GE Power India

₹304 -0.7 | 0.2%

WEBSITE BSE:532309 NSE : GEPIL 10 May, 16:01

Market Cap ₹2044 Cr.

Stock P/E -6.3

P/B 63.2

Current Price ₹304

Book Value ₹ 4.8

Face Value 10

52W High ₹373.9

Dividend Yield 0%

52W Low ₹ 124.8

Edit Ratio

GE Power India Research see more...

Overview Inc. Year: 1992Industry: Engineering - Construction

GE Power India Ltd engages inside the engineering, procurement, manufacturing, construction, and servicing of power plant and equipment in India and across the world. The business enterprise offers boilers, mills, air quality control structures, hydro and gas electricity structures, and automation and manage systems. It additionally manufactures steam generators. In addition, the organisation engages in the construction of commercial and non- industrial plants, systems, and centres, as well as device and different tasks. Further, it gives architectural and engineering offerings; and installation, maintenance, and restore services. The organisation become formerly called ALSTOM India Ltd and modified its name to GE Power India Ltd in August 2016. The business enterprise became integrated in 1992 and is headquartered in Noida, India. GE Power India Ltd is a subsidiary of Ge Steam Power International Bv.

GE Power India Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

GE Power India Quarterly Results

#(Fig in Cr.)	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023
Net Sales	732	757	591	491	428	533	344	424	354	456
Other Income	58	41	28	29	32	12	15	17	10	35
Total Income	790	798	619	520	460	545	359	440	364	491
Total Expenditure	705	750	654	563	553	545	464	556	403	471
Operating Profit	86	49	-35	-43	-93	-1	-104	-115	-39	20
Interest	18	18	27	14	15	14	18	16	18	17
Depreciation	12	12	9	7	5	5	6	5	5	5
Exceptional Income / Expenses	-6	-65	-75	0	0	-11	0	0	0	0
Profit Before Tax	51	-46	-145	-63	-113	-30	-128	-136	-62	-2
Provision for Tax	12	-12	35	-4	0	110	4	0	0	0
Profit After Tax	38	-35	-181	-59	-113	-140	-132	-136	-62	-2
Adjustments	1	1	2	0	0	1	2	1	0	2
Profit After Adjustments	39	-34	-179	-59	-113	-139	-130	-136	-62	0
Adjusted Earnings Per Share	5.9	-5.1	-26.6	-8.8	-16.7	-20.7	-19.3	-20.2	-9.2	0.1

GE Power India Profit & Loss

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
Net Sales	2786	2605	2124	1711	1993	1338	1903	2446	3343	2620	1796	1578
Other Income	98	91	125	184	146	135	132	125	102	138	88	77
Total Income	2884	2696	2249	1895	2139	1473	2035	2571	3446	2759	1884	1654
Total Expenditure	2545	2408	1948	1886	1942	1205	1712	2295	3179	2781	2099	1894
Operating Profit	339	288	301	9	197	268	324	276	267	-22	-215	-238
Interest	2	24	10	31	60	32	54	69	81	82	86	69
Depreciation	55	61	73	72	60	51	31	66	50	44	23	21
Exceptional Income / Expenses	0	117	49	0	-52	-143	-92	33	-36	-145	-11	0
Profit Before Tax	282	320	266	-94	26	42	146	173	99	-291	-331	-328
Provision for Tax	98	89	89	-36	28	16	71	89	29	-2	109	4
Profit After Tax	184	231	177	-58	-2	27	75	85	70	-289	-441	-332
Adjustments	0	0	0	0	0	0	0	0	0	0	0	5
Profit After Adjustments	184	231	177	-58	-2	27	75	85	70	-289	-441	-328
Adjusted Earnings Per Share	27.3	34.3	26.3	-8.6	-0.4	4	11.2	12.6	10.5	-43	-65.5	-48.6

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	-31%	-10%	6%	-4%
Operating Profit CAGR	0%	NAN%	NAN%	NAN%
PAT CAGR	0%	NAN%	NAN%	NAN%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	124%	5%	-19%	-4%
ROE Average	-97%	-42%	-21%	-4%
ROCE Average	-33%	-12%	3%	12%

GE Power India Balance Sheet

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	802	930	978	825	827	828	882	917	972	676	233
Minority's Interest	0	0	0	0	0	0	0	0	0	0	0
Borrowings	0	0	0	0	0	0	0	0	0	0	0
Other Non-Current Liabilities	549	648	727	327	323	291	260	801	833	782	898
Total Current Liabilities	1864	2121	2034	2972	3281	3338	3032	2232	2797	2606	2449
Total Liabilities	3215	3699	3739	4125	4432	4458	4175	3950	4602	4064	3580
Fixed Assets	445	444	396	374	350	271	151	307	283	133	110
Other Non-Current Assets	617	686	809	515	606	479	494	855	899	927	921
Total Current Assets	2153	2569	2534	3235	3476	3707	3529	2788	3419	3004	2549
Total Assets	3215	3699	3739	4125	4432	4458	4175	3950	4602	4064	3580

GE Power India Cash Flow

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	221	106	271	717	512	849	169	112	378	200	165
Cash Flow from Operating Activities	32	223	189	62	430	48	-241	-563	-478	49	90
Cash Flow from Investing Activities	-66	25	367	-182	-91	-700	223	917	63	-5	6
Cash Flow from Financing Activities	-80	-83	-111	-84	-2	-28	-39	-86	254	-79	-48
Net Cash Inflow / Outflow	-115	165	445	-205	337	-680	-58	267	-160	-35	48
Closing Cash & Cash Equivalent	106	271	717	512	849	169	112	378	219	165	213

GE Power India Ratios

#	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	27.31	34.31	26.31	-8.63	-0.37	3.96	11.22	12.58	10.48	-42.96	-65.53
CEPS(Rs)	35.5	43.4	37.18	2.06	8.53	11.51	15.89	22.47	17.93	-36.46	-62.18
DPS(Rs)	10	14	10	10	3	3	6	2	1	0	0
Book NAV/Share(Rs)	118.39	137.52	145.03	122.78	123.07	123.2	131.18	136.35	144.52	100.52	34.59
Core EBITDA Margin(%)	8.41	7.46	8.03	-10	2.51	9.92	10.05	6.17	4.92	-6.12	-16.86
EBIT Margin(%)	9.92	13.02	12.59	-3.6	4.18	5.55	10.51	9.9	5.4	-7.94	-13.63
Pre Tax Margin(%)	9.83	12.12	12.11	-5.37	1.26	3.15	7.68	7.08	2.97	-11.09	-18.45
PAT Margin (%)	6.4	8.73	8.05	-3.3	-0.12	1.98	3.96	3.46	2.11	-11.02	-24.53
Cash Profit Margin (%)	8.32	11.05	11.37	0.79	2.81	5.76	5.61	6.18	3.61	-9.35	-23.28
ROA(%)	5.78	6.67	4.76	-1.48	-0.06	0.6	1.75	2.08	1.65	-6.67	-11.53
ROE(%)	24.76	26.81	18.62	-6.45	-0.3	3.21	8.82	9.41	7.46	-35.06	-97.01
ROCE(%)	38.34	39.96	29.12	-7.02	10.32	9	23.38	26.93	16.4	-18.47	-32.78
Receivable days	135.34	153.14	172.97	212.39	172.2	243.59	184.84	172.06	193.27	320.94	441.95
Inventory Days	10.29	9.61	8.38	42.9	64.2	111.47	62.01	30.64	23.51	19.58	17.12
Payable days	190.27	161.6	152.94	276.23	718.87	1904.06	393.54	234.44	180.35	270.63	372.59
PER(x)	11.65	12.23	27.39	0	0	234.46	72.29	37.85	27.32	0	0
Price/Book(x)	2.69	3.05	4.97	4.94	4.75	7.53	6.18	3.49	1.98	1.52	2.87
Dividend Yield(%)	3.14	3.34	1.39	1.65	0.51	0.32	0.74	0.42	0.35	0	0
EV/Net Sales(x)	0.73	0.97	1.94	2.08	1.55	3.88	2.43	1.15	0.6	0.43	0.41
EV/Core EBITDA(x)	5.98	8.82	13.71	410.73	15.65	19.35	14.29	10.24	7.56	-51.2	-3.43
Net Sales Growth(%)	15.13	-6.48	-18.46	-19.48	16.54	-32.88	42.22	28.54	36.68	-21.61	-31.47
EBIT Growth(%)	13.42	20.88	-19.53	-122.86	234.92	-12.66	168.29	21.17	-25.5	-215.34	-17.62
PAT Growth(%)	9.31	25.64	-23.32	-132.81	95.76	1181.71	183.35	12.2	-16.71	-509.91	-52.54
EPS Growth(%)	9.31	25.64	-23.32	-132.81	95.76	1181.74	183.35	12.2	-16.71	-509.91	-52.54
Debt/Equity(x)	0	0	0	0	0	0	0	0	0.32	0.43	1.25
Current Ratio(x)	1.16	1.21	1.25	1.09	1.06	1.11	1.16	1.25	1.22	1.15	1.04
Quick Ratio(x)	1.11	1.19	1.22	0.97	0.95	0.97	1.1	1.15	1.15	1.12	1.01
Interest Cover(x)	114.2	14.45	26.52	-2.03	1.43	2.31	3.72	3.51	2.22	-2.53	-2.83
Total Debt/Mcap(x)	0	0	0	0	0	0	0	0	0.16	0.29	0.44

GE Power India Shareholding Pattern

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	68.58	68.58	68.58	68.58	68.58	68.58	68.58	68.58	68.58	68.58
FII	1.18	0.5	0.31	0.14	0.13	0.15	0.07	0.23	0.12	0.25
DII	12	10.74	10.75	9.26	9.17	9.13	8.84	5.66	4.26	3.9
Public	18.24	20.18	20.36	22.02	22.13	22.15	22.52	25.53	27.04	27.27
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	4.61	4.61	4.61	4.61	4.61	4.61	4.61	4.61	4.61	4.61
FII	0.08	0.03	0.02	0.01	0.01	0.01	0	0.02	0.01	0.02
DII	0.81	0.72	0.72	0.62	0.62	0.61	0.59	0.38	0.29	0.26
Public	1.23	1.36	1.37	1.48	1.49	1.49	1.51	1.72	1.82	1.83
Others	0	0	0	0	0	0	0	0	0	0
Total	6.72	6.72	6.72	6.72	6.72	6.72	6.72	6.72	6.72	6.72

Pros

Cons

Company has a low return on equity of -42% over the last 3 years.
Debtor days have increased from 270.63 to 372.59days.
Stock is trading at 63.2 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

GE Power India News

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

GE Power India

Add Watchlist

GE Power India Research see more...

Overview Inc. Year: 1992Industry: Engineering - Construction

GE Power India Share Price

Alert Data

Quarterly Price

Peer Comparison

GE Power India Quarterly Results

GE Power India Profit & Loss

Growth Rates

GE Power India Balance Sheet

GE Power India Cash Flow

GE Power India Ratios

GE Power India Shareholding Pattern

GE Power India News

IPO

Stocx: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!