WEBSITE BSE:542851 NSE: GENSOL Inc. Year: 2012 Industry: Engineering - Construction
Last updated: 12:04
Gensol Engineering Ltd offers solar advisory and engineering, procurement, and construction (EPC). The enterprise gives solar advisory offerings comprising owners engineering services, inclusive of pre bid assistance, targeted venture file and financial closure assistance, construction supervision, and facilitating permits and clearances, in addition to design, engineering, and plant hand over services; lender engineering services that consists of pre monetary closure due diligence, pre disbursement inspection, and overall performance acceptanc...Read More
Gensol Engineering Ltd offers solar advisory and engineering, procurement, and construction (EPC). The enterprise gives solar advisory offerings comprising owners engineering services, inclusive of pre bid assistance, targeted venture file and financial closure assistance, construction supervision, and facilitating permits and clearances, in addition to design, engineering, and plant hand over services; lender engineering services that consists of pre monetary closure due diligence, pre disbursement inspection, and overall performance acceptance; design engineering and assessment offerings; and project management, and strategy and coverage policy offerings. It also provides solar EPC offerings for rooftops and super structures; and solar operation and upkeep (O&M) services. In addition, the company offers substation layout consultancy services for independent video display units for execution and quality tracking for transmission traces and substation design offerings. Further, it provides renewable infrastructure services, including electric powered shared smart mobility platform; Prescinto IIoT platform that offers fleet control, real time monitoring, overall performance bench marking, and O&M automation offerings, as well as real-time insights for solar PV plants; and electricity storage gadget. Additionally, the company offers consultancy offerings for wind farms; and layout and solar energy evaluation report services. It serves governments, project developers, sun EPC organizations, and establishments. Gensol Engineering Ltd was incorporated in 2012 and is primarily based in Ahmedabad, India. ...Read Less
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹70 Cr.
Stock P/E 1.3
P/B 0.1
Current Price ₹18.2
Book Value ₹ 167.8
Face Value 10
52W High ₹166.3
Dividend Yield 0%
52W Low ₹ 18.6
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 81 | 51 | 164 | 145 | 305 | 264 | 399 | 295 | 346 | 345 |
| Other Income | 0 | 1 | 3 | 7 | 6 | 7 | 13 | 12 | 13 | 8 |
| Total Income | 81 | 52 | 167 | 152 | 310 | 271 | 412 | 307 | 359 | 353 |
| Total Expenditure | 64 | 35 | 135 | 108 | 258 | 212 | 320 | 207 | 240 | 282 |
| Operating Profit | 18 | 17 | 32 | 44 | 53 | 59 | 92 | 99 | 119 | 70 |
| Interest | 4 | 6 | 12 | 17 | 21 | 32 | 39 | 46 | 88 | 47 |
| Depreciation | 5 | 7 | 10 | 13 | 0 | 3 | 24 | 26 | 6 | 7 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 |
| Profit Before Tax | 9 | 4 | 11 | 14 | 32 | 23 | 29 | 27 | 25 | 16 |
| Provision for Tax | 1 | 6 | 3 | 4 | 14 | 6 | 9 | 12 | 2 | -2 |
| Profit After Tax | 8 | -2 | 7 | 10 | 18 | 17 | 20 | 15 | 23 | 18 |
| Adjustments | -0 | 0 | -0 | 0 | 1 | 1 | 4 | 5 | 6 | -1 |
| Profit After Adjustments | 8 | -2 | 7 | 10 | 18 | 18 | 24 | 20 | 29 | 17 |
| Adjusted Earnings Per Share | 2.2 | -0.5 | 2 | 2.8 | 4.8 | 4.8 | 6.4 | 5.4 | 7.7 | 4.5 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 12 | 62 | 69 | 83 | 81 | 64 | 160 | 398 | 963 | 1385 |
| Other Income | 0 | 0 | 1 | 1 | 3 | 1 | 2 | 5 | 33 | 46 |
| Total Income | 12 | 62 | 70 | 84 | 83 | 65 | 162 | 403 | 996 | 1431 |
| Total Expenditure | 12 | 60 | 62 | 74 | 77 | 58 | 141 | 320 | 733 | 1049 |
| Operating Profit | 1 | 2 | 8 | 10 | 7 | 7 | 21 | 83 | 263 | 380 |
| Interest | 0 | 0 | 0 | 1 | 2 | 2 | 6 | 24 | 110 | 220 |
| Depreciation | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 25 | 74 | 63 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 |
| Profit Before Tax | 1 | 2 | 7 | 9 | 3 | 4 | 14 | 33 | 78 | 97 |
| Provision for Tax | 0 | 0 | 2 | 3 | 1 | 1 | 3 | 10 | 24 | 21 |
| Profit After Tax | 0 | 1 | 5 | 7 | 2 | 3 | 11 | 23 | 53 | 76 |
| Adjustments | 0 | 0 | -0 | 0 | -0 | -0 | -0 | 0 | 6 | 14 |
| Profit After Adjustments | 0 | 1 | 5 | 7 | 2 | 3 | 11 | 23 | 60 | 90 |
| Adjusted Earnings Per Share | 0.2 | 0.5 | 2.2 | 2.7 | 0.7 | 1 | 3.4 | 6.4 | 15.7 | 24 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 142% | 147% | 63% | 0% |
| Operating Profit CAGR | 217% | 235% | 92% | 0% |
| PAT CAGR | 130% | 160% | 50% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -89% | -64% | -2% | NA% |
| ROE Average | 20% | 22% | 17% | 79% |
| ROCE Average | 15% | 17% | 16% | 97% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 0 | 1 | 7 | 13 | 33 | 36 | 46 | 207 | 326 |
| Minority's Interest | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 1 | -13 |
| Borrowings | 0 | 0 | 1 | 7 | 6 | 3 | 39 | 444 | 858 |
| Other Non-Current Liabilities | -0 | -0 | -0 | 0 | 3 | 3 | 48 | 212 | 325 |
| Total Current Liabilities | 5 | 8 | 19 | 23 | 32 | 27 | 74 | 202 | 828 |
| Total Liabilities | 5 | 10 | 26 | 43 | 74 | 70 | 208 | 1066 | 2324 |
| Fixed Assets | 0 | 0 | 1 | 8 | 8 | 7 | 55 | 293 | 723 |
| Other Non-Current Assets | 0 | 0 | 1 | 1 | 1 | 1 | 9 | 294 | 479 |
| Total Current Assets | 5 | 9 | 25 | 34 | 65 | 62 | 143 | 478 | 1123 |
| Total Assets | 5 | 10 | 26 | 43 | 74 | 70 | 208 | 1066 | 2324 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 0 | 1 | 2 | 7 | 8 | 7 | 125 |
| Cash Flow from Operating Activities | 0 | 0 | 2 | 3 | -15 | 6 | -50 | 115 | -98 |
| Cash Flow from Investing Activities | -0 | -1 | -1 | -8 | -0 | 0 | -60 | -706 | -667 |
| Cash Flow from Financing Activities | -0 | 0 | 0 | 6 | 20 | -4 | 109 | 709 | 859 |
| Net Cash Inflow / Outflow | -0 | -0 | 1 | 1 | 5 | 2 | -1 | 118 | 94 |
| Closing Cash & Cash Equivalent | 0 | 0 | 1 | 2 | 7 | 9 | 7 | 125 | 218 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0.15 | 0.49 | 2.21 | 2.73 | 0.67 | 0.97 | 3.38 | 6.37 | 15.72 |
| CEPS(Rs) | 0.16 | 0.54 | 2.26 | 2.91 | 1.1 | 1.38 | 3.79 | 13.28 | 33.72 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 0.06 | 0.5 | 2.71 | 5.33 | 10.07 | 11.06 | 14.14 | 56.45 | 86 |
| Core EBITDA Margin(%) | 4.21 | 2.7 | 10.47 | 11.06 | 5.04 | 9.96 | 11.98 | 19.56 | 23.86 |
| EBIT Margin(%) | 4.44 | 2.75 | 11.2 | 11.98 | 6.75 | 8.83 | 12.39 | 14.48 | 19.55 |
| Pre Tax Margin(%) | 4.29 | 2.68 | 10.8 | 11.04 | 4.25 | 5.87 | 8.96 | 8.33 | 8.09 |
| PAT Margin (%) | 3.01 | 1.91 | 7.73 | 7.94 | 2.74 | 4.99 | 6.93 | 5.86 | 5.55 |
| Cash Profit Margin (%) | 3.1 | 2.1 | 7.9 | 8.48 | 4.47 | 7.09 | 7.75 | 12.24 | 13.26 |
| ROA(%) | 7.18 | 16.31 | 30.02 | 19.1 | 3.79 | 4.44 | 8.02 | 3.66 | 3.15 |
| ROE(%) | 249.59 | 175.43 | 137.63 | 67.85 | 9.64 | 9.2 | 26.9 | 18.42 | 20.07 |
| ROCE(%) | 366.39 | 195.8 | 164.8 | 67.9 | 16.16 | 12.19 | 22.64 | 13.41 | 15.35 |
| Receivable days | 105.17 | 29.1 | 60.31 | 84.34 | 109.23 | 129.93 | 61.92 | 49.49 | 56.94 |
| Inventory Days | 0 | 0 | 0 | 0 | 32.16 | 51.12 | 80.85 | 32.37 | 4.25 |
| Payable days | 102.14 | 15.82 | 66.87 | 98.75 | 174.94 | 94.76 | 35.31 | 32.67 | 39.62 |
| PER(x) | 0 | 0 | 0 | 0 | 31.28 | 19.37 | 29.24 | 58.15 | 56 |
| Price/Book(x) | 0 | 0 | 0 | 0 | 2.09 | 1.7 | 6.99 | 6.57 | 10.24 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | -0.04 | -0.01 | -0.01 | 0.15 | 0.93 | 0.99 | 2.47 | 4.01 | 4.52 |
| EV/Core EBITDA(x) | -0.8 | -0.17 | -0.08 | 1.19 | 10.96 | 9.02 | 18.67 | 19.24 | 16.57 |
| Net Sales Growth(%) | 0 | 412.99 | 11.02 | 20.21 | -2.72 | -20.75 | 150.76 | 148.1 | 142 |
| EBIT Growth(%) | 0 | 217.54 | 353.02 | 28.55 | -45.17 | 3.69 | 251.83 | 189.79 | 226.82 |
| PAT Growth(%) | 0 | 225.84 | 348.85 | 23.47 | -66.41 | 44.1 | 248.67 | 109.8 | 129.15 |
| EPS Growth(%) | 0 | 225.74 | 348.82 | 23.51 | -75.35 | 44.47 | 247.74 | 88.58 | 146.78 |
| Debt/Equity(x) | 0 | 0.32 | 0.19 | 0.67 | 0.39 | 0.29 | 1.78 | 2.53 | 4.29 |
| Current Ratio(x) | 0.92 | 1.1 | 1.3 | 1.45 | 2.02 | 2.3 | 1.93 | 2.37 | 1.36 |
| Quick Ratio(x) | 0.92 | 1.1 | 1.3 | 1.45 | 1.8 | 1.9 | 1.12 | 2.32 | 1.34 |
| Interest Cover(x) | 31.25 | 39.51 | 27.86 | 12.8 | 2.7 | 2.98 | 3.61 | 2.36 | 1.71 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0.19 | 0.17 | 0.25 | 0.39 | 0.42 |
| # | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 64.67 | 64.67 | 64.67 | 64.67 | 62.59 | 62.62 | 62.77 | 62.58 | 62.65 | 35.87 |
| FII | 1.84 | 1.83 | 1.94 | 2.57 | 2.94 | 2.4 | 1.98 | 2.3 | 0.63 | 4.88 |
| DII | 0.42 | 0.66 | 0.66 | 0.75 | 0.84 | 0.09 | 0 | 0 | 1.37 | 1.49 |
| Public | 33.07 | 32.84 | 32.72 | 32.01 | 33.62 | 34.89 | 35.25 | 35.12 | 35.34 | 57.76 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.79 | 0.79 | 0.79 | 0.79 | 2.37 | 2.37 | 2.38 | 2.38 | 2.38 | 1.38 |
| FII | 0.02 | 0.02 | 0.02 | 0.03 | 0.11 | 0.09 | 0.08 | 0.09 | 0.02 | 0.19 |
| DII | 0.01 | 0.01 | 0.01 | 0.01 | 0.03 | 0 | 0 | 0 | 0.05 | 0.06 |
| Public | 0.4 | 0.4 | 0.4 | 0.39 | 1.27 | 1.32 | 1.34 | 1.33 | 1.34 | 2.22 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.22 | 1.22 | 1.22 | 1.22 | 3.79 | 3.79 | 3.79 | 3.8 | 3.8 | 3.84 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
