Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

Join Channel
Consolidated Standalone

Gautam Exim

₹63.6 0 | 0%

Market Cap ₹20 Cr.

Stock P/E

P/B 1.5

Current Price ₹63.6

Book Value ₹ 42.1

Face Value 10

52W High ₹93.5

Dividend Yield 0%

52W Low ₹ 63.6

Edit Ratio

Gautam Exim Research see more...

Overview Inc. Year: 2005Industry: Trading

Gautam Exim Ltd. is an India-based organisation engaged in imports of recyclable paper fiber, pulp, chemical substances, and metallic scrap and supply to end customers and manufacturers across India. The Company offers imports for buying and selling, import aggregation and import facilitation services of industrial raw material, shops, and spares to paper mills, chemical production units and different business gadgets. It additionally gives funding of imports thru its financially engineered merchandise. The Company also undertakes expert study for structuring the financing version appropriate for the clients.

Read More..

Gautam Exim Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Gautam Exim Quarterly Results

#(Fig in Cr.)
Net Sales
Other Income
Total Income
Total Expenditure
Operating Profit
Interest
Depreciation
Exceptional Income / Expenses
Profit Before Tax
Provision for Tax
Profit After Tax
Adjustments
Profit After Adjustments
Adjusted Earnings Per Share

Gautam Exim Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 239 217 207 291 313 376 503 351 248 378 280
Other Income 2 2 2 1 0 1 3 2 3 2 2
Total Income 242 219 209 292 313 378 506 353 250 380 282
Total Expenditure 231 209 200 283 309 373 500 349 247 376 280
Operating Profit 11 11 9 9 4 4 6 4 4 3 2
Interest 10 10 8 8 3 2 4 3 3 2 1
Depreciation 0 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 1 1 1 1 1 2 2 1 1 1 1
Provision for Tax 0 0 0 0 0 1 1 0 0 0 0
Profit After Tax 1 1 1 1 1 1 2 1 1 1 0
Adjustments 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 1 1 1 1 1 1 2 1 1 1 0
Adjusted Earnings Per Share 2.3 2.3 2.7 2.8 3.5 3.9 5.1 2.2 2.1 3.2 1.2

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -26% -7% -6% 2%
Operating Profit CAGR -33% -21% -13% -16%
PAT CAGR -100% -100% -100% -100%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -2% 40% 5% NA%
ROE Average 3% 6% 8% 14%
ROCE Average 7% 9% 10% 21%

Gautam Exim Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 2 3 4 4 5 9 11 11 12 13 13
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 4 4 5 6 6 7
Other Non-Current Liabilities 0 0 0 0 0 0 0 0 -0 -0 -0
Total Current Liabilities 81 34 34 44 32 45 42 46 45 20 12
Total Liabilities 84 37 38 48 37 59 57 62 62 39 32
Fixed Assets 0 0 0 0 1 0 0 0 0 0 0
Other Non-Current Assets 0 0 0 0 0 0 0 0 0 0 0
Total Current Assets 84 36 37 47 37 58 56 61 62 39 31
Total Assets 84 37 38 48 37 59 57 62 62 39 32

Gautam Exim Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 16 48 5 6 8 9 12 7 9 4 5
Cash Flow from Operating Activities 39 -34 7 9 -4 -1 -5 2 3 5 3
Cash Flow from Investing Activities 2 2 2 1 2 1 2 2 2 2 1
Cash Flow from Financing Activities -11 -10 -8 -8 4 2 -1 -2 -10 -6 -5
Net Cash Inflow / Outflow 31 -42 1 2 1 3 -4 2 -5 1 -1
Closing Cash & Cash Equivalent 48 5 6 8 9 12 7 9 4 5 5

Gautam Exim Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 0 0 0 0 0 3.87 5.12 2.18 2.14 3.25 1.21
CEPS(Rs) 2.28 2.37 2.86 2.91 3.69 4.07 5.34 2.42 2.4 3.43 1.39
DPS(Rs) 0 0 0 0 0 1 1 0 0 0 0
Book NAV/Share(Rs) 0 0 0 0 0 30.67 34.58 35.55 37.69 40.94 42.14
Core EBITDA Margin(%) 3.59 3.91 3.3 2.75 1.2 0.8 0.7 0.39 0.38 0.39 0.02
EBIT Margin(%) 4.5 4.97 4.36 3.13 1.33 1.14 1.23 1.03 1.48 0.88 0.7
Pre Tax Margin(%) 0.31 0.35 0.43 0.31 0.38 0.51 0.46 0.25 0.35 0.36 0.18
PAT Margin (%) 0.21 0.24 0.3 0.21 0.25 0.32 0.31 0.19 0.27 0.26 0.13
Cash Profit Margin (%) 0.21 0.25 0.31 0.22 0.27 0.33 0.33 0.21 0.3 0.28 0.15
ROA(%) 0.77 0.87 1.66 1.45 1.86 2.48 2.72 1.13 1.06 1.98 1.05
ROE(%) 23.89 19.8 19.14 16.18 17.47 16.59 15.69 6.21 5.84 8.26 2.9
ROCE(%) 28.54 32.03 48.16 43 15.28 12.52 15.79 8.68 9.67 10.16 6.72
Receivable days 43.46 47.47 42.35 33.81 32.01 31.22 29.86 46.44 70.46 36.04 30.15
Inventory Days 0 0 0 0 0 0 0 0 0 0 0
Payable days 37.85 36.11 30.38 26.66 17.31 11.19 10.35 15.38 32.77 14.67 5.36
PER(x) 0 0 0 0 0 13.44 9.55 11.48 10.43 11.24 0
Price/Book(x) 0 0 0 0 0 1.7 1.41 0.7 0.59 0.89 0
Dividend Yield(%) 0 0 0 0 0 1.92 2.04 0 0 0 0
EV/Net Sales(x) -0 0.05 0.05 0.04 0.06 0.08 0.08 0.08 0.1 0.06 0.05
EV/Core EBITDA(x) -0.04 0.94 1.05 1.24 4.27 7.34 6.13 7.98 6.81 7.2 6.4
Net Sales Growth(%) 24.95 -9.3 -4.82 40.73 7.62 20.25 33.71 -30.29 -29.4 52.49 -25.97
EBIT Growth(%) 81.99 0.21 -16.6 1.15 -54.24 2.53 44.43 -41.66 1.85 -9.76 -40.79
PAT Growth(%) 77.77 2.98 17.45 0.78 27.57 50.15 32.23 -57.45 -1.84 51.92 -62.9
EPS Growth(%) 0 0 0 0 0 0 32.23 -57.45 -1.85 51.92 -62.9
Debt/Equity(x) 19.54 5.25 4.41 4.58 5.36 2.91 2.87 2.81 1.94 1.45 1.11
Current Ratio(x) 1.03 1.08 1.09 1.08 1.13 1.29 1.34 1.33 1.38 1.92 2.6
Quick Ratio(x) 1.03 1.08 1.09 1.08 1.13 1.29 1.34 1.33 1.38 1.92 2.6
Interest Cover(x) 1.07 1.08 1.11 1.11 1.4 1.81 1.6 1.33 1.31 1.7 1.35
Total Debt/Mcap(x) 0 0 0 0 0 1.71 2.03 3.99 3.28 1.63 0

Gautam Exim Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 72.92 72.92 72.92 72.92 72.92 72.92 72.92 72.92 72.92 72.92
FII 0 0 0 0 0 0 0 0 0 0
DII 0 0 0 0 0 0 0 0 0 0
Public 27.08 27.08 27.08 27.08 27.08 27.08 27.08 27.08 27.08 27.08
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Debtor days have improved from 14.67 to 5.36days.

Cons

  • Company has a low return on equity of 6% over the last 3 years.
  • The company has delivered a poor profit growth of -100% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Gautam Exim News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!