Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹979 Cr.
Stock P/E
0.5
P/B
1.2
Current Price
₹21.1
Book Value
₹ 18
Face Value
2
52W High
₹27.2
52W Low
₹ 11.1
Dividend Yield
0%

Gayatri Projects Overview

Business

Gayatri Projects Ltd. is an Indian engineering and construction company primarily involved in infrastructure development. Its core business model revolves around undertaking large-scale civil construction projects, often on an Engineering, Procurement, and Construction (EPC) basis. The company executes contracts for various sectors, including roads, national highways, irrigation, power transmission & distribution, and building construction. It makes money by bidding for and winning contracts from government agencies and private clients, then executing these projects and billing clients based on agreed milestones and project completion.

Revenue Mix

Specific detailed revenue breakdown by project type or segment is not readily available in the public domain for Gayatri Projects Ltd. However, given its sector, its revenue likely stems primarily from:

Roads & Highways: Construction and development of national and state highways.

Irrigation: Projects related to canals, dams, and water management.

Power: Infrastructure for power generation, transmission, and distribution.

Buildings & Other Civil Works: Construction of commercial, residential, and industrial buildings, and other civil infrastructure.

Industry

The Indian engineering and construction industry is vast, fragmented, and highly competitive, characterized by numerous players ranging from large multinational corporations to small regional contractors. It is significantly driven by government spending on infrastructure development. Gayatri Projects Ltd. operates as a mid-sized player within this landscape, competing for various infrastructure projects primarily across India. Its positioning relies on its project execution capabilities, experience in specific infrastructure segments, and ability to secure government tenders.

MOAT

The construction sector typically offers limited strong, durable competitive advantages. Gayatri Projects Ltd. likely possesses soft advantages rather than deep moats:

Execution Track Record: A history of completing projects, which can be crucial for securing future contracts.

Client Relationships: Established relationships with government bodies and key clients developed over years of operation.

Technical Expertise: Specific know-how in executing complex infrastructure projects, though this can be replicated by competitors.

Geographic Reach: Experience operating across various regions in India.

However, these are often not strong enough to create a significant, sustainable competitive barrier against other established players.

Growth Drivers

Government Infrastructure Push: Continued high levels of government spending on roads, railways, urban infrastructure, and power projects under initiatives like the National Infrastructure Pipeline.

Urbanization and Industrialization: Growing demand for commercial, residential, and industrial infrastructure.

Private Sector Investment: Potential uptick in private capital expenditure on manufacturing, logistics, and real estate.

Focus on Specific Segments: Leveraging expertise in high-growth segments like national highway expansion or renewable energy infrastructure.

Risks

Execution Risks: Project delays, cost overruns, and quality issues can impact profitability and reputation.

Payment Delays: High dependency on government contracts often leads to delays in receivables, impacting working capital and cash flow.

Intense Competition: Highly fragmented industry leads to aggressive bidding and pressure on profit margins.

High Working Capital Needs: Construction projects are working capital intensive, requiring significant funds for materials, labor, and equipment.

Interest Rate Sensitivity: The company's financial health can be impacted by fluctuations in interest rates, especially if projects are highly debt-funded.

Regulatory & Environmental Risks: Delays in obtaining approvals, land acquisition issues, and changing environmental regulations.

Management & Ownership

Gayatri Projects Ltd. is a promoter-led company, a common structure among Indian businesses, where the founding family or group maintains significant control and strategic direction. While specific details on the current management team's individual experience and specific ownership percentages are not provided, promoter-led entities often benefit from long-term vision but can also be subject to governance risks if checks and balances are not robust. Detailed assessment of management quality would require evaluating their past capital allocation decisions, project execution track record, and corporate governance practices.

Outlook

Gayatri Projects Ltd. operates in a sector with significant tailwinds due to India's ongoing infrastructure development push. The government's consistent focus and substantial budgetary allocations for infrastructure projects present a strong opportunity for engineering and construction companies. However, the company faces inherent challenges common to the sector, including intense competition, the working capital intensive nature of projects, and potential payment delays from clients. Its ability to manage project execution efficiently, control costs, and maintain a healthy balance sheet amidst rising competition and potential economic fluctuations will be key to its performance. The company's future hinges on its capacity to secure profitable contracts, execute them timely, and manage its debt levels effectively to capitalize on the macro growth drivers.

Gayatri Projects Share Price

Live · BSE / NSE · Inception: 1989
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Gayatri Projects Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 164 119 103 91 137 77 73 506 191 229
Other Income 21 1 8 3 200 6 10 89 33 25
Total Income 186 121 110 94 337 82 83 595 225 254
Total Expenditure 210 124 80 82 162 67 72 535 173 189
Operating Profit -24 -3 31 12 175 15 10 61 52 65
Interest 1 2 13 3 2 6 5 4 3 2
Depreciation 11 11 11 11 10 9 8 7 5 5
Exceptional Income / Expenses -21 0 -25 0 -3 0 0 2128 -143 -22
Profit Before Tax -57 -16 -18 -2 160 -1 -3 2178 -98 37
Provision for Tax 0 0 0 0 0 0 0 22 12 0
Profit After Tax -57 -16 -18 -2 160 -1 -3 2156 -110 37
Adjustments 145 4 -2 0 -1 0 -0 1 -1 0
Profit After Adjustments 88 -13 -20 -2 159 -1 -3 2157 -111 37
Adjusted Earnings Per Share 4.7 -0.7 -1.1 -0.1 8.5 -0 -0.2 115.2 -5.9 0.8

Gayatri Projects Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 1726 2115 2912 3463 3439 3901 3102 1017 680 450 847 999
Other Income 75 82 46 41 39 43 31 68 57 216 140 157
Total Income 1801 2197 2958 3504 3478 3944 3133 1085 737 666 987 1157
Total Expenditure 1519 1792 2569 2919 3052 3463 3493 1750 682 449 847 969
Operating Profit 281 405 389 585 425 481 -360 -666 54 217 140 188
Interest 241 308 315 316 371 352 365 327 22 23 21 14
Depreciation 44 43 55 66 91 85 76 57 49 43 29 25
Exceptional Income / Expenses 1 -15 0 0 0 0 -141 -449 -85 -28 1986 1963
Profit Before Tax -3 38 20 203 -36 38 -961 -1504 41 124 2076 2114
Provision for Tax 12 24 -6 25 -6 -5 -3 0 0 0 34 34
Profit After Tax -14 14 26 178 -31 43 -958 -1504 41 124 2042 2080
Adjustments -13 -15 -45 -18 -27 0 0 0 0 0 0 0
Profit After Adjustments -27 -0 -20 160 -58 43 -958 -1504 41 124 2042 2080
Adjusted Earnings Per Share -1.5 -0 -1 8.6 -3.1 2.3 -51.2 -80.3 2.2 6.6 109.1 109.9

Gayatri Projects Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 550 511 1010 1173 910 953 -5 -1598 -1555 -1437 607
Minority's Interest -18 0 0 0 0 0 0 0 0 0 0
Borrowings 2728 978 1144 1031 714 417 149 0 0 0 0
Other Non-Current Liabilities 951 957 1046 1503 1343 927 674 234 184 140 572
Total Current Liabilities 1669 1997 2061 2379 2741 3462 4130 4930 4767 4723 920
Total Liabilities 5880 4443 5261 6087 5708 5759 4948 3566 3397 3427 2099
Fixed Assets 1127 394 419 439 456 392 348 272 223 180 77
Other Non-Current Assets 2665 1540 1612 2012 1383 1385 1346 964 791 736 242
Total Current Assets 2088 2509 3229 3636 3869 3982 3254 2331 2383 2511 1780
Total Assets 5880 4443 5261 6087 5708 5759 4948 3566 3397 3427 2099

Gayatri Projects Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 192 55 38 57 128 118 84 25 27 37 246
Cash Flow from Operating Activities 470 234 213 516 361 228 -695 -863 -110 305 490
Cash Flow from Investing Activities -663 -34 -30 -89 311 10 211 46 261 1 68
Cash Flow from Financing Activities 226 -217 -164 -355 -683 -273 425 819 -141 -97 -782
Net Cash Inflow / Outflow 32 -17 19 71 -10 -35 -58 1 11 209 -224
Closing Cash & Cash Equivalent 224 38 57 128 118 84 25 27 37 246 23

Gayatri Projects Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) -1.54 -0.02 -1.04 8.55 -3.1 2.3 -51.19 -80.35 2.21 6.62 109.09
CEPS(Rs) 1.67 3.25 4.29 13.01 3.22 6.82 -47.11 -77.3 4.84 8.92 110.66
DPS(Rs) 0.4 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 31.02 28.85 53.96 62.68 48.63 50.92 -0.26 -85.38 -83.08 -76.74 32.42
Core EBITDA Margin(%) 11.98 15.27 11.79 15.7 11.23 11.22 -12.59 -72.08 -0.42 0.17 -0.03
EBIT Margin(%) 13.8 16.36 11.5 14.98 9.73 9.99 -19.19 -115.75 9.37 32.56 247.57
Pre Tax Margin(%) -0.15 1.8 0.69 5.85 -1.05 0.97 -30.97 -147.87 6.1 27.54 245.12
PAT Margin (%) -0.82 0.68 0.88 5.13 -0.89 1.11 -30.89 -147.87 6.1 27.54 241.13
Cash Profit Margin (%) 1.71 2.72 2.76 7.03 1.75 3.27 -28.43 -142.26 13.34 37.11 244.61
ROA(%) -0.23 0.28 0.53 3.13 -0.52 0.75 -17.9 -35.33 1.19 3.63 73.91
ROE(%) -2.22 2.73 3.37 16.27 -2.94 4.63 -202.07 0 0 0 0
ROCE(%) 5.08 9.77 11.1 15.45 10.57 13.01 -20.58 -47.83 2.96 6.8 134.95
Receivable days 122.02 113.63 118.33 136.67 145.34 130.88 158.02 357.34 462 719.72 293.3
Inventory Days 41.96 44.43 40.92 34.27 52.08 67.3 85.2 138.81 77.3 116.27 57.65
Payable days 167.22 319.67 285.48 347.73 363.45 338.82 341.66 306.23 807.73 2100.62 4335.71
PER(x) 0 0 0 18.66 0 12.36 0 0 3.72 0.96 0.13
Price/Book(x) 3.38 4.98 3.72 2.55 0.17 0.56 -89.06 -0.06 -0.1 -0.08 0.43
Dividend Yield(%) 0.38 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 3.16 2.15 2 1.41 0.54 0.6 1.01 3.79 5.57 7.77 0.65
EV/Core EBITDA(x) 19.4 11.24 14.96 8.34 4.36 4.87 -8.72 -5.8 69.52 16.11 3.93
Net Sales Growth(%) 15.02 22.54 37.68 18.91 -0.71 13.43 -20.46 -67.21 -33.19 -33.79 88.23
EBIT Growth(%) -14.39 45.3 -3.29 54.93 -35.51 16.51 -252.81 -97.73 105.41 129.95 1331.37
PAT Growth(%) 70.08 201.74 77.23 592.81 -117.24 240.74 -2323.12 -56.97 102.76 198.83 1548.32
EPS Growth(%) 26.78 98.9 -6066.41 920.68 -136.3 174.17 -2323.11 -56.97 102.76 198.83 1548.31
Debt/Equity(x) 6.96 4.3 2.29 1.89 2.23 2.2 -561.5 -2.37 -2.36 -2.52 0.51
Current Ratio(x) 1.25 1.26 1.57 1.53 1.41 1.15 0.79 0.47 0.5 0.53 1.93
Quick Ratio(x) 1.16 1.08 1.42 1.38 1.18 0.91 0.63 0.44 0.47 0.5 1.79
Interest Cover(x) 0.99 1.12 1.06 1.64 0.9 1.11 -1.63 -3.6 2.86 6.49 101.25
Total Debt/Mcap(x) 2.06 0.86 0.62 0.74 13.13 3.94 6.31 37.62 23.84 30.36 1.19

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +88% -6% -26% -7%
Operating Profit CAGR -35% — -22% -7%
PAT CAGR +1547% — +116% —
Share Price CAGR +89% +53% -13% -17%
ROE Average 0% 0% -40% -16%
ROCE Average +135% +48% +15% +13%

Gayatri Projects Shareholding Pattern

Latest · Sep 2026
100% held
Promoters 23.56 %
FII 17.95 %
DII (MF + Insurance) 0.72 %
Public (retail) 57.77 %
# Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
Promoter 3.943.943.943.943.943.943.943.9423.5623.56
FII 3.923.923.921.911.911.911.911.9117.9917.95
DII 1.071.071.072.752.752.752.752.750.680.72
Public 91.0791.0791.0791.3991.3991.3991.3991.3957.7757.77
Others 0000000000
Total 100100100100100100100100100100

Gayatri Projects Peer Comparison

Engineering - Construction Edit Columns

Gayatri Projects Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Gayatri Projects Pros & Cons

Pros

  • Company has delivered good profit growth of 116% CAGR over last 5 years

Cons

  • Promoter holding is low: 23.56%.
  • Company has a low return on equity of 0% over the last 3 years.
  • Debtor days have increased from 2100.62 to 4335.71days.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp