Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹636 Cr.
Stock P/E
14.1
P/B
0.2
Current Price
₹57.9
Book Value
₹ 233.4
Face Value
1
52W High
₹79.8
52W Low
₹ 37.1
Dividend Yield
0%

GFL Overview

Business

GFL Ltd. (formerly Gujarat Fluorochemicals Ltd.) operates primarily as a holding company within the Inox GFL Group. Its core business model revolves around deriving value from its strategic investments in other group companies. Historically, it was involved in chemicals, but post-restructuring, its main asset base comprises significant equity stakes in two listed entities: Inox Wind Ltd. (a key player in India's wind energy sector) and Inox Leisure Ltd. (now PVR INOX, one of India's largest multiplex chains). The company makes money primarily through dividends received from these investee companies, potential capital gains from the sale of investments, and sometimes interest income from financial assets. Its objective is to manage and grow the value of its investment portfolio.

Revenue Mix

GFL Ltd. does not operate distinct business segments in the traditional sense, as its primary function is that of an investment holding company. Its revenue is largely derived from:

Dividend Income: From its significant holdings in Inox Wind Ltd. and PVR INOX Ltd.

Gain on Sale of Investments: Realized from divesting stakes in its portfolio companies or other financial instruments.

Interest Income: From inter-corporate deposits or other liquid investments.

The company's asset value is predominantly tied to the market capitalization and performance of its listed equity holdings.

Industry

GFL Ltd. operates in the broader "Finance - Investment" industry as a strategic holding company. It is not an asset manager, lender, or private equity firm in the conventional sense. Its positioning is unique as it serves as the promoter entity for key businesses within the Inox GFL Group across diverse sectors: renewable energy (via Inox Wind) and entertainment (via PVR INOX). Its value is intrinsically linked to the performance and market standing of these underlying businesses. Within the holding company space, its positioning is determined by the quality and growth prospects of its concentrated portfolio rather than direct competition with other financial institutions.

MOAT

As a holding company, GFL Ltd. does not possess a direct product or service-related competitive moat. Its advantages, or "moat," are primarily derived from:

Strategic Control: Significant promoter stakes in established, large-scale businesses like Inox Wind and PVR INOX, allowing for strategic direction and value creation.

Diversified Exposure (at group level): While GFL's direct portfolio is concentrated, the underlying businesses operate in distinct, large Indian sectors (renewable energy and entertainment), which themselves may have moats (e.g., Inox Wind's scale and integrated operations, PVR INOX's brand, network, and market leadership).

Historical Cost Basis: The potential for a favorable long-term cost basis in its key holdings.

Its ability to allocate capital effectively across its portfolio companies and unlock value through restructuring or opportunistic stake sales forms its primary mechanism for value creation rather than conventional competitive barriers.

Growth Drivers

Key factors that can drive GFL Ltd.'s growth over the next 3-5 years include:

Performance of Investee Companies: Strong operational and financial growth of Inox Wind Ltd. (driven by India's renewable energy targets and sector tailwinds) and PVR INOX Ltd. (recovery in cinema footfall, content pipeline, and post-merger synergies).

Value Unlocking Initiatives: Strategic actions by management such as further stake sales, re-rating of existing holdings, or potential entry into new high-growth ventures.

Capital Allocation Decisions: Prudent and value-accretive deployment of capital from divestments into new growth opportunities or debt reduction.

Favorable Sectoral Trends: Positive policy support for renewable energy in India and sustained consumer discretionary spending for entertainment.

Dividend Flow: Increased dividend payouts from its profitable investee companies.

Risks

Key business risks for GFL Ltd. include:

Concentration Risk: Its valuation is highly dependent on the performance and market sentiment towards a few key investee companies (primarily Inox Wind and PVR INOX).

Underperformance of Investee Companies: Any operational setbacks, poor financial results, or sector-specific headwinds faced by Inox Wind or PVR INOX can directly impact GFL's asset value.

Sectoral Risks: The wind energy sector is subject to regulatory changes, policy shifts, and project execution risks. The cinema exhibition sector faces challenges from competition (OTT platforms), content availability, and consumer spending patterns.

Capital Allocation Risk: Ineffective or value-destructive new investments or divestments could erode shareholder value.

Market Volatility: Fluctuations in the broader equity market can affect the valuation of its listed holdings, regardless of their underlying performance.

Regulatory Changes: Adverse changes in tax laws pertaining to holding companies or capital gains could impact profitability.

Management & Ownership

GFL Ltd. is part of the INOX GFL Group, which is promoted by the Jain family. The management team includes experienced professionals from the group. Mr. Deepak Jain is a prominent figure in the group's leadership. The ownership structure typically features a significant promoter holding, with the remaining shares held by public shareholders, institutional investors, and non-promoter corporate bodies. Management quality is generally associated with the long-term vision and track record of the Inox GFL Group across its diverse businesses.

Outlook

GFL Ltd.'s outlook is directly tied to the performance and strategic evolution of its underlying investments. The bullish case rests on the continued growth of India's renewable energy sector, benefiting Inox Wind, and a sustained recovery and consolidation in the cinema exhibition market for PVR INOX. Successful execution of operational strategies and synergy realization by these companies, combined with astute capital allocation by GFL's management, could unlock significant value. Conversely, the bearish perspective highlights the inherent concentration risk. Any significant downturn in the performance or market valuation of its core investee companies, coupled with challenging sectoral dynamics or unfavorable regulatory shifts, could negatively impact GFL's asset value and share price. The company's future hinges on its ability to navigate these dynamics and capitalize on the growth potential of its portfolio.

GFL Share Price

Live · BSE / NSE · Inception: 1987
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

GFL Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 1 1 1 1 1 1 1 1 1 1
Other Income 0 0 0 0 0 0 0 0 0 0
Total Income 1 1 1 1 1 1 1 1 1 1
Total Expenditure 0 0 0 0 0 0 0 0 1 1
Operating Profit 1 1 1 1 0 1 1 1 0 0
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 1 1 1 1 0 1 1 1 0 0
Provision for Tax -3 -3 33 1 -3 -1 2 2 4 1
Profit After Tax 3 4 -32 -0 3 2 -2 -2 -4 -1
Adjustments -24 -30 -3 5 -22 -10 17 15 30 8
Profit After Adjustments -20 -27 -35 5 -18 -8 15 13 26 7
Adjusted Earnings Per Share -1.9 -2.4 -3.2 0.4 -1.7 -0.7 1.3 1.2 2.3 0.7

GFL Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 7010 6288 3893 2969 1898 107 2 3 3 3 4 4
Other Income 293 129 315 241 19 265 1 0 1 0 0 0
Total Income 7302 6417 4208 3210 1917 372 3 3 4 4 4 4
Total Expenditure 5898 5146 3340 2707 1304 281 8 2 2 2 2 2
Operating Profit 1404 1272 868 503 613 91 -6 1 2 2 2 2
Interest 218 279 279 167 219 253 0 0 0 0 0 0
Depreciation 325 349 299 169 264 283 0 0 0 0 0 0
Exceptional Income / Expenses -5 -201 -10 -5 0 -5 1 2450 0 0 0 0
Profit Before Tax 852 441 279 161 129 -444 -3 2396 -8 -48 53 2
Provision for Tax 243 227 39 58 114 -108 1 137 -1 27 8 9
Profit After Tax 609 215 240 103 15 -336 -4 2259 -8 -76 45 -9
Adjustments -210 -126 13 1202 -139 104 -107 -10 0 0 0 70
Profit After Adjustments 399 88 254 1305 -123 -232 -111 2248 -8 -76 45 61
Adjusted Earnings Per Share 36.4 8 23.1 118.8 -11.2 -21.1 -10.1 204.7 -0.7 -6.9 4.1 5.5

GFL Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 4454 4518 4767 5977 2179 373 353 2602 2594 2521 2565
Minority's Interest 956 1081 1193 1288 1013 336 391 0 0 0 0
Borrowings 1067 1144 595 572 156 47 69 0 0 0 0
Other Non-Current Liabilities 271 430 217 -272 2315 2456 2470 138 137 164 171
Total Current Liabilities 3731 3757 2981 3478 3486 387 394 2 1 1 1
Total Liabilities 10479 10931 9753 11043 9148 3599 3677 2741 2732 2686 2737
Fixed Assets 4600 3495 3803 4309 4516 3081 3084 0 0 0 0
Other Non-Current Assets 1184 1514 1983 2226 968 287 250 2690 2680 2632 2681
Total Current Assets 4695 4898 3966 4508 3633 199 311 19 20 22 24
Total Assets 10479 10931 9753 11043 9148 3599 3677 2741 2732 2686 2737

GFL Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 1082 127 238 111 71 48 9 23 0 1 0
Cash Flow from Operating Activities 379 732 952 996 1214 -156 89 402 0 0 0
Cash Flow from Investing Activities -1471 -674 589 -956 -568 74 -160 -219 -0 -1 -0
Cash Flow from Financing Activities 136 53 -1668 -79 -629 56 85 -184 0 0 0
Net Cash Inflow / Outflow -956 110 -127 -40 17 -26 15 -1 0 -0 0
Closing Cash & Cash Equivalent 127 238 111 71 48 9 23 0 1 0 0

GFL Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 36.35 8.02 23.08 118.79 -11.23 -21.09 -10.13 204.68 -0.69 -6.88 4.1
CEPS(Rs) 85.01 51.27 49.09 24.73 25.44 -4.78 -0.37 205.62 -0.69 -6.88 4.1
DPS(Rs) 3.5 3.5 3.5 3.5 0 0 0 0 0 0 0
Book NAV/Share(Rs) 400.38 411.31 433.85 544 198.27 33.89 32.04 236.85 236.16 229.46 233.48
Core EBITDA Margin(%) 15.85 18.17 14.2 8.83 31.29 -162.9 -379.14 25.23 52.51 54.01 47.52
EBIT Margin(%) 15.26 11.46 14.35 11.08 18.34 -179.03 -180.26 0 -256.07 -1459.71 1433.24
Pre Tax Margin(%) 12.16 7.02 7.18 5.44 6.8 -415.12 -196.82 0 -256.07 -1459.71 1433.24
PAT Margin (%) 8.69 3.41 6.17 3.47 0.8 -313.8 -233.39 0 -236.93 -2279.39 1223.19
Cash Profit Margin (%) 13.32 8.96 13.85 9.15 14.72 -49.04 -232.4 0 -236.27 -2278.73 1223.73
ROA(%) 6.14 2 2.32 0.99 0.15 -5.27 -0.11 70.39 -0.28 -2.79 1.66
ROE(%) 14.21 4.81 5.17 1.92 0.37 -26.32 -1.13 152.94 -0.29 -2.96 1.77
ROCE(%) 15.16 9.48 7.66 4.43 6.28 -10.97 -0.68 157.57 -0.31 -1.89 2.07
Receivable days 123.46 164.07 221.22 249.99 337.07 2387.5 4885.19 1673.13 27.06 23.79 24.97
Inventory Days 47.04 57.9 111.23 179 269.82 2077.64 2558.95 0 0 0 0
Payable days 124.71 194.63 489.01 408.04 3623.3 0 0 0 0 0 0
PER(x) 14.24 94.52 33.82 9.3 0 0 0 0.23 0 0 9.18
Price/Book(x) 1.29 1.84 1.8 2.03 0.41 2.43 2.46 0.2 0.29 0.22 0.16
Dividend Yield(%) 0.68 0.46 0.45 0.32 0 0 0 0 0 0 0
EV/Net Sales(x) 1.15 1.77 2.67 4.73 0.79 8.8 508.14 162.26 232.99 170.69 112.21
EV/Core EBITDA(x) 5.76 8.76 11.97 27.92 2.46 10.32 -152.84 495.66 335.58 265.89 202.59
Net Sales Growth(%) 31.25 -10.29 -38.1 -23.73 -36.08 -94.36 -98.36 83.31 -0.92 3.8 10.99
EBIT Growth(%) 2.45 -32.67 -22.45 -41.11 5.79 -155.03 98.34 0 -100.34 -491.72 208.97
PAT Growth(%) -8.66 -64.8 11.91 -57.09 -85.26 -2310.51 98.78 0 -100.34 -898.64 159.56
EPS Growth(%) -31.77 -77.93 187.69 414.73 -109.46 -87.81 51.98 2120.74 -100.34 -898.68 159.56
Debt/Equity(x) 0.68 0.73 0.42 0.35 0.38 0.31 0.25 0 0 0 0
Current Ratio(x) 1.26 1.3 1.33 1.3 1.04 0.51 0.79 12.07 22.09 31.01 39.97
Quick Ratio(x) 1.01 1.02 0.89 0.84 0.7 0.49 0.75 12.07 22.09 31.01 39.97
Interest Cover(x) 4.92 2.58 2 1.96 1.59 -0.76 -10.88 0 0 0 0
Total Debt/Mcap(x) 0.52 0.4 0.23 0.17 0.93 0.13 0.1 0 0 0 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +33% +10% -48% -53%
Operating Profit CAGR 0% +26% -53% -48%
PAT CAGR — -73% — -23%
Share Price CAGR -18% -18% -7% -20%
ROE Average +2% 0% +30% +14%
ROCE Average +2% 0% +31% +17%

GFL Shareholding Pattern

Latest · Sep 2026
100% held
Promoters 68.72 %
FII 0.18 %
DII (MF + Insurance) 0.01 %
Public (retail) 31.09 %
# Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
Promoter 68.7268.7268.7268.7268.7268.7268.7268.7268.7268.72
FII 0.230.270.220.250.210.230.20.160.20.18
DII 2.051.971.971.791.541.390.430.060.010.01
Public 2929.0329.0929.2429.5329.6630.6531.0531.0731.09
Others 0000000000
Total 100100100100100100100100100100

GFL Peer Comparison

Finance - Investment Edit Columns

GFL Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

GFL Pros & Cons

Pros

  • Stock is trading at 0.2 times its book value
  • Company is almost debt free.

Cons

  • Company has a low return on equity of -0% over the last 3 years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp