating Profit | 239 | 273 | 242 | 224 | 251 | 268 | 259 | 229 | 224 | 222 |
Interest Expense | 179 | 172 | 166 | 170 | 176 | 178 | 178 | 183 | 179 | 176 |
Depreciation | 1 | 3 | 3 | 2 | 2 | 2 | 3 | 4 | 4 | 4 |
Profit Before Tax | 58 | 98 | 73 | 51 | 73 | 88 | 78 | 42 | 41 | 42 |
Provision for Tax | 13 | 21 | 24 | 12 | 17 | 23 | 25 | 10 | 10 | 7 |
Profit After Tax | 45 | 77 | 49 | 39 | 56 | 65 | 52 | 32 | 30 | 36 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | 45 | 77 | 49 | 39 | 56 | 65 | 52 | 32 | 30 | 36 |
Adjusted Earnings Per Share | 8.4 | 14.2 | 9.1 | 7.3 | 10.5 | 12.2 | 9.7 | 5.9 | 5.6 | 6.6 |
#(Fig in Cr.) | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|
Operating Revenue | 1150 | 1115 | 1078 |
Other Income | 7 | 159 | 14 |
Total Income | 1156 | 1274 | 1091 |
Total Expenditure | 216 | 271 | 158 |
Operating Profit | 941 | 1003 | 934 |
Interest Expense | 702 | 703 | 716 |
Depreciation | 9 | 10 | 15 |
Profit Before Tax | 230 | 290 | 203 |
Provision for Tax | 57 | 77 | 52 |
Profit After Tax | 174 | 213 | 150 |
Adjustments | 0 | 0 | 0 |
Profit After Adjustments | 174 | 213 | 150 |
Adjusted Earnings Per Share | 32.2 | 39.6 | 27.8 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | -3% | 0% | 0% | 0% |
Operating Profit CAGR | 7% | 0% | 0% | 0% |
PAT CAGR | 22% | 0% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | 20% | 21% | -2% | 6% |
ROE Average | 13% | 12% | 12% | 12% |
ROCE Average | 9% | 8% | 8% | 8% |
#(Fig in Cr.) | Mar 2022 | Mar 2023 |
---|---|---|
Shareholder's Funds | 1511 | 1699 |
Minority's Interest | 0 | 0 |
Borrowings | 9804 | 8795 |
Current Liability | 602 | 410 |
Other Liabilities & Provisions | -115 | -69 |
Total Liabilities | 11802 | 10835 |
Loans | 11198 | 10321 |
Investments | 14 | 74 |
Fixed Assets | 21 | 52 |
Other Loans | 11 | 44 |
Other Non Current Assets | 30 | 10 |
Current Assets | 495 | 258 |
Total Assets | 11802 | 10835 |
#(Fig in Cr.) | Mar 2022 | Mar 2023 |
---|---|---|
Opening Cash & Cash Equivalents | 87 | 478 |
Cash Flow from Operating Activities | 1286 | 1043 |
Cash Flow from Investing Activities | -3 | -213 |
Cash Flow from Financing Activities | -892 | -1238 |
Net Cash Inflow / Outflow | 391 | -408 |
Closing Cash & Cash Equivalent | 478 | 70 |
# | Mar 2022 | Mar 2023 |
---|---|---|
Earnings Per Share (Rs) | 32.22 | 39.6 |
CEPS(Rs) | 33.84 | 41.45 |
DPS(Rs) | 4.5 | 4.5 |
Book NAV/Share(Rs) | 280.54 | 315.56 |
Net Profit Margin | 15.09 | 19.13 |
Operating Margin | 81.05 | 89.05 |
PBT Margin | 20.03 | 26 |
ROA(%) | 1.47 | 1.88 |
ROE(%) | 11.49 | 13.29 |
ROCE(%) | 7.86 | 8.75 |
Price/Earnings(x) | 4.07 | 3.91 |
Price/Book(x) | 0.47 | 0.49 |
Dividend Yield(%) | 3.44 | 2.91 |
EV/Net Sales(x) | 9.19 | 8.87 |
EV/Core EBITDA(x) | 11.24 | 9.86 |
Interest Earned Growth(%) | 0 | -3.03 |
Net Profit Growth | 0 | 22.9 |
EPS Growth(%) | 0 | 22.9 |
Interest Coverage(x) % | 1.33 | 1.41 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 42.41 | 42.41 | 42.41 | 42.41 | 42.41 | 42.41 | 42.41 | 42.41 | 42.41 | 42.41 |
FII | 1.35 | 1.41 | 1.78 | 1.85 | 2.33 | 2.22 | 2.04 | 3.62 | 3.28 | 3.18 |
DII | 6.34 | 6.34 | 6.34 | 6.34 | 6.34 | 6.34 | 6.34 | 6.34 | 5.89 | 5.89 |
Public | 49.9 | 49.84 | 49.48 | 49.4 | 48.93 | 49.04 | 49.22 | 47.64 | 48.42 | 48.52 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 2.28 | 2.28 | 2.28 | 2.28 | 2.28 | 2.28 | 2.28 | 2.28 | 2.28 | 2.28 |
FII | 0.07 | 0.08 | 0.1 | 0.1 | 0.13 | 0.12 | 0.11 | 0.19 | 0.18 | 0.17 |
DII | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.32 | 0.32 |
Public | 2.69 | 2.68 | 2.66 | 2.66 | 2.63 | 2.64 | 2.65 | 2.57 | 2.61 | 2.61 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 5.39 | 5.39 | 5.39 | 5.39 | 5.39 | 5.39 | 5.39 | 5.39 | 5.39 | 5.39 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About