Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

Genus Prime Infra

₹18 0.1 | 0.4%

Market Cap ₹27 Cr.

Stock P/E -13.5

P/B 0.6

Current Price ₹18

Book Value ₹ 32.5

Face Value 2

52W High ₹26.5

Dividend Yield 0%

52W Low ₹ 11.6

Genus Prime Infra Research see more...

Overview Inc. Year: 2000Industry: Engineering - Construction

Genus Prime Infra Share Price

New

| |

Volume
Price

Quarterly Price

Show Value Show %

Genus Prime Infra Quarterly Results

#(Fig in Cr.) Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
Net Sales 0 0 0 0 0 0 0 0 0 0
Other Income 0 0 0 0 0 0 0 0 0 0
Total Income 0 0 0 0 0 0 0 0 0 0
Total Expenditure 0 0 0 0 0 0 0 0 2 0
Operating Profit 0 -0 -0 -0 0 0 0 -0 -2 0
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 0 -0 -0 -0 0 0 0 -0 -2 0
Provision for Tax 0 0 0 0 0 0 0 0 0 0
Profit After Tax -0 -0 -0 -0 0 0 0 -0 -2 0
Adjustments 0 0 -0 -0 0 0 0 0 0 0
Profit After Adjustments -0 -0 -0 -0 0 0 0 -0 -2 0
Adjusted Earnings Per Share -0.2 -0 -0 -0 0 0 0 -0 -1.3 0

Genus Prime Infra Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 16 0 0 0 0 0 0 0 0 0 0 0
Other Income 0 0 0 0 0 0 0 0 0 0 0 0
Total Income 16 0 0 0 0 0 0 0 0 0 0 0
Total Expenditure 16 0 0 0 0 0 0 0 0 0 0 2
Operating Profit -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -2
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -2
Provision for Tax 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Tax -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -2
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -2
Adjusted Earnings Per Share -0 -0 -0.3 -0.2 -0.1 -0 -0.2 -0.1 -0 -0.2 -0 -1.3

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 0% 0% 0% -100%
Operating Profit CAGR 0% 0% 0% 0%
PAT CAGR 0% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 29% 43% 36% 21%
ROE Average -0% -0% -0% -0%
ROCE Average -0% -0% -0% -0%

Genus Prime Infra Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 53 53 52 52 66 79 69 56 56 54 52
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 9 12 11 11 11 22 22
Other Non-Current Liabilities -1 -1 0 0 5 10 6 2 1 1 0
Total Current Liabilities 3 9 8 3 0 0 1 1 0 0 0
Total Liabilities 56 61 60 55 80 101 86 69 69 77 73
Fixed Assets 1 1 0 0 0 0 0 0 0 0 0
Other Non-Current Assets 38 48 43 47 78 101 86 69 68 76 73
Total Current Assets 17 13 17 8 2 0 0 0 0 0 0
Total Assets 56 61 60 55 80 101 86 69 69 77 73

Genus Prime Infra Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 0 0 1 0 0 2 0 0 0 0 0
Cash Flow from Operating Activities 0 10 -6 4 2 -2 0 8 -0 10 -0
Cash Flow from Investing Activities 0 -10 5 -4 0 0 -0 -8 0 -10 0
Cash Flow from Financing Activities 0 1 0 0 0 0 0 -0 0 0 -0
Net Cash Inflow / Outflow 0 1 -0 -0 2 -2 -0 -0 0 -0 -0
Closing Cash & Cash Equivalent 0 1 0 0 2 0 0 0 0 0 0

Genus Prime Infra Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) -0.04 -0.04 -0.26 -0.16 -0.08 -0 -0.15 -0.11 -0.02 -0.24 -0.01
CEPS(Rs) -0.04 -0.04 -0.27 -0.17 -0.08 -0 -0.15 -0.11 -0.02 -0.24 -0.01
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 36.25 36.2 35.57 35.4 44.87 54.03 47.96 36.97 36.67 35.49 33.84
Core EBITDA Margin(%) -0.71 0 0 -856.58 0 -1.39 -119.38 -70.8 -13.71 -23.79 -3.73
EBIT Margin(%) -0.36 0 0 -851.79 0 -1.33 -119.38 -70.78 -13.46 -23.47 -3.5
Pre Tax Margin(%) -0.36 0 0 -852.2 0 -1.37 -119.51 -70.82 -13.75 -23.47 -3.5
PAT Margin (%) -0.37 0 0 -852.2 0 -1.37 -119.51 -70.82 -13.75 -162.3 -3.5
Cash Profit Margin (%) -0.37 0 0 -852.2 0 -1.37 -119.51 -70.82 -13.75 -162.3 -3.5
ROA(%) -0.1 -0.11 -0.62 -0.41 -0.17 -0 -0.23 -0.21 -0.05 -0.5 -0.01
ROE(%) -0.11 -0.12 -0.72 -0.46 -0.2 -0 -0.3 -0.26 -0.06 -0.67 -0.01
ROCE(%) -0.11 -0.11 -0.27 -0.41 -0.18 -0 -0.25 -0.22 -0.05 -0.07 -0.01
Receivable days 0 0 0 0 0 0 0 0 0 0 0
Inventory Days 0.09 0 0 0 0 0 0 0 0 0 0
Payable days 42.8 0 0 0 0 0 0 0 0 0 0
PER(x) 0 0 0 0 0 0 0 0 0 0 0
Price/Book(x) 0.19 0.07 0.15 0.13 0.06 0.06 0.1 0 0.21 0.26 0.28
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.72 0 0 375.2 0 86.62 108.55 66.9 99.96 163.81 166.36
EV/Core EBITDA(x) -197.22 -161.69 -100.5 -44.05 -106.86 -6532.52 -90.93 -94.52 -742.73 -697.85 -4746.54
Net Sales Growth(%) 0 -100 0 0 -100 0 -14.74 25.71 5.35 -7.17 -1.39
EBIT Growth(%) 0 -10.53 -160.03 -44.9 50.26 97.59 -7576.33 25.47 79.97 -61.92 85.28
PAT Growth(%) 0 -10.47 -499.22 37.32 50.23 97.5 -7311.52 25.51 79.54 -995.76 97.87
EPS Growth(%) 0 -10.47 -499.22 37.32 50.23 97.5 -7496.12 29.75 79.56 -996.38 97.85
Debt/Equity(x) 0 0.11 0.15 0.05 0.14 0.16 0.17 0.2 0.21 0.4 0.42
Current Ratio(x) 4.94 1.5 2.22 3.05 11.04 0.83 0.22 0.24 8.62 8.64 7.53
Quick Ratio(x) 4.94 1.5 2.22 3.05 11.04 0.83 0.22 0.24 8.62 8.64 7.53
Interest Cover(x) -3340.29 -273.54 -0.76 -2067.67 -946.03 -27.15 -939.8 -1973.65 -46.14 0 0
Total Debt/Mcap(x) 0 1.57 0.97 0.36 2.24 2.52 1.63 0 0.98 1.55 1.54

Genus Prime Infra Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 74.96 74.96 74.96 74.96 74.96 74.96 74.96 74.96 74.96 74.96
FII 0 0 0 0 0 0 0 0 0 0
DII 0 0 0 0 0 0 0 0 0 0
Public 25.03 25.03 25.03 25.03 25.03 25.03 25.03 25.03 25.03 25.03
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Stock is trading at 0.6 times its book value
  • Company is almost debt free.

Cons

  • Company has a low return on equity of -0% over the last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Genus Prime Infra News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....