WEBSITE BSE:0 NSE: Inc. Year: 2022 Industry: Rubber Products My Bucket: Add Stock
Last updated: 15:31
No Notes Added Yet
Gayatri Rubbers and Chemicals Limited, incorporated on March 31, 2022, is a recent entrant in the manufacturing sector, focusing on rubber and chemical products. Based in Ballabhgarh, Haryana.The company’s product portfolio includes rubber profiles, aluminum rubber profiles, automobile rubber profiles, rubber compounds, various kinds of rubber components, and clear PVC profiles. These products cater to a range of industrial applications, showcasing the company’s versatility in manufacturingThe promoters of Gayatri Rubbers and Chem...Read More
Gayatri Rubbers and Chemicals Limited, incorporated on March 31, 2022, is a recent entrant in the manufacturing sector, focusing on rubber and chemical products. Based in Ballabhgarh, Haryana.The company’s product portfolio includes rubber profiles, aluminum rubber profiles, automobile rubber profiles, rubber compounds, various kinds of rubber components, and clear PVC profiles. These products cater to a range of industrial applications, showcasing the company’s versatility in manufacturingThe promoters of Gayatri Rubbers and Chemicals Limited are Mr. Shilp Chotai, Mr. Utsav Chotai, and Mr. Manoj Kumar Aggarwal, who collectively hold a significant share of the company post its IPO.The company’s management team is led by experienced individuals who are steering the company towards expansion and diversification. ...Read Less
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹243 Cr.
Stock P/E 85.3
P/B 12.3
Current Price ₹423.2
Book Value ₹ 34.3
Face Value 10
52W High ₹525.3
Dividend Yield 0%
52W Low ₹ 306.7
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) |
|---|
| Net Sales |
| Other Income |
| Total Income |
| Total Expenditure |
| Operating Profit |
| Interest |
| Depreciation |
| Exceptional Income / Expenses |
| Profit Before Tax |
| Provision for Tax |
| Profit After Tax |
| Adjustments |
| Profit After Adjustments |
| Adjusted Earnings Per Share |
| #(Fig in Cr.) | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|
| Net Sales | 22 | 24 | 32 | |
| Other Income | 0 | 0 | 0 | |
| Total Income | 22 | 24 | 32 | |
| Total Expenditure | 20 | 22 | 27 | |
| Operating Profit | 2 | 3 | 5 | |
| Interest | 0 | 0 | 0 | |
| Depreciation | 0 | 0 | 0 | |
| Exceptional Income / Expenses | 0 | 0 | 0 | |
| Profit Before Tax | 1 | 2 | 4 | |
| Provision for Tax | 0 | 1 | 1 | |
| Profit After Tax | 1 | 2 | 3 | |
| Adjustments | 0 | 0 | 0 | |
| Profit After Adjustments | 1 | 2 | 3 | |
| Adjusted Earnings Per Share | 1.6 | 2.7 | 5 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 33% | 0% | 0% | 0% |
| Operating Profit CAGR | 67% | 0% | 0% | 0% |
| PAT CAGR | 50% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -6% | 121% | NA% | NA% |
| ROE Average | 22% | 16% | 16% | 16% |
| ROCE Average | 32% | 23% | 23% | 23% |
| #(Fig in Cr.) | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
| Shareholder's Funds | 10 | 11 | 14 |
| Minority's Interest | 0 | 0 | 0 |
| Borrowings | 0 | 0 | 1 |
| Other Non-Current Liabilities | -0 | -0 | 0 |
| Total Current Liabilities | 1 | 1 | 5 |
| Total Liabilities | 11 | 13 | 19 |
| Fixed Assets | 1 | 2 | 2 |
| Other Non-Current Assets | 0 | 0 | 0 |
| Total Current Assets | 9 | 10 | 17 |
| Total Assets | 11 | 13 | 19 |
| #(Fig in Cr.) | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 2 | 0 |
| Cash Flow from Operating Activities | -5 | -0 | 0 |
| Cash Flow from Investing Activities | -1 | -1 | -1 |
| Cash Flow from Financing Activities | 9 | 0 | -0 |
| Net Cash Inflow / Outflow | 2 | -2 | -0 |
| Closing Cash & Cash Equivalent | 2 | 0 | 0 |
| # | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
| Earnings Per Share (Rs) | 1.59 | 2.72 | 4.96 |
| CEPS(Rs) | 1.96 | 3.32 | 5.8 |
| DPS(Rs) | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 16.92 | 19.64 | 24.6 |
| Core EBITDA Margin(%) | 7.78 | 11.21 | 14.68 |
| EBIT Margin(%) | 6.81 | 9.9 | 13.35 |
| Pre Tax Margin(%) | 5.55 | 8.58 | 12.01 |
| PAT Margin (%) | 4.11 | 6.39 | 8.92 |
| Cash Profit Margin (%) | 5.08 | 7.81 | 10.42 |
| ROA(%) | 8.6 | 13.3 | 17.62 |
| ROE(%) | 9.4 | 14.87 | 22.44 |
| ROCE(%) | 15.59 | 22.49 | 31.92 |
| Receivable days | 74.11 | 71.23 | 66.84 |
| Inventory Days | 41.57 | 53.75 | 83.72 |
| Payable days | 9.18 | 9.26 | 20.11 |
| PER(x) | 22.56 | 87.59 | 92.67 |
| Price/Book(x) | 2.12 | 12.13 | 18.7 |
| Dividend Yield(%) | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.84 | 5.6 | 8.3 |
| EV/Core EBITDA(x) | 10.77 | 49.48 | 55.87 |
| Net Sales Growth(%) | 0 | 9.93 | 30.71 |
| EBIT Growth(%) | 0 | 59.72 | 76.26 |
| PAT Growth(%) | 0 | 70.86 | 82.59 |
| EPS Growth(%) | 0 | 70.86 | 82.59 |
| Debt/Equity(x) | 0 | 0.05 | 0.06 |
| Current Ratio(x) | 10.19 | 8.96 | 3.54 |
| Quick Ratio(x) | 7.42 | 4.96 | 2.41 |
| Interest Cover(x) | 5.4 | 7.51 | 9.96 |
| Total Debt/Mcap(x) | 0 | 0 | 0 |
| # | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Promoter | 73.37 | 73.37 | 73.37 | 73.37 | 73.37 | 73.56 | 74.03 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 26.63 | 26.63 | 26.63 | 26.63 | 26.63 | 26.44 | 25.97 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Promoter | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.57 | 0.57 | 0.57 | 0.57 | 0.57 | 0.57 | 0.57 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
ChatGPT
Claude
Perplexity
