WEBSITE BSE:542851 NSE: GENSOL Inc. Year: 2012 Industry: Engineering - Construction My Bucket: Add Stock
Last updated: 15:55
No Notes Added Yet
1. Business Overview
Gensol Engineering Ltd. is an Indian company primarily engaged in providing comprehensive solar power solutions. Its core business revolves around Engineering, Procurement, and Construction (EPC) services for solar power projects, including ground-mounted, rooftop, and floating solar installations. The company also offers solar advisory and consultancy services, covering due diligence, detailed engineering, and quality control. More recently, Gensol has diversified into the electric vehicle (EV) manufacturing segment, focusing on specific types of EVs through its subsidiary, thereby expanding its energy transition portfolio. The company makes money through project-based contracts for solar EPC services, advisory fees, and sales from its EV segment.
2. Key Segments / Revenue Mix
While exact revenue percentages fluctuate and are best sourced from the latest financial reports, Gensol Engineering's primary revenue streams include:
Solar EPC Services: This segment is the largest contributor, involving the end-to-end execution of solar power projects for industrial, commercial, and utility-scale clients.
Solar Advisory Services: Providing technical and financial consultancy for solar project development and implementation.
Electric Vehicle (EV) Manufacturing: This is a newer, high-growth segment, contributing through the production and sale of EVs (e.g., three-wheelers, light commercial vehicles) through its subsidiary.
3. Industry & Positioning
Gensol operates within two high-growth sectors in India:
Renewable Energy (Solar EPC): The Indian solar EPC market is competitive, driven by aggressive government targets for renewable energy capacity (500 GW by 2030) and increasing corporate demand for green energy. Gensol positions itself as an experienced and reliable player, competing with larger infrastructure conglomerates and specialized solar EPC firms. It has built a reputation for executing diverse projects across various scales.
Electric Vehicles (EVs): The Indian EV market is nascent but rapidly expanding, supported by government incentives (e.g., FAME-II scheme) and increasing environmental awareness. Gensol's entry positions it as a diversified player, targeting specific niches within the EV manufacturing space, separate from established automotive giants.
4. Competitive Advantage (Moat)
Gensol's competitive advantages are primarily built on:
Execution Track Record & Expertise: A proven history of successfully delivering a diverse range of solar EPC projects (ground-mounted, rooftop, floating) builds trust with clients and demonstrates technical competence.
Integrated Service Offering: The ability to provide both advisory and EPC services can offer clients a more seamless experience and potentially lead to repeat business.
Diversification into EVs: While nascent, this diversification provides a potential future growth engine and differentiates it from pure-play solar EPC firms, leveraging its energy sector expertise into a related high-growth domain.
Client Relationships: Successful project execution often leads to strong client relationships and repeat orders, which can be a soft moat in project-based businesses.
5. Growth Drivers
Government Renewable Energy Targets: India's ambitious goal of achieving 500 GW of non-fossil fuel capacity by 2030 provides a strong structural tailwind for solar EPC players.
Corporate PPA & Green Energy Demand: Increasing number of corporates are opting for renewable energy through Power Purchase Agreements (PPAs) to meet sustainability goals and reduce energy costs.
Falling Solar Component Costs: Continued reduction in solar panel and balance-of-system costs makes solar projects more economically viable, driving higher adoption.
Electric Vehicle Adoption: Growing demand for EVs, fueled by environmental concerns, rising fuel prices, and government incentives, creates significant opportunities for its EV manufacturing segment.
Development of Charging Infrastructure: Government and private sector initiatives to expand EV charging networks will support the wider adoption and sale of EVs.
6. Risks
Project Execution Risk: Delays in land acquisition, regulatory approvals, or execution challenges can lead to cost overruns and impact profitability in EPC projects.
Intense Competition: The solar EPC and EV markets are highly competitive, leading to pricing pressures and potential margin erosion.
Regulatory & Policy Changes: Alterations in government subsidies, import duties, net-metering policies for solar, or EV incentives can significantly impact project viability and demand.
Raw Material Price Volatility: Fluctuations in prices of solar panels, batteries, and other key components can affect project costs and profitability.
Technological Obsolescence: Rapid advancements in solar and EV technologies necessitate continuous investment in R&D and adaptation to remain competitive.
Funding & Financing: Large-scale EPC projects and EV manufacturing require significant capital, making access to affordable financing crucial.
7. Management & Ownership
Gensol Engineering Ltd. is promoted by entrepreneurial individuals, with Mr. Anmol Singh Jaggi and Mr. Puneet Singh Jaggi being key figures in the management. They bring experience in the energy and infrastructure sectors. Promoter holding typically remains significant in Indian growth companies, indicating a strong commitment to the business. The management has demonstrated an ability to diversify and adapt to market trends, moving from solar advisory to EPC and now into EV manufacturing. Details on institutional ownership are available in public filings and can vary.
8. Outlook
Gensol Engineering is positioned in two high-growth sectors, renewable energy and electric vehicles, both benefiting from strong macro tailwinds in India. The company's established track record in solar EPC provides a stable base, while its foray into EV manufacturing offers a significant diversification and a new avenue for growth. The bullish case rests on India's aggressive green energy transition and EV adoption, coupled with Gensol's ability to scale its operations, maintain project execution efficiency, and successfully integrate its EV business.
However, the company faces inherent risks associated with project-based businesses, intense competition, and regulatory uncertainties in both segments. The bear case highlights potential margin pressures from competition, execution risks leading to project delays or cost overruns, and the challenges of scaling a new venture in the capital-intensive EV sector. Overall, Gensol presents a compelling growth story, contingent on astute management of risks and effective capitalization on market opportunities.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹76 Cr.
Stock P/E 1.4
P/B 0.1
Current Price ₹19.9
Book Value ₹ 167.8
Face Value 10
52W High ₹71
Dividend Yield 0%
52W Low ₹ 18.1
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 81 | 51 | 164 | 145 | 305 | 264 | 399 | 295 | 346 | 345 |
| Other Income | 0 | 1 | 3 | 7 | 6 | 7 | 13 | 12 | 13 | 8 |
| Total Income | 81 | 52 | 167 | 152 | 310 | 271 | 412 | 307 | 359 | 353 |
| Total Expenditure | 64 | 35 | 135 | 108 | 258 | 212 | 320 | 207 | 240 | 282 |
| Operating Profit | 18 | 17 | 32 | 44 | 53 | 59 | 92 | 99 | 119 | 70 |
| Interest | 4 | 6 | 12 | 17 | 21 | 32 | 39 | 46 | 88 | 47 |
| Depreciation | 5 | 7 | 10 | 13 | 0 | 3 | 24 | 26 | 6 | 7 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 |
| Profit Before Tax | 9 | 4 | 11 | 14 | 32 | 23 | 29 | 27 | 25 | 16 |
| Provision for Tax | 1 | 6 | 3 | 4 | 14 | 6 | 9 | 12 | 2 | -2 |
| Profit After Tax | 8 | -2 | 7 | 10 | 18 | 17 | 20 | 15 | 23 | 18 |
| Adjustments | -0 | 0 | -0 | 0 | 1 | 1 | 4 | 5 | 6 | -1 |
| Profit After Adjustments | 8 | -2 | 7 | 10 | 18 | 18 | 24 | 20 | 29 | 17 |
| Adjusted Earnings Per Share | 2.2 | -0.5 | 2 | 2.8 | 4.8 | 4.8 | 6.4 | 5.4 | 7.7 | 4.5 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 12 | 62 | 69 | 83 | 81 | 64 | 160 | 398 | 963 | 1385 |
| Other Income | 0 | 0 | 1 | 1 | 3 | 1 | 2 | 5 | 33 | 46 |
| Total Income | 12 | 62 | 70 | 84 | 83 | 65 | 162 | 403 | 996 | 1431 |
| Total Expenditure | 12 | 60 | 62 | 74 | 77 | 58 | 141 | 320 | 733 | 1049 |
| Operating Profit | 1 | 2 | 8 | 10 | 7 | 7 | 21 | 83 | 263 | 380 |
| Interest | 0 | 0 | 0 | 1 | 2 | 2 | 6 | 24 | 110 | 220 |
| Depreciation | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 25 | 74 | 63 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 |
| Profit Before Tax | 1 | 2 | 7 | 9 | 3 | 4 | 14 | 33 | 78 | 97 |
| Provision for Tax | 0 | 0 | 2 | 3 | 1 | 1 | 3 | 10 | 24 | 21 |
| Profit After Tax | 0 | 1 | 5 | 7 | 2 | 3 | 11 | 23 | 53 | 76 |
| Adjustments | 0 | 0 | -0 | 0 | -0 | -0 | -0 | 0 | 6 | 14 |
| Profit After Adjustments | 0 | 1 | 5 | 7 | 2 | 3 | 11 | 23 | 60 | 90 |
| Adjusted Earnings Per Share | 0.2 | 0.5 | 2.2 | 2.7 | 0.7 | 1 | 3.4 | 6.4 | 15.7 | 24 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 142% | 147% | 63% | 0% |
| Operating Profit CAGR | 217% | 235% | 92% | 0% |
| PAT CAGR | 130% | 160% | 50% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -71% | -61% | 1% | NA% |
| ROE Average | 20% | 22% | 17% | 79% |
| ROCE Average | 15% | 17% | 16% | 97% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 0 | 1 | 7 | 13 | 33 | 36 | 46 | 207 | 326 |
| Minority's Interest | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 1 | -13 |
| Borrowings | 0 | 0 | 1 | 7 | 6 | 3 | 39 | 444 | 858 |
| Other Non-Current Liabilities | -0 | -0 | -0 | 0 | 3 | 3 | 48 | 212 | 325 |
| Total Current Liabilities | 5 | 8 | 19 | 23 | 32 | 27 | 74 | 202 | 828 |
| Total Liabilities | 5 | 10 | 26 | 43 | 74 | 70 | 208 | 1066 | 2324 |
| Fixed Assets | 0 | 0 | 1 | 8 | 8 | 7 | 55 | 293 | 723 |
| Other Non-Current Assets | 0 | 0 | 1 | 1 | 1 | 1 | 9 | 294 | 479 |
| Total Current Assets | 5 | 9 | 25 | 34 | 65 | 62 | 143 | 478 | 1123 |
| Total Assets | 5 | 10 | 26 | 43 | 74 | 70 | 208 | 1066 | 2324 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 0 | 1 | 2 | 7 | 8 | 7 | 125 |
| Cash Flow from Operating Activities | 0 | 0 | 2 | 3 | -15 | 6 | -50 | 115 | -98 |
| Cash Flow from Investing Activities | -0 | -1 | -1 | -8 | -0 | 0 | -60 | -706 | -667 |
| Cash Flow from Financing Activities | -0 | 0 | 0 | 6 | 20 | -4 | 109 | 709 | 859 |
| Net Cash Inflow / Outflow | -0 | -0 | 1 | 1 | 5 | 2 | -1 | 118 | 94 |
| Closing Cash & Cash Equivalent | 0 | 0 | 1 | 2 | 7 | 9 | 7 | 125 | 218 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0.15 | 0.49 | 2.21 | 2.73 | 0.67 | 0.97 | 3.38 | 6.37 | 15.72 |
| CEPS(Rs) | 0.16 | 0.54 | 2.26 | 2.91 | 1.1 | 1.38 | 3.79 | 13.28 | 33.72 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 0.06 | 0.5 | 2.71 | 5.33 | 10.07 | 11.06 | 14.14 | 56.45 | 86 |
| Core EBITDA Margin(%) | 4.21 | 2.7 | 10.47 | 11.06 | 5.04 | 9.96 | 11.98 | 19.56 | 23.86 |
| EBIT Margin(%) | 4.44 | 2.75 | 11.2 | 11.98 | 6.75 | 8.83 | 12.39 | 14.48 | 19.55 |
| Pre Tax Margin(%) | 4.29 | 2.68 | 10.8 | 11.04 | 4.25 | 5.87 | 8.96 | 8.33 | 8.09 |
| PAT Margin (%) | 3.01 | 1.91 | 7.73 | 7.94 | 2.74 | 4.99 | 6.93 | 5.86 | 5.55 |
| Cash Profit Margin (%) | 3.1 | 2.1 | 7.9 | 8.48 | 4.47 | 7.09 | 7.75 | 12.24 | 13.26 |
| ROA(%) | 7.18 | 16.31 | 30.02 | 19.1 | 3.79 | 4.44 | 8.02 | 3.66 | 3.15 |
| ROE(%) | 249.59 | 175.43 | 137.63 | 67.85 | 9.64 | 9.2 | 26.9 | 18.42 | 20.07 |
| ROCE(%) | 366.39 | 195.8 | 164.8 | 67.9 | 16.16 | 12.19 | 22.64 | 13.41 | 15.35 |
| Receivable days | 105.17 | 29.1 | 60.31 | 84.34 | 109.23 | 129.93 | 61.92 | 49.49 | 56.94 |
| Inventory Days | 0 | 0 | 0 | 0 | 32.16 | 51.12 | 80.85 | 32.37 | 4.25 |
| Payable days | 102.14 | 15.82 | 66.87 | 98.75 | 174.94 | 94.76 | 35.31 | 32.67 | 39.62 |
| PER(x) | 0 | 0 | 0 | 0 | 31.28 | 19.37 | 29.24 | 58.15 | 56 |
| Price/Book(x) | 0 | 0 | 0 | 0 | 2.09 | 1.7 | 6.99 | 6.57 | 10.24 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | -0.04 | -0.01 | -0.01 | 0.15 | 0.93 | 0.99 | 2.47 | 4.01 | 4.52 |
| EV/Core EBITDA(x) | -0.8 | -0.17 | -0.08 | 1.19 | 10.96 | 9.02 | 18.67 | 19.24 | 16.57 |
| Net Sales Growth(%) | 0 | 412.99 | 11.02 | 20.21 | -2.72 | -20.75 | 150.76 | 148.1 | 142 |
| EBIT Growth(%) | 0 | 217.54 | 353.02 | 28.55 | -45.17 | 3.69 | 251.83 | 189.79 | 226.82 |
| PAT Growth(%) | 0 | 225.84 | 348.85 | 23.47 | -66.41 | 44.1 | 248.67 | 109.8 | 129.15 |
| EPS Growth(%) | 0 | 225.74 | 348.82 | 23.51 | -75.35 | 44.47 | 247.74 | 88.58 | 146.78 |
| Debt/Equity(x) | 0 | 0.32 | 0.19 | 0.67 | 0.39 | 0.29 | 1.78 | 2.53 | 4.29 |
| Current Ratio(x) | 0.92 | 1.1 | 1.3 | 1.45 | 2.02 | 2.3 | 1.93 | 2.37 | 1.36 |
| Quick Ratio(x) | 0.92 | 1.1 | 1.3 | 1.45 | 1.8 | 1.9 | 1.12 | 2.32 | 1.34 |
| Interest Cover(x) | 31.25 | 39.51 | 27.86 | 12.8 | 2.7 | 2.98 | 3.61 | 2.36 | 1.71 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0.19 | 0.17 | 0.25 | 0.39 | 0.42 |
| # | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 64.67 | 64.67 | 64.67 | 64.67 | 62.59 | 62.62 | 62.77 | 62.58 | 62.65 | 35.87 |
| FII | 1.84 | 1.83 | 1.94 | 2.57 | 2.94 | 2.4 | 1.98 | 2.3 | 0.63 | 4.88 |
| DII | 0.42 | 0.66 | 0.66 | 0.75 | 0.84 | 0.09 | 0 | 0 | 1.37 | 1.49 |
| Public | 33.07 | 32.84 | 32.72 | 32.01 | 33.62 | 34.89 | 35.25 | 35.12 | 35.34 | 57.76 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.79 | 0.79 | 0.79 | 0.79 | 2.37 | 2.37 | 2.38 | 2.38 | 2.38 | 1.38 |
| FII | 0.02 | 0.02 | 0.02 | 0.03 | 0.11 | 0.09 | 0.08 | 0.09 | 0.02 | 0.19 |
| DII | 0.01 | 0.01 | 0.01 | 0.01 | 0.03 | 0 | 0 | 0 | 0.05 | 0.06 |
| Public | 0.4 | 0.4 | 0.4 | 0.39 | 1.27 | 1.32 | 1.34 | 1.33 | 1.34 | 2.22 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.22 | 1.22 | 1.22 | 1.22 | 3.79 | 3.79 | 3.79 | 3.8 | 3.8 | 3.84 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.