Market Cap ₹3392 Cr.
Stock P/E 99.7
P/B 10.4
Current Price ₹895.6
Book Value ₹ 86.1
Face Value 10
52W High ₹1377.1
Dividend Yield 0%
52W Low ₹ 312
Gensol Engineering Ltd offers solar advisory and engineering, procurement, and construction (EPC). The enterprise gives solar advisory offerings comprising owners engineering services, inclusive of pre bid assistance, targeted venture file and financial closure assistance, construction supervision, and facilitating permits and clearances, in addition to design, engineering, and plant hand over services; lender engineering services that consists of pre monetary closure due diligence, pre disbursement inspection, and overall performance acceptance; design engineering and assessment offerings; and project management, and strategy and coverage policy offerings. It also provides solar EPC offerings for rooftops and super structures; and solar operation and upkeep (O&M) services. In addition, the company offers substation layout consultancy services for independent video display units for execution and quality tracking for transmission traces and substation design offerings. Further, it provides renewable infrastructure services, including electric powered shared smart mobility platform; Prescinto IIoT platform that offers fleet control, real time monitoring, overall performance bench marking, and O&M automation offerings, as well as real-time insights for solar PV plants; and electricity storage gadget. Additionally, the company offers consultancy offerings for wind farms; and layout and solar energy evaluation report services. It serves governments, project developers, sun EPC organizations, and establishments. Gensol Engineering Ltd was incorporated in 2012 and is primarily based in Ahmedabad, India.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Jun 2022 | Sep 2022 | Dec 2022 | Jun 2023 | Sep 2023 | Dec 2023 |
|---|---|---|---|---|---|---|
| Net Sales | 102 | 81 | 51 | 145 | 199 | 220 |
| Other Income | 1 | 0 | 1 | 7 | 6 | 7 |
| Total Income | 103 | 81 | 52 | 152 | 205 | 227 |
| Total Expenditure | 87 | 64 | 35 | 108 | 150 | 157 |
| Operating Profit | 16 | 18 | 17 | 44 | 55 | 70 |
| Interest | 2 | 4 | 6 | 17 | 21 | 32 |
| Depreciation | 4 | 5 | 7 | 13 | 17 | 20 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 10 | 9 | 4 | 14 | 17 | 17 |
| Provision for Tax | 0 | 1 | 6 | 4 | 6 | 5 |
| Profit After Tax | 10 | 8 | -2 | 10 | 11 | 12 |
| Adjustments | 0 | -0 | 0 | 0 | 1 | 1 |
| Profit After Adjustments | 10 | 8 | -2 | 10 | 12 | 13 |
| Adjusted Earnings Per Share | 3 | 2.2 | -0.5 | 2.8 | 3.2 | 3.5 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 12 | 62 | 69 | 83 | 81 | 64 | 160 | 393 | 615 |
| Other Income | 0 | 0 | 1 | 1 | 3 | 1 | 2 | 5 | 21 |
| Total Income | 12 | 62 | 70 | 84 | 83 | 65 | 162 | 397 | 636 |
| Total Expenditure | 12 | 60 | 62 | 74 | 77 | 58 | 141 | 335 | 450 |
| Operating Profit | 1 | 2 | 8 | 10 | 7 | 7 | 21 | 63 | 186 |
| Interest | 0 | 0 | 0 | 1 | 2 | 2 | 6 | 17 | 76 |
| Depreciation | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 11 | 57 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 1 | 2 | 7 | 9 | 3 | 4 | 14 | 35 | 52 |
| Provision for Tax | 0 | 0 | 2 | 3 | 1 | 1 | 3 | 10 | 21 |
| Profit After Tax | 0 | 1 | 5 | 7 | 2 | 3 | 11 | 25 | 31 |
| Adjustments | 0 | 0 | -0 | 0 | -0 | -0 | -0 | 0 | 2 |
| Profit After Adjustments | 0 | 1 | 5 | 7 | 2 | 3 | 11 | 25 | 33 |
| Adjusted Earnings Per Share | 0.2 | 0.5 | 2.2 | 2.7 | 0.7 | 1 | 3.4 | 6.8 | 9 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 146% | 69% | 42% | 0% |
| Operating Profit CAGR | 200% | 108% | 51% | 0% |
| PAT CAGR | 127% | 132% | 38% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 170% | 262% | NA% | NA% |
| ROE Average | 19% | 18% | 27% | 87% |
| ROCE Average | 12% | 16% | 26% | 107% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 0 | 1 | 7 | 13 | 33 | 36 | 46 | 209 |
| Minority's Interest | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 1 |
| Borrowings | 0 | 0 | 1 | 7 | 6 | 3 | 39 | 447 |
| Other Non-Current Liabilities | -0 | -0 | -0 | 0 | 3 | 3 | 48 | 169 |
| Total Current Liabilities | 5 | 8 | 19 | 23 | 32 | 27 | 74 | 167 |
| Total Liabilities | 5 | 10 | 26 | 43 | 74 | 70 | 208 | 994 |
| Fixed Assets | 0 | 0 | 1 | 8 | 8 | 7 | 55 | 219 |
| Other Non-Current Assets | 0 | 0 | 1 | 1 | 1 | 1 | 9 | 296 |
| Total Current Assets | 5 | 9 | 25 | 34 | 65 | 62 | 143 | 478 |
| Total Assets | 5 | 10 | 26 | 43 | 74 | 70 | 208 | 994 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 0 | 1 | 2 | 7 | 8 | 7 |
| Cash Flow from Operating Activities | 0 | 0 | 2 | 3 | -15 | 6 | -50 | 59 |
| Cash Flow from Investing Activities | -0 | -1 | -1 | -8 | -0 | 0 | -60 | -614 |
| Cash Flow from Financing Activities | -0 | 0 | 0 | 6 | 20 | -4 | 109 | 673 |
| Net Cash Inflow / Outflow | -0 | -0 | 1 | 1 | 5 | 2 | -1 | 118 |
| Closing Cash & Cash Equivalent | 0 | 0 | 1 | 2 | 7 | 9 | 7 | 125 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0.15 | 0.49 | 2.21 | 2.73 | 0.67 | 0.97 | 3.38 | 6.79 |
| CEPS(Rs) | 0.16 | 0.54 | 2.26 | 2.91 | 1.1 | 1.38 | 3.79 | 9.86 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 0.06 | 0.5 | 2.71 | 5.33 | 10.07 | 11.06 | 14.14 | 57.12 |
| Core EBITDA Margin(%) | 4.21 | 2.7 | 10.47 | 11.06 | 5.04 | 9.96 | 11.98 | 14.81 |
| EBIT Margin(%) | 4.44 | 2.75 | 11.2 | 11.98 | 6.75 | 8.83 | 12.39 | 13.11 |
| Pre Tax Margin(%) | 4.29 | 2.68 | 10.8 | 11.04 | 4.25 | 5.87 | 8.96 | 8.82 |
| PAT Margin (%) | 3.01 | 1.91 | 7.73 | 7.94 | 2.74 | 4.99 | 6.93 | 6.31 |
| Cash Profit Margin (%) | 3.1 | 2.1 | 7.9 | 8.48 | 4.47 | 7.09 | 7.75 | 9.2 |
| ROA(%) | 7.18 | 16.31 | 30.02 | 19.1 | 3.79 | 4.44 | 8.02 | 4.13 |
| ROE(%) | 249.59 | 175.43 | 137.63 | 67.85 | 9.64 | 9.2 | 26.9 | 19.38 |
| ROCE(%) | 366.39 | 195.8 | 164.8 | 67.9 | 16.16 | 12.19 | 22.64 | 11.95 |
| Receivable days | 105.17 | 29.1 | 60.31 | 84.34 | 109.23 | 129.93 | 61.92 | 50.37 |
| Inventory Days | 0 | 0 | 0 | 0 | 32.16 | 51.12 | 80.85 | 32.8 |
| Payable days | 102.14 | 15.82 | 66.87 | 98.75 | 174.94 | 94.76 | 35.31 | 32.67 |
| PER(x) | 0 | 0 | 0 | 0 | 31.28 | 19.37 | 29.24 | 54.54 |
| Price/Book(x) | 0 | 0 | 0 | 0 | 2.09 | 1.7 | 6.99 | 6.49 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | -0.04 | -0 | -0.01 | 0.15 | 0.93 | 0.99 | 2.47 | 4.06 |
| EV/Core EBITDA(x) | -0.8 | -0.17 | -0.08 | 1.19 | 10.96 | 9.02 | 18.67 | 25.4 |
| Net Sales Growth(%) | 0 | 412.99 | 11.02 | 20.21 | -2.72 | -20.75 | 150.76 | 144.78 |
| EBIT Growth(%) | 0 | 217.54 | 353.02 | 28.55 | -45.17 | 3.69 | 251.83 | 158.95 |
| PAT Growth(%) | 0 | 225.84 | 348.85 | 23.47 | -66.41 | 44.1 | 248.67 | 122.93 |
| EPS Growth(%) | 0 | 225.84 | 348.83 | 23.51 | -75.35 | 44.46 | 247.76 | 101.09 |
| Debt/Equity(x) | 0 | 0.32 | 0.19 | 0.67 | 0.39 | 0.29 | 1.78 | 2.5 |
| Current Ratio(x) | 0.92 | 1.1 | 1.3 | 1.45 | 2.02 | 2.3 | 1.93 | 2.86 |
| Quick Ratio(x) | 0.92 | 1.1 | 1.3 | 1.45 | 1.8 | 1.9 | 1.12 | 2.8 |
| Interest Cover(x) | 31.25 | 39.51 | 27.86 | 12.8 | 2.7 | 2.98 | 3.61 | 3.05 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0.19 | 0.17 | 0.25 | 0.39 |
| # | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 71.03 | 71.17 | 71.34 | 64.67 | 64.67 | 64.67 | 64.67 | 64.67 | 62.59 | 62.62 |
| FII | 0 | 0 | 0 | 0.75 | 1.84 | 1.83 | 1.94 | 2.57 | 2.94 | 2.4 |
| DII | 0 | 0 | 0 | 0.42 | 0.42 | 0.66 | 0.66 | 0.75 | 0.84 | 0.09 |
| Public | 28.97 | 28.83 | 28.66 | 34.16 | 33.07 | 32.84 | 32.72 | 32.01 | 33.62 | 34.89 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.78 | 0.78 | 0.78 | 0.79 | 0.79 | 0.79 | 0.79 | 0.79 | 2.37 | 2.37 |
| FII | 0 | 0 | 0 | 0.01 | 0.02 | 0.02 | 0.02 | 0.03 | 0.11 | 0.09 |
| DII | 0 | 0 | 0 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.03 | 0 |
| Public | 0.32 | 0.32 | 0.31 | 0.42 | 0.4 | 0.4 | 0.4 | 0.39 | 1.27 | 1.32 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.09 | 1.09 | 1.09 | 1.22 | 1.22 | 1.22 | 1.22 | 1.22 | 3.79 | 3.79 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
You May Also Know About
