Engineering - Construction · Founded 1989 · www.gayatri.co.in · BSE 532767 · NSE GAYATRI PROJ · ISIN INE336H01023
No Notes Added Yet
Business
Gayatri Projects Ltd. is an Indian engineering and construction company primarily involved in infrastructure development. Its core business model revolves around undertaking large-scale civil construction projects, often on an Engineering, Procurement, and Construction (EPC) basis. The company executes contracts for various sectors, including roads, national highways, irrigation, power transmission & distribution, and building construction. It makes money by bidding for and winning contracts from government agencies and private clients, then executing these projects and billing clients based on agreed milestones and project completion.
Revenue Mix
Specific detailed revenue breakdown by project type or segment is not readily available in the public domain for Gayatri Projects Ltd. However, given its sector, its revenue likely stems primarily from:
Roads & Highways: Construction and development of national and state highways.
Irrigation: Projects related to canals, dams, and water management.
Power: Infrastructure for power generation, transmission, and distribution.
Buildings & Other Civil Works: Construction of commercial, residential, and industrial buildings, and other civil infrastructure.
Industry
The Indian engineering and construction industry is vast, fragmented, and highly competitive, characterized by numerous players ranging from large multinational corporations to small regional contractors. It is significantly driven by government spending on infrastructure development. Gayatri Projects Ltd. operates as a mid-sized player within this landscape, competing for various infrastructure projects primarily across India. Its positioning relies on its project execution capabilities, experience in specific infrastructure segments, and ability to secure government tenders.
MOAT
The construction sector typically offers limited strong, durable competitive advantages. Gayatri Projects Ltd. likely possesses soft advantages rather than deep moats:
Execution Track Record: A history of completing projects, which can be crucial for securing future contracts.
Client Relationships: Established relationships with government bodies and key clients developed over years of operation.
Technical Expertise: Specific know-how in executing complex infrastructure projects, though this can be replicated by competitors.
Geographic Reach: Experience operating across various regions in India.
However, these are often not strong enough to create a significant, sustainable competitive barrier against other established players.
Growth Drivers
Government Infrastructure Push: Continued high levels of government spending on roads, railways, urban infrastructure, and power projects under initiatives like the National Infrastructure Pipeline.
Urbanization and Industrialization: Growing demand for commercial, residential, and industrial infrastructure.
Private Sector Investment: Potential uptick in private capital expenditure on manufacturing, logistics, and real estate.
Focus on Specific Segments: Leveraging expertise in high-growth segments like national highway expansion or renewable energy infrastructure.
Risks
Execution Risks: Project delays, cost overruns, and quality issues can impact profitability and reputation.
Payment Delays: High dependency on government contracts often leads to delays in receivables, impacting working capital and cash flow.
Intense Competition: Highly fragmented industry leads to aggressive bidding and pressure on profit margins.
High Working Capital Needs: Construction projects are working capital intensive, requiring significant funds for materials, labor, and equipment.
Interest Rate Sensitivity: The company's financial health can be impacted by fluctuations in interest rates, especially if projects are highly debt-funded.
Regulatory & Environmental Risks: Delays in obtaining approvals, land acquisition issues, and changing environmental regulations.
Management & Ownership
Gayatri Projects Ltd. is a promoter-led company, a common structure among Indian businesses, where the founding family or group maintains significant control and strategic direction. While specific details on the current management team's individual experience and specific ownership percentages are not provided, promoter-led entities often benefit from long-term vision but can also be subject to governance risks if checks and balances are not robust. Detailed assessment of management quality would require evaluating their past capital allocation decisions, project execution track record, and corporate governance practices.
Outlook
Gayatri Projects Ltd. operates in a sector with significant tailwinds due to India's ongoing infrastructure development push. The government's consistent focus and substantial budgetary allocations for infrastructure projects present a strong opportunity for engineering and construction companies. However, the company faces inherent challenges common to the sector, including intense competition, the working capital intensive nature of projects, and potential payment delays from clients. Its ability to manage project execution efficiently, control costs, and maintain a healthy balance sheet amidst rising competition and potential economic fluctuations will be key to its performance. The company's future hinges on its capacity to secure profitable contracts, execute them timely, and manage its debt levels effectively to capitalize on the macro growth drivers.
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 164 | 119 | 103 | 91 | 137 | 77 | 73 | 506 | 191 | 229 |
| Other Income | 21 | 1 | 8 | 3 | 200 | 6 | 10 | 89 | 33 | 25 |
| Total Income | 186 | 121 | 110 | 94 | 337 | 82 | 83 | 595 | 225 | 254 |
| Total Expenditure | 210 | 124 | 80 | 82 | 162 | 67 | 72 | 535 | 173 | 189 |
| Operating Profit | -24 | -3 | 31 | 12 | 175 | 15 | 10 | 61 | 52 | 65 |
| Interest | 1 | 2 | 13 | 3 | 2 | 6 | 5 | 4 | 3 | 2 |
| Depreciation | 11 | 11 | 11 | 11 | 10 | 9 | 8 | 7 | 5 | 5 |
| Exceptional Income / Expenses | -21 | 0 | -25 | 0 | -3 | 0 | 0 | 2128 | -143 | -22 |
| Profit Before Tax | -57 | -16 | -18 | -2 | 160 | -1 | -3 | 2178 | -98 | 37 |
| Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22 | 12 | 0 |
| Profit After Tax | -57 | -16 | -18 | -2 | 160 | -1 | -3 | 2156 | -110 | 37 |
| Adjustments | 145 | 4 | -2 | 0 | -1 | 0 | -0 | 1 | -1 | 0 |
| Profit After Adjustments | 88 | -13 | -20 | -2 | 159 | -1 | -3 | 2157 | -111 | 37 |
| Adjusted Earnings Per Share | 4.7 | -0.7 | -1.1 | -0.1 | 8.5 | -0 | -0.2 | 115.2 | -5.9 | 0.8 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 1726 | 2115 | 2912 | 3463 | 3439 | 3901 | 3102 | 1017 | 680 | 450 | 847 | 999 |
| Other Income | 75 | 82 | 46 | 41 | 39 | 43 | 31 | 68 | 57 | 216 | 140 | 157 |
| Total Income | 1801 | 2197 | 2958 | 3504 | 3478 | 3944 | 3133 | 1085 | 737 | 666 | 987 | 1157 |
| Total Expenditure | 1519 | 1792 | 2569 | 2919 | 3052 | 3463 | 3493 | 1750 | 682 | 449 | 847 | 969 |
| Operating Profit | 281 | 405 | 389 | 585 | 425 | 481 | -360 | -666 | 54 | 217 | 140 | 188 |
| Interest | 241 | 308 | 315 | 316 | 371 | 352 | 365 | 327 | 22 | 23 | 21 | 14 |
| Depreciation | 44 | 43 | 55 | 66 | 91 | 85 | 76 | 57 | 49 | 43 | 29 | 25 |
| Exceptional Income / Expenses | 1 | -15 | 0 | 0 | 0 | 0 | -141 | -449 | -85 | -28 | 1986 | 1963 |
| Profit Before Tax | -3 | 38 | 20 | 203 | -36 | 38 | -961 | -1504 | 41 | 124 | 2076 | 2114 |
| Provision for Tax | 12 | 24 | -6 | 25 | -6 | -5 | -3 | 0 | 0 | 0 | 34 | 34 |
| Profit After Tax | -14 | 14 | 26 | 178 | -31 | 43 | -958 | -1504 | 41 | 124 | 2042 | 2080 |
| Adjustments | -13 | -15 | -45 | -18 | -27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | -27 | -0 | -20 | 160 | -58 | 43 | -958 | -1504 | 41 | 124 | 2042 | 2080 |
| Adjusted Earnings Per Share | -1.5 | -0 | -1 | 8.6 | -3.1 | 2.3 | -51.2 | -80.3 | 2.2 | 6.6 | 109.1 | 109.9 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 88% | -6% | -26% | -7% |
| Operating Profit CAGR | -35% | 0% | -22% | -7% |
| PAT CAGR | 1547% | 0% | 116% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 89% | 53% | -13% | -17% |
| ROE Average | 0% | 0% | -40% | -16% |
| ROCE Average | 135% | 48% | 15% | 13% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 550 | 511 | 1010 | 1173 | 910 | 953 | -5 | -1598 | -1555 | -1437 | 607 |
| Minority's Interest | -18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 2728 | 978 | 1144 | 1031 | 714 | 417 | 149 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 951 | 957 | 1046 | 1503 | 1343 | 927 | 674 | 234 | 184 | 140 | 572 |
| Total Current Liabilities | 1669 | 1997 | 2061 | 2379 | 2741 | 3462 | 4130 | 4930 | 4767 | 4723 | 920 |
| Total Liabilities | 5880 | 4443 | 5261 | 6087 | 5708 | 5759 | 4948 | 3566 | 3397 | 3427 | 2099 |
| Fixed Assets | 1127 | 394 | 419 | 439 | 456 | 392 | 348 | 272 | 223 | 180 | 77 |
| Other Non-Current Assets | 2665 | 1540 | 1612 | 2012 | 1383 | 1385 | 1346 | 964 | 791 | 736 | 242 |
| Total Current Assets | 2088 | 2509 | 3229 | 3636 | 3869 | 3982 | 3254 | 2331 | 2383 | 2511 | 1780 |
| Total Assets | 5880 | 4443 | 5261 | 6087 | 5708 | 5759 | 4948 | 3566 | 3397 | 3427 | 2099 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 192 | 55 | 38 | 57 | 128 | 118 | 84 | 25 | 27 | 37 | 246 |
| Cash Flow from Operating Activities | 470 | 234 | 213 | 516 | 361 | 228 | -695 | -863 | -110 | 305 | 490 |
| Cash Flow from Investing Activities | -663 | -34 | -30 | -89 | 311 | 10 | 211 | 46 | 261 | 1 | 68 |
| Cash Flow from Financing Activities | 226 | -217 | -164 | -355 | -683 | -273 | 425 | 819 | -141 | -97 | -782 |
| Net Cash Inflow / Outflow | 32 | -17 | 19 | 71 | -10 | -35 | -58 | 1 | 11 | 209 | -224 |
| Closing Cash & Cash Equivalent | 224 | 38 | 57 | 128 | 118 | 84 | 25 | 27 | 37 | 246 | 23 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | -1.54 | -0.02 | -1.04 | 8.55 | -3.1 | 2.3 | -51.19 | -80.35 | 2.21 | 6.62 | 109.09 |
| CEPS(Rs) | 1.67 | 3.25 | 4.29 | 13.01 | 3.22 | 6.82 | -47.11 | -77.3 | 4.84 | 8.92 | 110.66 |
| DPS(Rs) | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 31.02 | 28.85 | 53.96 | 62.68 | 48.63 | 50.92 | -0.26 | -85.38 | -83.08 | -76.74 | 32.42 |
| Core EBITDA Margin(%) | 11.98 | 15.27 | 11.79 | 15.7 | 11.23 | 11.22 | -12.59 | -72.08 | -0.42 | 0.17 | -0.03 |
| EBIT Margin(%) | 13.8 | 16.36 | 11.5 | 14.98 | 9.73 | 9.99 | -19.19 | -115.75 | 9.37 | 32.56 | 247.57 |
| Pre Tax Margin(%) | -0.15 | 1.8 | 0.69 | 5.85 | -1.05 | 0.97 | -30.97 | -147.87 | 6.1 | 27.54 | 245.12 |
| PAT Margin (%) | -0.82 | 0.68 | 0.88 | 5.13 | -0.89 | 1.11 | -30.89 | -147.87 | 6.1 | 27.54 | 241.13 |
| Cash Profit Margin (%) | 1.71 | 2.72 | 2.76 | 7.03 | 1.75 | 3.27 | -28.43 | -142.26 | 13.34 | 37.11 | 244.61 |
| ROA(%) | -0.23 | 0.28 | 0.53 | 3.13 | -0.52 | 0.75 | -17.9 | -35.33 | 1.19 | 3.63 | 73.91 |
| ROE(%) | -2.22 | 2.73 | 3.37 | 16.27 | -2.94 | 4.63 | -202.07 | 0 | 0 | 0 | 0 |
| ROCE(%) | 5.08 | 9.77 | 11.1 | 15.45 | 10.57 | 13.01 | -20.58 | -47.83 | 2.96 | 6.8 | 134.95 |
| Receivable days | 122.02 | 113.63 | 118.33 | 136.67 | 145.34 | 130.88 | 158.02 | 357.34 | 462 | 719.72 | 293.3 |
| Inventory Days | 41.96 | 44.43 | 40.92 | 34.27 | 52.08 | 67.3 | 85.2 | 138.81 | 77.3 | 116.27 | 57.65 |
| Payable days | 167.22 | 319.67 | 285.48 | 347.73 | 363.45 | 338.82 | 341.66 | 306.23 | 807.73 | 2100.62 | 4335.71 |
| PER(x) | 0 | 0 | 0 | 18.66 | 0 | 12.36 | 0 | 0 | 3.72 | 0.96 | 0.13 |
| Price/Book(x) | 3.38 | 4.98 | 3.72 | 2.55 | 0.17 | 0.56 | -89.06 | -0.06 | -0.1 | -0.08 | 0.43 |
| Dividend Yield(%) | 0.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 3.16 | 2.15 | 2 | 1.41 | 0.54 | 0.6 | 1.01 | 3.79 | 5.57 | 7.77 | 0.65 |
| EV/Core EBITDA(x) | 19.4 | 11.24 | 14.96 | 8.34 | 4.36 | 4.87 | -8.72 | -5.8 | 69.52 | 16.11 | 3.93 |
| Net Sales Growth(%) | 15.02 | 22.54 | 37.68 | 18.91 | -0.71 | 13.43 | -20.46 | -67.21 | -33.19 | -33.79 | 88.23 |
| EBIT Growth(%) | -14.39 | 45.3 | -3.29 | 54.93 | -35.51 | 16.51 | -252.81 | -97.73 | 105.41 | 129.95 | 1331.37 |
| PAT Growth(%) | 70.08 | 201.74 | 77.23 | 592.81 | -117.24 | 240.74 | -2323.12 | -56.97 | 102.76 | 198.83 | 1548.32 |
| EPS Growth(%) | 26.78 | 98.9 | -6066.41 | 920.68 | -136.3 | 174.17 | -2323.11 | -56.97 | 102.76 | 198.83 | 1548.31 |
| Debt/Equity(x) | 6.96 | 4.3 | 2.29 | 1.89 | 2.23 | 2.2 | -561.5 | -2.37 | -2.36 | -2.52 | 0.51 |
| Current Ratio(x) | 1.25 | 1.26 | 1.57 | 1.53 | 1.41 | 1.15 | 0.79 | 0.47 | 0.5 | 0.53 | 1.93 |
| Quick Ratio(x) | 1.16 | 1.08 | 1.42 | 1.38 | 1.18 | 0.91 | 0.63 | 0.44 | 0.47 | 0.5 | 1.79 |
| Interest Cover(x) | 0.99 | 1.12 | 1.06 | 1.64 | 0.9 | 1.11 | -1.63 | -3.6 | 2.86 | 6.49 | 101.25 |
| Total Debt/Mcap(x) | 2.06 | 0.86 | 0.62 | 0.74 | 13.13 | 3.94 | 6.31 | 37.62 | 23.84 | 30.36 | 1.19 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 3.94 | 3.94 | 3.94 | 3.94 | 3.94 | 3.94 | 3.94 | 3.94 | 23.56 | 23.56 |
| FII | 3.92 | 3.92 | 3.92 | 1.91 | 1.91 | 1.91 | 1.91 | 1.91 | 17.99 | 17.95 |
| DII | 1.07 | 1.07 | 1.07 | 2.75 | 2.75 | 2.75 | 2.75 | 2.75 | 0.68 | 0.72 |
| Public | 91.07 | 91.07 | 91.07 | 91.39 | 91.39 | 91.39 | 91.39 | 91.39 | 57.77 | 57.77 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.74 | 0.74 | 0.74 | 0.74 | 0.74 | 0.74 | 0.74 | 0.74 | 10.94 | 10.94 |
| FII | 0.73 | 0.73 | 0.73 | 0.36 | 0.36 | 0.36 | 0.36 | 0.36 | 8.35 | 8.33 |
| DII | 0.2 | 0.2 | 0.2 | 0.51 | 0.51 | 0.51 | 0.51 | 0.51 | 0.31 | 0.33 |
| Public | 17.05 | 17.05 | 17.05 | 17.11 | 17.11 | 17.11 | 17.11 | 17.11 | 26.82 | 26.82 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 18.72 | 18.72 | 18.72 | 18.72 | 18.72 | 18.72 | 18.72 | 18.72 | 46.43 | 46.43 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +88% | -6% | -26% | -7% |
| Operating Profit CAGR | -35% | — | -22% | -7% |
| PAT CAGR | +1547% | — | +116% | — |
| Share Price CAGR | +89% | +53% | -13% | -17% |
| ROE Average | 0% | 0% | -40% | -16% |
| ROCE Average | +135% | +48% | +15% | +13% |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 3.94 | 3.94 | 3.94 | 3.94 | 3.94 | 3.94 | 3.94 | 3.94 | 23.56 | 23.56 |
| FII | 3.92 | 3.92 | 3.92 | 1.91 | 1.91 | 1.91 | 1.91 | 1.91 | 17.99 | 17.95 |
| DII | 1.07 | 1.07 | 1.07 | 2.75 | 2.75 | 2.75 | 2.75 | 2.75 | 0.68 | 0.72 |
| Public | 91.07 | 91.07 | 91.07 | 91.39 | 91.39 | 91.39 | 91.39 | 91.39 | 57.77 | 57.77 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.74 | 0.74 | 0.74 | 0.74 | 0.74 | 0.74 | 0.74 | 0.74 | 10.94 | 10.94 |
| FII | 0.73 | 0.73 | 0.73 | 0.36 | 0.36 | 0.36 | 0.36 | 0.36 | 8.35 | 8.33 |
| DII | 0.2 | 0.2 | 0.2 | 0.51 | 0.51 | 0.51 | 0.51 | 0.51 | 0.31 | 0.33 |
| Public | 17.05 | 17.05 | 17.05 | 17.11 | 17.11 | 17.11 | 17.11 | 17.11 | 26.82 | 26.82 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 18.72 | 18.72 | 18.72 | 18.72 | 18.72 | 18.72 | 18.72 | 18.72 | 46.43 | 46.43 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.