Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹972 Cr.
Stock P/E
93.7
P/B
1.2
Current Price
₹66.1
Book Value
₹ 54.1
Face Value
2
52W High
₹75.2
52W Low
₹ 57
Dividend Yield
0%

Allcargo Gati Overview

Business

Allcargo Gati Ltd. is a leading integrated express distribution and supply chain solutions provider in India. The company offers a wide range of services including express distribution (surface and air), warehousing, freight forwarding, and first and last-mile connectivity. Its core business model revolves around providing time-definite and reliable logistics services to businesses (B2B) and consumers (B2C) across various industries. The company makes money by charging clients for transportation, warehousing, and other value-added logistics services based on factors like weight, volume, distance, and service type.

Revenue Mix

Allcargo Gati's primary business segment is Express Distribution, which constitutes the vast majority of its revenue. Within express distribution, services are typically categorized by mode (surface and air freight) and customer type (Business-to-Business (B2B) and Business-to-Consumer (B2C)). While specific percentage breakdowns can fluctuate and are not consistently detailed publicly for current periods, the company focuses on a balanced mix catering to varied industry needs from e-commerce to manufacturing and automotive, with a strong emphasis on time-critical deliveries. The company also offers integrated supply chain solutions and warehousing as supporting services.

Industry

The Indian logistics industry, particularly the express segment, is characterized by high growth, increasing formalization, and intense competition. It comprises organized players, unorganized players, and sector-specific specialists. Allcargo Gati is positioned as one of the leading integrated express logistics players in India, leveraging an extensive pan-India network of branches, warehouses, and fleet. It competes with established players like Blue Dart, Delhivery, TCI Express, and VRL Logistics, differentiating itself through its broad reach, service reliability, and synergy with its parent company, Allcargo Logistics, which provides a larger integrated logistics ecosystem.

MOAT

Extensive Network & Scale: Allcargo Gati possesses a vast pan-India network of over 1000 field offices, distribution centers, and a large fleet, providing extensive reach and last-mile connectivity, which is crucial in a diverse geography like India.

Established Brand: Gati has a long-standing brand presence and recognition in the Indian express logistics market, built over decades, which instills trust among businesses.

Integration with Allcargo Logistics: Being part of the larger Allcargo Logistics group provides synergistic advantages, including cross-selling opportunities for end-to-end logistics solutions (e.g., international freight forwarding combined with domestic express distribution).

Operational Know-how: Decades of experience in managing complex logistics operations contribute to process efficiencies and service reliability.

Growth Drivers

E-commerce Boom: Continued growth in online retail is a significant driver for both B2C and B2B express logistics, requiring faster and more reliable delivery services.

Formalization of Logistics: Post-GST implementation, the shift from fragmented, unorganized logistics to integrated, organized players benefits companies with robust networks and compliance.

Infrastructure Development: Ongoing improvements in road, rail, and air infrastructure (e.g., national highways, dedicated freight corridors) reduce transit times and operational costs.

"Make in India" & Manufacturing Growth: Increased domestic manufacturing and consumption drive demand for efficient internal movement of goods.

Technology Adoption: Investment in automation, AI, and data analytics to optimize routes, improve tracking, and enhance customer experience.

Synergies with Allcargo: Leveraging the broader Allcargo network to offer more comprehensive and integrated logistics solutions to clients.

Risks

Intense Competition & Pricing Pressure: The express logistics sector is highly competitive, leading to pricing pressure and potential margin erosion from both organized and unorganized players.

Fuel Price Volatility: Fuel costs constitute a significant portion of operating expenses, and fluctuations can directly impact profitability.

Economic Slowdown: A general economic downturn can reduce industrial output, consumer spending, and overall demand for logistics services.

Regulatory Changes: Adverse changes in transportation policies, taxation, or environmental regulations could impact operations and costs.

Technology Disruption & Investment: The need for continuous investment in technology to maintain efficiency and competitive edge, with risks of rapid obsolescence or implementation challenges.

Labor Dependency: Reliance on a large workforce of drivers and ground staff, with potential risks related to labor availability, costs, and industrial relations.

Management & Ownership

Allcargo Gati Ltd. is a subsidiary of Allcargo Logistics Ltd., which holds a significant promoter stake. Shashi Kiran Shetty, the founder and Chairman of Allcargo Logistics, provides strategic direction to the group. The management team comprises experienced professionals from the logistics industry, focused on integrating Gati's operations with Allcargo's broader portfolio and leveraging technology for efficiency and growth. The parentage of Allcargo Logistics provides strong institutional backing and governance framework.

Outlook

Allcargo Gati is well-positioned to capitalize on the robust growth trajectory of the Indian logistics sector, driven by e-commerce expansion, infrastructure upgrades, and the ongoing formalization of the economy. Its established network, brand recognition, and the strategic integration with Allcargo Logistics provide a strong foundation. However, the company operates in a highly competitive environment marked by pricing pressures and susceptibility to fuel cost fluctuations. Its ability to continuously invest in technology, enhance operational efficiencies, and effectively leverage synergies with its parent company will be crucial for sustained profitable growth amidst increasing competition from both traditional players and new-age, tech-driven logistics companies.

Allcargo Gati Share Price

Live · BSE / NSE · Inception: 1995
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Allcargo Gati Quarterly Results

#(Fig in Cr.) Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
Net Sales 416 426 442 424 355 358 426 441 385 357
Other Income 7 2 4 2 4 3 3 3 22 5
Total Income 423 428 445 426 359 361 429 444 407 363
Total Expenditure 404 410 427 418 342 340 408 419 376 344
Operating Profit 18 19 19 8 17 21 21 24 31 18
Interest 7 7 8 8 8 7 5 5 5 5
Depreciation 18 15 17 17 20 19 18 18 18 18
Exceptional Income / Expenses -6 0 0 34 1 -0 0 0 4 6
Profit Before Tax -13 -4 -6 18 -9 -5 -3 1 12 1
Provision for Tax 8 -1 -2 -1 -3 -2 -1 0 -3 -0
Profit After Tax -20 -3 -4 19 -7 -3 -1 1 15 1
Adjustments 4 1 2 3 3 2 2 1 -3 3
Profit After Adjustments -16 -2 -2 22 -4 -1 0 2 12 4
Adjusted Earnings Per Share -1.2 -0.1 -0.1 1.7 -0.3 -0.1 0 0.1 0.8 0.3

Allcargo Gati Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 1648 1667 1691 1736 1863 1712 1314 1490 1723 1479 1510 1609
Other Income 15 15 10 115 22 14 13 16 34 31 33 33
Total Income 1663 1682 1701 1851 1886 1726 1328 1506 1757 1510 1543 1643
Total Expenditure 1509 1536 1593 1694 1774 1676 1290 1456 1664 1449 1446 1547
Operating Profit 154 146 108 157 112 50 38 50 93 61 97 94
Interest 42 42 52 49 47 55 45 27 29 30 23 20
Depreciation 33 38 30 30 30 44 40 35 59 69 73 72
Exceptional Income / Expenses -3 0 0 -24 0 0 -205 12 1 34 3 10
Profit Before Tax 76 65 27 54 35 -48 -253 -1 5 -3 4 11
Provision for Tax 19 16 9 15 12 36 -7 4 16 -7 -6 -4
Profit After Tax 57 49 17 39 23 -84 -246 -4 -11 4 10 16
Adjustments -15 -12 -6 -5 -5 6 18 13 2 11 3 3
Profit After Adjustments 41 37 11 34 18 -78 -228 9 -9 15 13 18
Adjusted Earnings Per Share 4.7 4.2 1.2 3.2 1.7 -6.4 -18.7 0.7 -0.7 1.1 0.9 1.2

Allcargo Gati Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 549 564 639 728 724 743 525 560 615 635 813
Minority's Interest 80 89 115 114 122 104 85 77 73 65 63
Borrowings 271 290 181 216 169 97 26 9 0 0 0
Other Non-Current Liabilities 38 54 83 102 98 160 135 128 153 273 185
Total Current Liabilities 406 463 511 385 459 572 530 430 417 409 308
Total Liabilities 1344 1460 1529 1545 1573 1676 1301 1203 1258 1382 1369
Fixed Assets 741 739 988 994 996 1037 648 673 685 714 674
Other Non-Current Assets 101 124 182 181 199 194 180 83 79 178 128
Total Current Assets 501 596 357 370 376 415 313 314 421 477 538
Total Assets 1344 1460 1529 1545 1573 1676 1301 1203 1258 1382 1369

Allcargo Gati Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 31 59 15 33 19 17 34 42 16 19 89
Cash Flow from Operating Activities 86 98 67 125 99 28 49 -7 58 73 79
Cash Flow from Investing Activities -76 -61 -16 -15 -42 -83 135 27 -16 52 -58
Cash Flow from Financing Activities 18 -51 -33 -123 -58 71 -173 -47 -39 -55 -37
Net Cash Inflow / Outflow 28 -14 18 -14 -2 16 10 -27 3 70 -16
Closing Cash & Cash Equivalent 59 45 33 19 17 34 42 16 19 89 73

Allcargo Gati Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 4.71 4.2 1.22 3.16 1.69 -6.42 -18.69 0.72 -0.71 1.12 0.91
CEPS(Rs) 10.26 9.98 5.32 6.38 4.84 -3.33 -16.88 2.48 3.71 5.57 5.69
DPS(Rs) 1.4 1 0.8 0.9 0.8 0 0 0 0 0 0
Book NAV/Share(Rs) 61.53 63.2 71.89 66.97 66.57 60.89 43.06 44.07 45.96 47.24 54
Core EBITDA Margin(%) 8.45 7.85 5.78 2.44 4.8 2.11 1.86 2.27 3.43 1.98 4.24
EBIT Margin(%) 7.14 6.44 4.64 5.96 4.42 0.39 -15.75 1.8 2.01 1.79 1.79
Pre Tax Margin(%) 4.6 3.89 1.57 3.14 1.9 -2.83 -19.2 -0.03 0.31 -0.24 0.26
PAT Margin (%) 3.43 2.95 1.01 2.25 1.24 -4.92 -18.7 -0.3 -0.63 0.25 0.69
Cash Profit Margin (%) 5.44 5.25 2.78 3.98 2.82 -2.37 -15.65 2.04 2.8 4.89 5.54
ROA(%) 3.87 3.51 1.15 2.54 1.48 -5.19 -16.52 -0.35 -0.89 0.28 0.75
ROE(%) 8.69 9.01 2.89 5.75 3.18 -11.5 -38.8 -0.83 -1.91 0.61 1.47
ROCE(%) 10.42 10.36 6.96 9.03 7.54 0.6 -21.34 3.48 4.56 3.41 3.35
Receivable days 56.29 61.1 54.56 48.12 47.18 47.33 55.62 52.35 52.8 62.89 60.1
Inventory Days 1.7 0.94 1.27 1.64 2.06 2.3 1.87 0.81 0.55 0.57 0
Payable days 69.4 71.62 86.53 119.83 117.17 109.28 143.41 155.73 145.02 0 0
PER(x) 45.86 26.06 114.96 28.23 51.55 0 0 227.13 0 86.24 58.62
Price/Book(x) 3.51 1.73 1.95 1.33 1.31 0.8 2.38 3.72 2.19 2.04 0.98
Dividend Yield(%) 0.65 0.91 0.57 1.01 0.92 0 0 0 0 0 0
EV/Net Sales(x) 1.4 0.85 1.03 0.74 0.68 0.55 1.12 1.46 0.8 0.83 0.45
EV/Core EBITDA(x) 14.97 9.72 16.03 8.22 11.3 18.78 38.92 43.82 14.79 20.08 6.98
Net Sales Growth(%) 47.83 1.15 1.44 2.69 7.3 -8.13 -23.22 13.37 15.65 -14.18 2.1
EBIT Growth(%) 61.98 -8.83 -26.96 31.85 -20.26 -91.93 -3215.49 112.98 28.9 -23.46 1.81
PAT Growth(%) 99.73 -12.95 -65.16 128.02 -41.1 -465.87 -191.84 98.2 -146.28 133.82 181.03
EPS Growth(%) 75.51 -10.87 -70.89 158.51 -46.49 -479.76 -191.07 103.86 -198.84 256.45 -18.7
Debt/Equity(x) 0.88 0.9 0.88 0.5 0.51 0.53 0.53 0.34 0.27 0.23 0.02
Current Ratio(x) 1.23 1.29 0.7 0.96 0.82 0.72 0.59 0.73 1.01 1.17 1.75
Quick Ratio(x) 1.22 1.28 0.69 0.94 0.79 0.71 0.58 0.73 1 1.16 1.75
Interest Cover(x) 2.81 2.53 1.51 2.11 1.76 0.12 -4.56 0.98 1.18 0.88 1.17
Total Debt/Mcap(x) 0.25 0.52 0.45 0.38 0.39 0.67 0.22 0.09 0.12 0.12 0.02

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +2% 0% -2% -1%
Operating Profit CAGR +59% +25% +14% -5%
PAT CAGR +150% -16%
Share Price CAGR -7% -18% -14% -9%
ROE Average +1% 0% -8% -2%
ROCE Average +3% +4% -1% +3%

Allcargo Gati Shareholding Pattern

Latest · Sep 2025
100% held
Promoters 46.08 %
FII 2.06 %
DII (MF + Insurance) 2.97 %
Public (retail) 53.92 %
# Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
Promoter 53.0452.9752.9452.9346.946.146.0946.0846.0846.08
FII 1.610.750.750.966.942.032.122.392.152.06
DII 1.411.541.661.684.643.393.452.972.972.97
Public 46.9647.0347.0647.0753.153.953.9153.9253.9253.92
Others 0000000000
Total 100100100100100100100100100100

Allcargo Gati Peer Comparison

Logistics Edit Columns

Allcargo Gati Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Allcargo Gati Pros & Cons

Pros

  • Company is almost debt free.

Cons

  • Promoter holding is low: 46.08%.
  • Company has a low return on equity of 0% over the last 3 years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp