Sharescart Research Club logo

Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹127114 Cr.
Stock P/E
209
P/B
47.2
Current Price
₹4964.5
Book Value
₹ 105.1
Face Value
2
52W High
₹5220
52W Low
₹ 2225.2
Dividend Yield
0.2%

GE Vernova T&D India Overview

Business

GE Vernova T&D India Ltd. is engaged in the business of providing comprehensive solutions for electricity transmission and distribution (T&D) networks. Its core business involves designing, manufacturing, supplying, installing, and servicing a wide range of T&D equipment and systems. This includes products like power transformers, instrument transformers, switchgear, substation automation systems, and high voltage equipment. The company also undertakes turnkey projects (EPC) for substations and provides services such as grid modernization, maintenance, and upgrades. It makes money by selling these products, executing projects, and offering services primarily to power utilities (state and central), industrial customers, and infrastructure developers in India.

Revenue Mix

While specific revenue breakdowns are not publicly detailed without financial reports, the company's operations can generally be categorized into:

Products: Manufacturing and sale of individual T&D equipment (e.g., transformers, circuit breakers, automation devices).

Projects (EPC - Engineering, Procurement, Construction): Turnkey solutions for substations and grid infrastructure, encompassing design, equipment supply, installation, and commissioning.

Services: After-sales support, maintenance, modernization, and digital solutions for existing grid infrastructure.

Given the nature of the T&D sector, project-based revenue (EPC) typically forms a significant portion, complemented by product sales and recurring service revenues.

Industry

The company operates in the Indian Electric Equipment sector, specifically focusing on the Transmission & Distribution segment. This industry is characterized by significant capital expenditure, technological complexity, and critical infrastructure development. It is driven by India's growing electricity demand, the integration of renewable energy sources, and the need for grid modernization and expansion.

GE Vernova T&D India holds a prominent position, leveraging its global parentage (GE Vernova, a spun-off entity from General Electric). It competes with other large domestic and international players like Siemens Energy, Hitachi Energy, Larsen & Toubro (L&T), KEC International (in EPC), and various domestic equipment manufacturers. Its positioning is generally strong in high-voltage equipment and large-scale, complex projects due to its technology, global expertise, and established relationships.

MOAT

Brand & Technology: Leveraging GE's long-standing global reputation for engineering excellence, reliability, and advanced technology in power systems. Access to GE Vernova's global R&D and product portfolio provides a technological edge.

Comprehensive Portfolio: Offers a wide range of T&D products and solutions, making it a single-source provider for complex projects.

Execution Capability & Experience: Extensive experience in executing large, complex T&D projects across India, building trust with major utility customers.

Established Relationships: Long-standing relationships with key customers, including Power Grid Corporation of India (PGCIL) and various state transmission utilities.

Growth Drivers

India's Power Sector Growth: Consistent increase in electricity demand across India drives the need for new T&D infrastructure.

Renewable Energy Integration: Massive capacity additions in solar and wind power require significant investment in transmission lines and substations to evacuate and integrate renewable energy into the grid.

Grid Modernization & Upgrades: Focus on enhancing grid reliability, reducing losses, and implementing smart grid technologies (automation, digitalization) drives demand for new equipment and services.

Transmission Capacity Expansion: Government and private sector investments in strengthening and expanding the inter-state and intra-state transmission networks.

Aging Infrastructure Replacement: Need to replace old T&D equipment with more efficient and reliable modern alternatives.

Risks

Cyclicality: The capital goods sector, including T&D equipment, is inherently cyclical, dependent on government and utility capital expenditure budgets and economic growth.

Intense Competition & Pricing Pressure: High competition from domestic and international players can lead to pricing pressures and impact profitability.

Raw Material Price Volatility: Exposure to fluctuations in commodity prices (e.g., copper, steel, aluminum), which are key inputs for T&D equipment.

Project Execution Risks: Large-scale projects are subject to risks of delays, cost overruns, and supply chain disruptions.

Payment Delays: Potential for extended payment cycles from state electricity boards and utilities, impacting working capital.

Regulatory & Policy Changes: Changes in power sector policies, tariff structures, or environmental regulations could impact demand and project viability.

Management & Ownership

GE Vernova T&D India Ltd. is promoted by GE Vernova, a global energy technology company that was recently spun off from General Electric. The company typically operates with a professional management team, often comprising a mix of global GE Vernova leadership and experienced local professionals. The ownership structure generally involves GE Vernova holding a majority stake, with the remaining shares held by public shareholders. Management quality is expected to align with global standards for governance, operational excellence, and technological leadership, characteristic of a multinational conglomerate.

Outlook

The outlook for GE Vernova T&D India is generally positive, driven by strong tailwinds in the Indian power sector. The government's focus on "Power for All," massive renewable energy targets, and the imperative for grid modernization and expansion are expected to fuel demand for T&D infrastructure. The company's strong brand, technological capabilities, and established market position provide it with a competitive edge to capitalize on these opportunities, potentially leading to a robust order book and revenue growth.

However, the company faces inherent challenges. Intense competition in the sector could keep profit margins under pressure. The cyclical nature of capital goods, along with potential payment delays from utilities and volatility in raw material prices, could impact financial performance. Efficient project execution and working capital management will be crucial for sustained profitability amidst India's ambitious but often challenging infrastructure development landscape. The strategic direction of the global parent, GE Vernova, post-spin-off, will also be a factor in its future trajectory.

GE Vernova T&D India Share Price

Live · BSE / NSE · Inception: 1957
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

GE Vernova T&D India Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 839 914 958 1108 1074 1153 1330 1538 1701 1637
Other Income -4 6 12 4 26 21 16 19 19 37
Total Income 835 919 970 1112 1099 1174 1346 1557 1719 1674
Total Expenditure 742 803 776 903 894 900 943 1142 1246 1192
Operating Profit 92 117 194 209 205 273 404 415 473 482
Interest 7 3 2 3 4 6 3 2 3 7
Depreciation 12 12 12 12 12 11 11 12 12 12
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 -69 6
Profit Before Tax 73 101 180 194 190 256 390 401 390 469
Provision for Tax 24 35 45 49 47 70 99 102 99 117
Profit After Tax 49 66 135 145 143 186 291 299 291 352
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 49 66 135 145 143 186 291 299 291 352
Adjusted Earnings Per Share 1.9 2.6 5.3 5.6 5.6 7.3 11.4 11.7 11.4 13.7

GE Vernova T&D India Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 3711 3303 4052 4332 4219 3159 3452 3066 2773 3168 4292 6206
Other Income 24 152 141 240 58 60 66 93 40 23 68 91
Total Income 3735 3456 4193 4572 4277 3218 3518 3159 2813 3190 4360 6296
Total Expenditure 3392 3207 3996 4057 3774 3355 3282 3222 2659 2836 3467 4523
Operating Profit 343 249 197 515 503 -137 236 -63 155 354 894 1774
Interest 91 107 182 106 85 87 84 59 61 41 27 15
Depreciation 82 86 88 90 83 78 66 58 55 50 47 47
Exceptional Income / Expenses 0 0 0 0 0 -54 3 110 -11 0 0 -63
Profit Before Tax 170 56 -73 319 335 -356 89 -69 27 263 820 1650
Provision for Tax 50 21 13 110 122 -53 29 -20 28 82 211 417
Profit After Tax 121 35 -87 209 213 -303 60 -50 -1 181 608 1233
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 121 35 -87 209 213 -303 60 -50 -1 181 608 1233
Adjusted Earnings Per Share 4.7 1.3 -3.4 8.2 8.3 -11.8 2.4 -1.9 -0.1 7.1 23.8 48.2

GE Vernova T&D India Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 1312 1178 1033 1190 1428 1051 1123 1080 1073 1243 1773
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 0 0 0 0 0 0
Other Non-Current Liabilities 45 6 360 603 706 778 721 638 678 666 782
Total Current Liabilities 3752 3467 4408 3774 3012 3244 3141 2919 2845 2654 3259
Total Liabilities 5109 4651 5801 5567 5145 5074 4985 4667 4596 4563 5814
Fixed Assets 687 684 656 586 513 538 494 449 413 393 372
Other Non-Current Assets 79 243 689 886 1002 1060 1068 1076 1136 1133 1300
Total Current Assets 4344 3725 4456 4095 3631 3476 3423 3105 3047 3037 4141
Total Assets 5109 4651 5801 5567 5145 5074 4985 4667 4596 4563 5814

GE Vernova T&D India Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 36 79 58 69 232 50 50 49 71 45 132
Cash Flow from Operating Activities 502 -91 188 1054 -355 -260 311 8 -37 518 904
Cash Flow from Investing Activities -137 -50 -46 -305 287 -31 12 116 3 -172 -496
Cash Flow from Financing Activities -320 120 -131 -585 -114 290 -324 -102 9 -259 -69
Net Cash Inflow / Outflow 45 -20 12 165 -183 -0 -1 22 -26 87 339
Closing Cash & Cash Equivalent 82 58 69 232 50 50 49 71 45 132 471

GE Vernova T&D India Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 4.71 1.35 -3.38 8.15 8.31 -11.82 2.36 -1.94 -0.06 7.07 23.76
CEPS(Rs) 7.91 4.7 0.06 11.66 11.56 -8.75 4.92 0.32 2.1 9.03 25.61
DPS(Rs) 1.8 1.8 1.8 1.8 1.8 0 0 0 0 2 5
Book NAV/Share(Rs) 51.21 46.02 40.34 46.46 55.77 41.07 43.85 42.19 41.89 48.54 69.25
Core EBITDA Margin(%) 8.2 2.78 1.33 6.26 10.54 -6.21 4.93 -5.09 4.14 10.47 19.23
EBIT Margin(%) 6.72 4.71 2.56 9.68 9.95 -8.51 5.03 -0.36 3.18 9.6 19.72
Pre Tax Margin(%) 4.38 1.61 -1.72 7.27 7.93 -11.26 2.59 -2.27 0.96 8.3 19.1
PAT Margin (%) 3.1 0.99 -2.03 4.76 5.04 -9.58 1.75 -1.62 -0.05 5.72 14.17
Cash Profit Margin (%) 5.2 3.46 0.04 6.81 7.01 -7.1 3.65 0.27 1.94 7.3 15.27
ROA(%) 2.33 0.71 -1.66 3.67 3.97 -5.92 1.2 -1.03 -0.03 3.95 11.73
ROE(%) 9.42 2.77 -7.84 18.79 16.25 -24.41 5.55 -4.5 -0.14 15.64 40.34
ROCE(%) 15.68 9.98 6.75 29.9 29.99 -17.62 12.05 -0.84 6.96 23.97 56.11
Receivable days 208.53 221.6 185.89 169.38 165.23 226.43 201.08 206.42 204.91 172.16 123.58
Inventory Days 64.58 87.54 89.62 89.3 71.83 74.17 64.97 71.56 83.34 71.03 54.96
Payable days 241.21 251.45 207.92 204.52 186.78 172.09 151.83 171.2 201.2 170.94 136.44
PER(x) 122.76 330.04 0 49.65 33.06 0 49.49 0 0 120.29 65.36
Price/Book(x) 11.29 9.66 8.2 8.71 4.92 1.77 2.66 2.17 2.83 17.52 22.42
Dividend Yield(%) 0.31 0.4 0.54 0.44 0.66 0 0 0 0 0.24 0.32
EV/Net Sales(x) 4.04 3.58 2.2 2.29 1.67 0.72 0.91 0.79 1.16 6.83 9.15
EV/Core EBITDA(x) 43.71 47.49 45.16 19.31 14.02 -16.74 13.33 -38.33 20.72 61.12 43.96
Net Sales Growth(%) 5.31 -10.98 22.67 6.9 -2.61 -25.13 9.3 -11.19 -9.55 14.23 35.49
EBIT Growth(%) -2.91 -37.48 -33.23 289.27 -1.2 -164.04 164.69 -106.29 907.14 244.56 178.41
PAT Growth(%) 3.03 -71.39 -351.19 340.9 1.87 -242.27 119.94 -182.26 97 0 236
EPS Growth(%) 3.03 -71.39 -351.19 340.9 1.87 -242.27 119.94 -182.26 97 0 236
Debt/Equity(x) 0.21 0.43 0.5 0.08 0.06 0.47 0.2 0.15 0.2 0 0
Current Ratio(x) 1.16 1.07 1.01 1.09 1.21 1.07 1.09 1.06 1.07 1.14 1.27
Quick Ratio(x) 0.97 0.79 0.76 0.81 1 0.87 0.91 0.85 0.84 0.92 1.06
Interest Cover(x) 2.87 1.52 0.6 4.01 4.94 -3.09 2.06 -0.19 1.44 7.43 31.8
Total Debt/Mcap(x) 0.02 0.04 0.06 0.01 0.01 0.26 0.07 0.07 0.07 0 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +35% +12% +6% +1%
Operating Profit CAGR +153% +10%
PAT CAGR +236% +18%
Share Price CAGR +112% +197% +106% +31%
ROE Average +40% +19% +11% +7%
ROCE Average +56% +29% +20% +16%

GE Vernova T&D India Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 51 %
FII 20.39 %
DII (MF + Insurance) 21.39 %
Public (retail) 49 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 75757559.38515151515151
FII 0.691.22.046.8212.0413.0514.4916.1518.4620.39
DII 16.1115.8414.9725.6128.4128.1826.7525.223.2821.39
Public 25252540.62494949494949
Others 0000000000
Total 100100100100100100100100100100

GE Vernova T&D India Peer Comparison

Electric Equipment Edit Columns

GE Vernova T&D India Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

GE Vernova T&D India Pros & Cons

Pros

  • Debtor days have improved from 170.94 to 136.44days.
  • Company is almost debt free.

Cons

  • Stock is trading at 47.2 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp