Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹65 Cr.
Stock P/E
-89.3
P/B
-1.7
Current Price
₹8.2
Book Value
₹ -4.7
Face Value
10
52W High
₹20.3
52W Low
₹ 6.3
Dividend Yield
0%

Gayatri Bio Organics Overview

Business

Gayatri Bio Organics Ltd. is engaged in the manufacturing and selling of a range of organic agricultural inputs. Its core business revolves around producing organic fertilizers (granular and liquid), bio-pesticides, bio-fungicides, plant growth promoters, and soil conditioners. The company caters primarily to farmers and agricultural businesses in India, aiming to support sustainable and organic farming practices. It makes money by selling these agri-input products through its distribution network.

Revenue Mix

The company's primary business can be broadly categorized into:

Organic Fertilizers: Including granular and liquid formulations for soil enrichment.

Bio-Pesticides & Bio-Fungicides: Eco-friendly solutions for pest and disease control.

Plant Growth Promoters & Soil Conditioners: Products designed to enhance plant growth and improve soil health.

A specific revenue breakdown by these sub-segments is not consistently detailed in publicly available reports. The majority of revenue is derived from the sale of its various bio-organic agricultural products.

Industry

Gayatri Bio Organics operates within the Indian agricultural inputs industry, specifically the niche and growing segment of organic and bio-agricultural products. This industry is characterized by increasing awareness of soil health, environmental concerns, and a government push for sustainable farming practices. The market includes large established chemical fertilizer companies (some diversifying into bio-products), numerous regional bio-input manufacturers, and unorganized players. Gayatri Bio Organics is positioned as a player focusing on organic and biological solutions, aiming to capture market share through product efficacy and a focus on eco-friendly farming. It competes with both chemical alternatives and other organic input providers.

MOAT

Gayatri Bio Organics' competitive advantages, though not as strong as large-scale players, may include:

Product Efficacy and Quality: A reputation for effective and reliable organic products among its target farmer base.

Certifications: Adherence to organic standards and relevant agricultural certifications can build trust and differentiate products.

Distribution Network: The strength and reach of its dealer network to effectively supply products to farmers in various regions.

Farmer Relationships: Building trust and strong relationships with farming communities through product performance and support.

It does not possess significant advantages in terms of brand recognition on a national scale (outside specific farming communities) or overwhelming economies of scale compared to large industry players.

Growth Drivers

Key factors that can drive growth for Gayatri Bio Organics over the next 3-5 years include:

Government Push for Organic Farming: Initiatives and subsidies promoting organic and natural farming methods across India.

Increasing Farmer Awareness: Growing understanding among farmers about the long-term benefits of organic inputs for soil health and crop quality.

Rising Demand for Organic Produce: Indirectly driving farmers to adopt organic cultivation practices and thus demand for organic inputs.

Expansion of Distribution: Widening its reach into new agricultural regions within India.

Product Innovation: Development of new and more effective bio-organic formulations to address specific agricultural challenges.

Risks

Monsoon Dependence: The Indian agricultural sector is heavily reliant on monsoons; adverse weather conditions can impact crop yields and farmer demand for inputs.

Raw Material Price Volatility: Fluctuations in the cost of organic raw materials can affect production costs and profitability.

Intense Competition: From larger chemical fertilizer companies, other bio-input manufacturers, and unorganized players, leading to price pressures.

Farmer Adoption Rate: Potential resistance or slow adoption among farmers to switch from conventional chemical inputs to organic alternatives.

Regulatory Changes: Evolving regulations regarding organic product certifications, labeling, and sales of agricultural inputs.

Supply Chain Disruptions: Issues in sourcing raw materials or distributing finished products.

Management & Ownership

Gayatri Bio Organics Ltd. is promoted by the S.R.K. Raju family, with key family members often involved in the management and operations of the company. The promoter group typically holds a significant stake in the company, which is common for smaller to mid-sized Indian companies. Information on management quality beyond basic profiles is generally limited for public assessment; however, their long-term involvement in the agricultural sector suggests experience in the domain.

Outlook

Gayatri Bio Organics is positioned to potentially benefit from the secular shift towards organic and sustainable farming in India. The growing awareness among farmers, coupled with government support for organic agriculture, presents a favorable backdrop for increased demand for its products. Successful expansion of its distribution network, along with continuous product innovation, could enable the company to capture a larger share of the niche organic agri-input market.

However, the company faces significant challenges, including intense competition from both established chemical players diversifying into bio-products and numerous smaller organic input manufacturers. Price sensitivity among farmers, dependence on erratic monsoon patterns, and potential volatility in raw material costs are ongoing concerns. The ability to effectively scale operations, maintain product quality, and manage a robust distribution network will be critical for sustained growth.

Gayatri Bio Organics Share Price

Live · BSE · Inception: 1991
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

Gayatri Bio Organics Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 0 0 0 0 0 0 0 0 0 2
Other Income 0 0 0 0 0 0 0 0 0 0
Total Income 0 0 0 0 0 0 0 0 0 2
Total Expenditure 0 0 0 0 0 0 0 0 0 2
Operating Profit -0 -0 -0 -0 -0 -0 -0 -0 -0 0
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -0 -0 -0 -0 -0 -0 -0 -0 -0 -0
Provision for Tax 0 0 0 0 0 0 0 0 0 0
Profit After Tax -0 -0 -0 -0 -0 -0 -0 -0 -0 -0
Adjustments -0 0 0 -0 -0 -0 0 0 0 -0
Profit After Adjustments -0 -0 -0 -0 -0 -0 -0 -0 -0 -0
Adjusted Earnings Per Share -0 -0 -0 -0 -0 -0 -0 -0 -0.1 -0

Gayatri Bio Organics Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 257 138 80 173 155 0 0 0 2 0 0 2
Other Income 0 1 0 12 2 85 0 0 0 0 0 0
Total Income 257 139 80 185 158 85 0 0 2 0 0 2
Total Expenditure 241 163 129 197 159 1 0 0 2 1 0 2
Operating Profit 16 -24 -49 -12 -2 84 -0 -0 -1 -1 -0 0
Interest 9 13 12 0 5 0 0 0 0 0 0 0
Depreciation 2 2 5 7 9 0 0 0 0 0 0 0
Exceptional Income / Expenses 1 0 -17 0 0 0 0 0 0 0 0 0
Profit Before Tax 5 -39 -83 -19 -16 84 -0 -0 -1 -1 -1 0
Provision for Tax 1 0 0 0 0 0 0 0 0 0 0 0
Profit After Tax 4 -39 -83 -19 -16 84 -0 -0 -1 -1 -1 0
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 4 -39 -83 -19 -16 84 -0 -0 -1 -1 -1 0
Adjusted Earnings Per Share 0.8 -6.3 -10.5 -2.4 -2 10.7 -0.1 -0.1 -0.1 -0.1 -0.1 -0.1

Gayatri Bio Organics Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 41 2 -81 -102 -117 -32 -33 -33 -34 -35 -36
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 17 14 2 2 2 2 2 2 2 3 3
Other Non-Current Liabilities 2 1 0 0 0 0 0 0 0 0 0
Total Current Liabilities 82 124 184 246 260 34 34 34 34 34 34
Total Liabilities 142 142 105 145 145 3 3 2 2 2 2
Fixed Assets 47 46 40 47 68 0 0 0 0 0 0
Other Non-Current Assets 7 8 8 10 3 0 0 0 0 0 0
Total Current Assets 88 88 56 89 73 3 3 2 2 2 2
Total Assets 142 142 105 145 145 3 3 2 2 2 2

Gayatri Bio Organics Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 2 1 1 3 1 0 1 0 0 0 0
Cash Flow from Operating Activities 1 -26 -14 -3 -1 85 -1 -0 -1 -1 -1
Cash Flow from Investing Activities -7 -1 -1 0 -0 0 0 0 0 0 0
Cash Flow from Financing Activities 4 28 16 0 0 -0 -0 -0 1 1 1
Net Cash Inflow / Outflow -2 0 1 -3 -1 85 -1 -0 -0 0 -0
Closing Cash & Cash Equivalent 1 1 2 0 0 1 0 0 0 0 0

Gayatri Bio Organics Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0.77 -6.27 -10.49 -2.43 -1.97 10.72 -0.06 -0.06 -0.13 -0.09 -0.09
CEPS(Rs) 1.24 -5.92 -9.81 -1.55 -0.79 10.72 -0.06 -0.06 -0.13 -0.09 -0.09
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 1.98 -2.88 -10.3 -13 -14.84 -4.12 -4.19 -4.25 -4.38 -4.46 -4.56
Core EBITDA Margin(%) 5.74 -17.96 -61.76 -13.76 -2.33 0 0 0 -46.07 0 0
EBIT Margin(%) 5.33 -18.81 -89.2 -10.93 -6.95 0 0 0 -46.07 0 0
Pre Tax Margin(%) 1.81 -28.03 -103.71 -11.04 -9.97 0 0 0 -47.72 0 0
PAT Margin (%) 1.48 -28.03 -103.71 -11.04 -9.97 0 0 0 -60.6 0 0
Cash Profit Margin (%) 2.37 -26.49 -97.01 -7.02 -4 0 0 0 -60.6 0 0
ROA(%) 2.47 -27.29 -67.07 -15.3 -10.67 114.01 -17.49 -20.55 -52.48 -42.67 -44.83
ROE(%) 48.53 0 0 0 0 0 0 0 0 0 0
ROCE(%) 15.81 -26.53 -110.25 -104.81 0 0 -20.9 -26.4 -54.76 -44.86 -40.85
Receivable days 95.58 116.09 139.89 45.53 59.38 0 0 0 80.8 0 0
Inventory Days 41.24 96.03 146.4 89.24 119.44 0 0 0 0 0 0
Payable days 102.99 84.7 392.59 252.02 575.35 0 0 0 78.46 0 0
PER(x) 11.31 0 0 0 0 0.12 0 0 0 0 0
Price/Book(x) 4.42 -3.19 -1.6 -0.51 -0.14 -0.32 -1.54 -4.41 -1.64 -1.12 -1.5
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.51 1.23 3.01 0.91 0.32 0 0 0 55.25 0 0
EV/Core EBITDA(x) 8.39 -7.14 -4.91 -13.21 -32.87 0.53 -172.05 -368.7 -119.94 -142.62 -201.5
Net Sales Growth(%) 19.46 -46.15 -42.32 117.58 -10.33 -100 0 0 0 -100 0
EBIT Growth(%) 59.16 -282.87 -173.54 73.33 43.04 882.31 -100.59 0.12 -54.92 30.8 15.39
PAT Growth(%) 190.52 -1084.89 -113.42 76.84 19 644.73 -100.59 0.26 -103.69 32.59 -6.65
EPS Growth(%) 190.48 -911.87 -67.35 76.84 19 644.72 -100.59 0.16 -103.65 32.58 -6.59
Debt/Equity(x) 1.4 43.47 -1.39 -1.05 -0.3 -1.08 -1.06 -1.05 -1.03 -1.03 -1.03
Current Ratio(x) 1.07 0.7 0.3 0.36 0.28 0.09 0.07 0.06 0.05 0.05 0.05
Quick Ratio(x) 0.63 0.41 0.16 0.13 0.11 0.09 0.07 0.06 0.05 0.05 0.05
Interest Cover(x) 1.51 -2.04 -6.15 -101.32 -2.29 0 -496.4 -1652.67 -27.83 -3.55 -1.62
Total Debt/Mcap(x) 1.29 1.68 0.87 2.05 2.12 3.35 0.69 0.24 0.63 0.92 0.69

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR — — — -100%
Operating Profit CAGR — — -100% -100%
PAT CAGR — — 0% 0%
Share Price CAGR -33% -8% -3% -5%
ROE Average 0% 0% 0% +4%
ROCE Average -41% -47% -38% -38%

Gayatri Bio Organics Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 21.59 %
FII 0 %
DII (MF + Insurance) 0.23 %
Public (retail) 78.18 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 40.6240.6240.6243.7821.5921.5921.5921.5921.5921.59
FII 0000000000
DII 0.660.660.660.660.660.660.660.660.660.23
Public 58.7258.7258.7255.5677.7677.7677.7677.7677.7678.18
Others 0000000000
Total 100100100100100100100100100100

Gayatri Bio Organics Peer Comparison

Consumer Food Edit Columns

Gayatri Bio Organics Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Gayatri Bio Organics Pros & Cons

Pros

  • Stock is trading at -1.7 times its book value
  • Company is almost debt free.

Cons

  • Promoter holding is low: 21.59%.
  • Company has a low return on equity of 0% over the last 3 years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp