Sharescart Research Club logo

Virya Resources Overview

Virya Resources Limited was founded in the early 2000s and has rapidly established itself as a dynamic player in the natural resources sector. With a commitment to sustainable and responsible resource management, Virya Resources Limitedhas gained recognition for their innovative approaches and community-focused practices. Formerly known as Gayatri Tissue and Papers Limited, it changed its name to Virya Resources Limited in August 2022 in order to cater to India's growing demands. While their services are essential for the energy sector, further...Read More

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

Virya Resources Key Financials

Market Cap ₹52 Cr.

Stock P/E -311.3

P/B 10.2

Current Price ₹349.7

Book Value ₹ 34.4

Face Value 10

52W High ₹681

Dividend Yield 0%

52W Low ₹ 349.7

Virya Resources Share Price

| |

Volume
Price

Virya Resources Quarterly Price

Show Value Show %

Virya Resources Peer Comparison

Virya Resources Quarterly Results

#(Fig in Cr.) Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023
Net Sales 0 0 0 1 1 1 0 0 0 0
Other Income 0 0 0 0 0 0 0 0 0 0
Total Income 0 0 0 1 1 1 0 0 0 0
Total Expenditure 0 0 0 0 0 0 0 0 0 0
Operating Profit 0 0 0 0 1 1 0 -0 -0 -0
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 0 0 0 0 1 1 0 -0 -0 -0
Provision for Tax 0 0 0 0 0 0 0 0 0 0
Profit After Tax 0 0 0 0 1 1 0 -0 -0 -0
Adjustments 0 0 0 -0 0 -0 0 0 0 0
Profit After Adjustments 0 0 0 0 1 1 0 -0 -0 -0
Adjusted Earnings Per Share 0.1 0 0 1.5 4.1 3.4 0.8 -0.1 -1.3 -0.1

Virya Resources Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 4 4 4 2 2 1 0 2 1 0 0 0
Other Income 0 0 0 0 0 0 0 0 0 0 0 0
Total Income 4 4 4 2 2 1 0 2 1 0 0 0
Total Expenditure 4 3 4 2 2 1 0 1 0 0 0 0
Operating Profit 0 0 0 0 0 0 0 1 1 -0 -0 0
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 0 0 0 0 0 0 0 1 1 -0 -0 0
Provision for Tax 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Tax 0 0 0 0 0 0 0 1 0 -0 -0 0
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 0 0 0 0 0 0 0 1 0 -0 -0 0
Adjusted Earnings Per Share 1.3 0.9 1.1 0.5 1.5 0.1 0.2 5.7 3.2 -1.9 -1.1 -0.7

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 0% -100% -100% -100%
Operating Profit CAGR 0% -100% 0% 0%
PAT CAGR 0% -100% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -41% 13% 34% NA%
ROE Average -3% 0% 4% 4%
ROCE Average -3% 2% 6% 6%

Virya Resources Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 4 4 4 4 4 4 4 5 6 6 5
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 0 0 0 0 0 0
Other Non-Current Liabilities 0 0 0 0 0 0 0 0 0 0 0
Total Current Liabilities 0 0 0 0 0 1 0 1 1 1 1
Total Liabilities 4 4 4 4 4 5 4 7 6 6 7
Fixed Assets 0 0 0 0 0 0 0 0 0 0 0
Other Non-Current Assets 0 0 0 0 0 4 3 3 3 3 6
Total Current Assets 4 4 4 4 4 1 1 3 3 3 1
Total Assets 4 4 4 4 4 5 4 7 6 6 7

Virya Resources Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 0 0 0 0 0 0 0 0 0 0 0
Cash Flow from Operating Activities -0 -0 0 0 -0 -0 0 0 -0 -0 1
Cash Flow from Investing Activities 0 0 0 0 0 0 0 -0 0 0 -2
Cash Flow from Financing Activities 0 0 0 0 0 0 0 0 0 0 1
Net Cash Inflow / Outflow -0 -0 0 0 -0 -0 0 0 -0 -0 0
Closing Cash & Cash Equivalent 0 0 0 0 0 0 0 0 0 0 0

Virya Resources Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 1.35 0.91 1.12 0.54 1.46 0.1 0.16 5.69 3.25 -1.91 -1.12
CEPS(Rs) 1.35 0.91 1.12 0.54 1.46 0.1 0.16 5.71 3.25 -1.91 -1.12
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 23.57 24.48 25.6 26.14 27.6 27.71 27.87 35.5 38.75 36.84 35.72
Core EBITDA Margin(%) 7.39 5.57 6.03 4.85 12.28 2.42 9.73 60.72 60.78 0 0
EBIT Margin(%) 8.35 5.57 6.03 4.91 12.28 2.57 9.92 60.61 60.78 0 0
Pre Tax Margin(%) 8.32 5.53 5.93 4.76 12.26 2.52 9.52 60.58 60.78 0 0
PAT Margin (%) 5.24 3.81 4.04 3.64 9.1 1.86 7.05 45.22 51.31 0 0
Cash Profit Margin (%) 5.24 3.81 4.04 3.64 9.1 1.86 7.05 45.34 51.31 0 0
ROA(%) 5.36 3.68 4.44 2.1 5.34 0.34 0.54 15.57 7.38 -4.51 -2.62
ROE(%) 5.88 3.8 4.47 2.11 5.44 0.37 0.59 17.97 8.75 -5.04 -3.1
ROCE(%) 9.37 5.56 6.67 2.84 7.34 0.51 0.83 24.09 10.32 -2.56 -2.83
Receivable days 151.3 203.54 279.33 548.46 271.09 178.18 793.91 145.68 299.34 0 0
Inventory Days 0 0 0 0 0 23.77 41.07 0 0 0 0
Payable days 0 0 0 0 0 -2435.43 0 0 0 0 0
PER(x) 0 0 0 0 0 0 0 22.36 0 0 0
Price/Book(x) 0 0 0 0 0 0 0 3.59 0 0 17.42
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.39 0.42 0.36 0.66 0.62 1.83 4.27 9.98 1.57 0 0
EV/Core EBITDA(x) 4.62 7.46 5.92 13.38 5.05 71.28 42.98 16.44 2.58 -10.58 -571.69
Net Sales Growth(%) -26.8 -6.69 15.49 -45.93 7.39 -66.04 -57.49 442.82 -49.7 -100 0
EBIT Growth(%) -31.32 -37.73 25.01 -56.01 168.71 -92.91 64.45 3215.34 -49.56 -125.32 -12.52
PAT Growth(%) -36.32 -32.18 22.51 -51.26 168.41 -93.04 60.68 3382.92 -42.93 -158.66 41.06
EPS Growth(%) -36.32 -32.18 22.51 -51.26 168.41 -93.05 60.77 3382.57 -42.93 -158.66 41.07
Debt/Equity(x) 0 0 0 0 0 0 0 0 0.01 0.01 0.13
Current Ratio(x) 18.47 124 331.33 173.03 32.69 1.24 16.02 2.29 4.5 4.01 0.81
Quick Ratio(x) 18.47 124 331.33 173.03 32.69 1.16 15.55 2.29 4.5 4.01 0.81
Interest Cover(x) 255.98 132.69 57.48 32.18 607.47 56.49 24.86 1907.83 0 -731 -41.13
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0 0 0 0.01

Virya Resources Shareholding Pattern

# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 74.98 74.98 74.98 74.98 74.98 74.98 74.98 74.98 74.98 74.98
FII 0 0 0 0 0 0 0 0 0 0
DII 0 0 0 0 0 0 0 0 0 0
Public 25.02 25.02 25.02 25.02 25.02 25.02 25.02 25.02 25.02 25.02
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Virya Resources News

Virya Resources Pros & Cons

Pros

  • Company is almost debt free.

Cons

  • Company has a low return on equity of 0% over the last 3 years.
  • Stock is trading at 10.2 times its book value.
whatsapp