Logistics · Founded 1995 · www.allcargogati.com · BSE 532345 · NSE ACLGATI · ISIN INE152B01027
No Notes Added Yet
Business
Allcargo Gati Ltd. is a leading integrated express distribution and supply chain solutions provider in India. The company offers a wide range of services including express distribution (surface and air), warehousing, freight forwarding, and first and last-mile connectivity. Its core business model revolves around providing time-definite and reliable logistics services to businesses (B2B) and consumers (B2C) across various industries. The company makes money by charging clients for transportation, warehousing, and other value-added logistics services based on factors like weight, volume, distance, and service type.
Revenue Mix
Allcargo Gati's primary business segment is Express Distribution, which constitutes the vast majority of its revenue. Within express distribution, services are typically categorized by mode (surface and air freight) and customer type (Business-to-Business (B2B) and Business-to-Consumer (B2C)). While specific percentage breakdowns can fluctuate and are not consistently detailed publicly for current periods, the company focuses on a balanced mix catering to varied industry needs from e-commerce to manufacturing and automotive, with a strong emphasis on time-critical deliveries. The company also offers integrated supply chain solutions and warehousing as supporting services.
Industry
The Indian logistics industry, particularly the express segment, is characterized by high growth, increasing formalization, and intense competition. It comprises organized players, unorganized players, and sector-specific specialists. Allcargo Gati is positioned as one of the leading integrated express logistics players in India, leveraging an extensive pan-India network of branches, warehouses, and fleet. It competes with established players like Blue Dart, Delhivery, TCI Express, and VRL Logistics, differentiating itself through its broad reach, service reliability, and synergy with its parent company, Allcargo Logistics, which provides a larger integrated logistics ecosystem.
MOAT
Extensive Network & Scale: Allcargo Gati possesses a vast pan-India network of over 1000 field offices, distribution centers, and a large fleet, providing extensive reach and last-mile connectivity, which is crucial in a diverse geography like India.
Established Brand: Gati has a long-standing brand presence and recognition in the Indian express logistics market, built over decades, which instills trust among businesses.
Integration with Allcargo Logistics: Being part of the larger Allcargo Logistics group provides synergistic advantages, including cross-selling opportunities for end-to-end logistics solutions (e.g., international freight forwarding combined with domestic express distribution).
Operational Know-how: Decades of experience in managing complex logistics operations contribute to process efficiencies and service reliability.
Growth Drivers
E-commerce Boom: Continued growth in online retail is a significant driver for both B2C and B2B express logistics, requiring faster and more reliable delivery services.
Formalization of Logistics: Post-GST implementation, the shift from fragmented, unorganized logistics to integrated, organized players benefits companies with robust networks and compliance.
Infrastructure Development: Ongoing improvements in road, rail, and air infrastructure (e.g., national highways, dedicated freight corridors) reduce transit times and operational costs.
"Make in India" & Manufacturing Growth: Increased domestic manufacturing and consumption drive demand for efficient internal movement of goods.
Technology Adoption: Investment in automation, AI, and data analytics to optimize routes, improve tracking, and enhance customer experience.
Synergies with Allcargo: Leveraging the broader Allcargo network to offer more comprehensive and integrated logistics solutions to clients.
Risks
Intense Competition & Pricing Pressure: The express logistics sector is highly competitive, leading to pricing pressure and potential margin erosion from both organized and unorganized players.
Fuel Price Volatility: Fuel costs constitute a significant portion of operating expenses, and fluctuations can directly impact profitability.
Economic Slowdown: A general economic downturn can reduce industrial output, consumer spending, and overall demand for logistics services.
Regulatory Changes: Adverse changes in transportation policies, taxation, or environmental regulations could impact operations and costs.
Technology Disruption & Investment: The need for continuous investment in technology to maintain efficiency and competitive edge, with risks of rapid obsolescence or implementation challenges.
Labor Dependency: Reliance on a large workforce of drivers and ground staff, with potential risks related to labor availability, costs, and industrial relations.
Management & Ownership
Allcargo Gati Ltd. is a subsidiary of Allcargo Logistics Ltd., which holds a significant promoter stake. Shashi Kiran Shetty, the founder and Chairman of Allcargo Logistics, provides strategic direction to the group. The management team comprises experienced professionals from the logistics industry, focused on integrating Gati's operations with Allcargo's broader portfolio and leveraging technology for efficiency and growth. The parentage of Allcargo Logistics provides strong institutional backing and governance framework.
Outlook
Allcargo Gati is well-positioned to capitalize on the robust growth trajectory of the Indian logistics sector, driven by e-commerce expansion, infrastructure upgrades, and the ongoing formalization of the economy. Its established network, brand recognition, and the strategic integration with Allcargo Logistics provide a strong foundation. However, the company operates in a highly competitive environment marked by pricing pressures and susceptibility to fuel cost fluctuations. Its ability to continuously invest in technology, enhance operational efficiencies, and effectively leverage synergies with its parent company will be crucial for sustained profitable growth amidst increasing competition from both traditional players and new-age, tech-driven logistics companies.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 416 | 426 | 442 | 424 | 355 | 358 | 426 | 441 | 385 | 357 |
| Other Income | 7 | 2 | 4 | 2 | 4 | 3 | 3 | 3 | 22 | 5 |
| Total Income | 423 | 428 | 445 | 426 | 359 | 361 | 429 | 444 | 407 | 363 |
| Total Expenditure | 404 | 410 | 427 | 418 | 342 | 340 | 408 | 419 | 376 | 344 |
| Operating Profit | 18 | 19 | 19 | 8 | 17 | 21 | 21 | 24 | 31 | 18 |
| Interest | 7 | 7 | 8 | 8 | 8 | 7 | 5 | 5 | 5 | 5 |
| Depreciation | 18 | 15 | 17 | 17 | 20 | 19 | 18 | 18 | 18 | 18 |
| Exceptional Income / Expenses | -6 | 0 | 0 | 34 | 1 | -0 | 0 | 0 | 4 | 6 |
| Profit Before Tax | -13 | -4 | -6 | 18 | -9 | -5 | -3 | 1 | 12 | 1 |
| Provision for Tax | 8 | -1 | -2 | -1 | -3 | -2 | -1 | 0 | -3 | -0 |
| Profit After Tax | -20 | -3 | -4 | 19 | -7 | -3 | -1 | 1 | 15 | 1 |
| Adjustments | 4 | 1 | 2 | 3 | 3 | 2 | 2 | 1 | -3 | 3 |
| Profit After Adjustments | -16 | -2 | -2 | 22 | -4 | -1 | 0 | 2 | 12 | 4 |
| Adjusted Earnings Per Share | -1.2 | -0.1 | -0.1 | 1.7 | -0.3 | -0.1 | 0 | 0.1 | 0.8 | 0.3 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 1648 | 1667 | 1691 | 1736 | 1863 | 1712 | 1314 | 1490 | 1723 | 1479 | 1510 | 1609 |
| Other Income | 15 | 15 | 10 | 115 | 22 | 14 | 13 | 16 | 34 | 31 | 33 | 33 |
| Total Income | 1663 | 1682 | 1701 | 1851 | 1886 | 1726 | 1328 | 1506 | 1757 | 1510 | 1543 | 1643 |
| Total Expenditure | 1509 | 1536 | 1593 | 1694 | 1774 | 1676 | 1290 | 1456 | 1664 | 1449 | 1446 | 1547 |
| Operating Profit | 154 | 146 | 108 | 157 | 112 | 50 | 38 | 50 | 93 | 61 | 97 | 94 |
| Interest | 42 | 42 | 52 | 49 | 47 | 55 | 45 | 27 | 29 | 30 | 23 | 20 |
| Depreciation | 33 | 38 | 30 | 30 | 30 | 44 | 40 | 35 | 59 | 69 | 73 | 72 |
| Exceptional Income / Expenses | -3 | 0 | 0 | -24 | 0 | 0 | -205 | 12 | 1 | 34 | 3 | 10 |
| Profit Before Tax | 76 | 65 | 27 | 54 | 35 | -48 | -253 | -1 | 5 | -3 | 4 | 11 |
| Provision for Tax | 19 | 16 | 9 | 15 | 12 | 36 | -7 | 4 | 16 | -7 | -6 | -4 |
| Profit After Tax | 57 | 49 | 17 | 39 | 23 | -84 | -246 | -4 | -11 | 4 | 10 | 16 |
| Adjustments | -15 | -12 | -6 | -5 | -5 | 6 | 18 | 13 | 2 | 11 | 3 | 3 |
| Profit After Adjustments | 41 | 37 | 11 | 34 | 18 | -78 | -228 | 9 | -9 | 15 | 13 | 18 |
| Adjusted Earnings Per Share | 4.7 | 4.2 | 1.2 | 3.2 | 1.7 | -6.4 | -18.7 | 0.7 | -0.7 | 1.1 | 0.9 | 1.2 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 2% | 0% | -2% | -1% |
| Operating Profit CAGR | 59% | 25% | 14% | -5% |
| PAT CAGR | 150% | 0% | 0% | -16% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -7% | -18% | -14% | -9% |
| ROE Average | 1% | 0% | -8% | -2% |
| ROCE Average | 3% | 4% | -1% | 3% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 549 | 564 | 639 | 728 | 724 | 743 | 525 | 560 | 615 | 635 | 813 |
| Minority's Interest | 80 | 89 | 115 | 114 | 122 | 104 | 85 | 77 | 73 | 65 | 63 |
| Borrowings | 271 | 290 | 181 | 216 | 169 | 97 | 26 | 9 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 38 | 54 | 83 | 102 | 98 | 160 | 135 | 128 | 153 | 273 | 185 |
| Total Current Liabilities | 406 | 463 | 511 | 385 | 459 | 572 | 530 | 430 | 417 | 409 | 308 |
| Total Liabilities | 1344 | 1460 | 1529 | 1545 | 1573 | 1676 | 1301 | 1203 | 1258 | 1382 | 1369 |
| Fixed Assets | 741 | 739 | 988 | 994 | 996 | 1037 | 648 | 673 | 685 | 714 | 674 |
| Other Non-Current Assets | 101 | 124 | 182 | 181 | 199 | 194 | 180 | 83 | 79 | 178 | 128 |
| Total Current Assets | 501 | 596 | 357 | 370 | 376 | 415 | 313 | 314 | 421 | 477 | 538 |
| Total Assets | 1344 | 1460 | 1529 | 1545 | 1573 | 1676 | 1301 | 1203 | 1258 | 1382 | 1369 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 31 | 59 | 15 | 33 | 19 | 17 | 34 | 42 | 16 | 19 | 89 |
| Cash Flow from Operating Activities | 86 | 98 | 67 | 125 | 99 | 28 | 49 | -7 | 58 | 73 | 79 |
| Cash Flow from Investing Activities | -76 | -61 | -16 | -15 | -42 | -83 | 135 | 27 | -16 | 52 | -58 |
| Cash Flow from Financing Activities | 18 | -51 | -33 | -123 | -58 | 71 | -173 | -47 | -39 | -55 | -37 |
| Net Cash Inflow / Outflow | 28 | -14 | 18 | -14 | -2 | 16 | 10 | -27 | 3 | 70 | -16 |
| Closing Cash & Cash Equivalent | 59 | 45 | 33 | 19 | 17 | 34 | 42 | 16 | 19 | 89 | 73 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 4.71 | 4.2 | 1.22 | 3.16 | 1.69 | -6.42 | -18.69 | 0.72 | -0.71 | 1.12 | 0.91 |
| CEPS(Rs) | 10.26 | 9.98 | 5.32 | 6.38 | 4.84 | -3.33 | -16.88 | 2.48 | 3.71 | 5.57 | 5.69 |
| DPS(Rs) | 1.4 | 1 | 0.8 | 0.9 | 0.8 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 61.53 | 63.2 | 71.89 | 66.97 | 66.57 | 60.89 | 43.06 | 44.07 | 45.96 | 47.24 | 54 |
| Core EBITDA Margin(%) | 8.45 | 7.85 | 5.78 | 2.44 | 4.8 | 2.11 | 1.86 | 2.27 | 3.43 | 1.98 | 4.24 |
| EBIT Margin(%) | 7.14 | 6.44 | 4.64 | 5.96 | 4.42 | 0.39 | -15.75 | 1.8 | 2.01 | 1.79 | 1.79 |
| Pre Tax Margin(%) | 4.6 | 3.89 | 1.57 | 3.14 | 1.9 | -2.83 | -19.2 | -0.03 | 0.31 | -0.24 | 0.26 |
| PAT Margin (%) | 3.43 | 2.95 | 1.01 | 2.25 | 1.24 | -4.92 | -18.7 | -0.3 | -0.63 | 0.25 | 0.69 |
| Cash Profit Margin (%) | 5.44 | 5.25 | 2.78 | 3.98 | 2.82 | -2.37 | -15.65 | 2.04 | 2.8 | 4.89 | 5.54 |
| ROA(%) | 3.87 | 3.51 | 1.15 | 2.54 | 1.48 | -5.19 | -16.52 | -0.35 | -0.89 | 0.28 | 0.75 |
| ROE(%) | 8.69 | 9.01 | 2.89 | 5.75 | 3.18 | -11.5 | -38.8 | -0.83 | -1.91 | 0.61 | 1.47 |
| ROCE(%) | 10.42 | 10.36 | 6.96 | 9.03 | 7.54 | 0.6 | -21.34 | 3.48 | 4.56 | 3.41 | 3.35 |
| Receivable days | 56.29 | 61.1 | 54.56 | 48.12 | 47.18 | 47.33 | 55.62 | 52.35 | 52.8 | 62.89 | 60.1 |
| Inventory Days | 1.7 | 0.94 | 1.27 | 1.64 | 2.06 | 2.3 | 1.87 | 0.81 | 0.55 | 0.57 | 0 |
| Payable days | 69.4 | 71.62 | 86.53 | 119.83 | 117.17 | 109.28 | 143.41 | 155.73 | 145.02 | 0 | 0 |
| PER(x) | 45.86 | 26.06 | 114.96 | 28.23 | 51.55 | 0 | 0 | 227.13 | 0 | 86.24 | 58.62 |
| Price/Book(x) | 3.51 | 1.73 | 1.95 | 1.33 | 1.31 | 0.8 | 2.38 | 3.72 | 2.19 | 2.04 | 0.98 |
| Dividend Yield(%) | 0.65 | 0.91 | 0.57 | 1.01 | 0.92 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 1.4 | 0.85 | 1.03 | 0.74 | 0.68 | 0.55 | 1.12 | 1.46 | 0.8 | 0.83 | 0.45 |
| EV/Core EBITDA(x) | 14.97 | 9.72 | 16.03 | 8.22 | 11.3 | 18.78 | 38.92 | 43.82 | 14.79 | 20.08 | 6.98 |
| Net Sales Growth(%) | 47.83 | 1.15 | 1.44 | 2.69 | 7.3 | -8.13 | -23.22 | 13.37 | 15.65 | -14.18 | 2.1 |
| EBIT Growth(%) | 61.98 | -8.83 | -26.96 | 31.85 | -20.26 | -91.93 | -3215.49 | 112.98 | 28.9 | -23.46 | 1.81 |
| PAT Growth(%) | 99.73 | -12.95 | -65.16 | 128.02 | -41.1 | -465.87 | -191.84 | 98.2 | -146.28 | 133.82 | 181.03 |
| EPS Growth(%) | 75.51 | -10.87 | -70.89 | 158.51 | -46.49 | -479.76 | -191.07 | 103.86 | -198.84 | 256.45 | -18.7 |
| Debt/Equity(x) | 0.88 | 0.9 | 0.88 | 0.5 | 0.51 | 0.53 | 0.53 | 0.34 | 0.27 | 0.23 | 0.02 |
| Current Ratio(x) | 1.23 | 1.29 | 0.7 | 0.96 | 0.82 | 0.72 | 0.59 | 0.73 | 1.01 | 1.17 | 1.75 |
| Quick Ratio(x) | 1.22 | 1.28 | 0.69 | 0.94 | 0.79 | 0.71 | 0.58 | 0.73 | 1 | 1.16 | 1.75 |
| Interest Cover(x) | 2.81 | 2.53 | 1.51 | 2.11 | 1.76 | 0.12 | -4.56 | 0.98 | 1.18 | 0.88 | 1.17 |
| Total Debt/Mcap(x) | 0.25 | 0.52 | 0.45 | 0.38 | 0.39 | 0.67 | 0.22 | 0.09 | 0.12 | 0.12 | 0.02 |
| # | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 53.04 | 52.97 | 52.94 | 52.93 | 46.9 | 46.1 | 46.09 | 46.08 | 46.08 | 46.08 |
| FII | 1.61 | 0.75 | 0.75 | 0.96 | 6.94 | 2.03 | 2.12 | 2.39 | 2.15 | 2.06 |
| DII | 1.41 | 1.54 | 1.66 | 1.68 | 4.64 | 3.39 | 3.45 | 2.97 | 2.97 | 2.97 |
| Public | 43.94 | 44.74 | 44.65 | 44.43 | 41.52 | 48.48 | 48.34 | 48.56 | 48.8 | 48.89 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 6.9 | 6.89 | 6.89 | 6.89 | 6.89 | 6.78 | 6.78 | 6.78 | 6.78 | 6.78 |
| FII | 0.21 | 0.1 | 0.1 | 0.12 | 1.02 | 0.3 | 0.31 | 0.35 | 0.32 | 0.3 |
| DII | 0.18 | 0.2 | 0.22 | 0.22 | 0.68 | 0.5 | 0.51 | 0.44 | 0.44 | 0.44 |
| Public | 5.72 | 5.82 | 5.82 | 5.79 | 6.1 | 7.13 | 7.11 | 7.14 | 7.18 | 7.19 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 13.01 | 13.02 | 13.02 | 13.03 | 14.7 | 14.7 | 14.71 | 14.71 | 14.71 | 14.71 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +2% | 0% | -2% | -1% |
| Operating Profit CAGR | +59% | +25% | +14% | -5% |
| PAT CAGR | +150% | — | — | -16% |
| Share Price CAGR | -7% | -18% | -14% | -9% |
| ROE Average | +1% | 0% | -8% | -2% |
| ROCE Average | +3% | +4% | -1% | +3% |
| # | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 53.04 | 52.97 | 52.94 | 52.93 | 46.9 | 46.1 | 46.09 | 46.08 | 46.08 | 46.08 |
| FII | 1.61 | 0.75 | 0.75 | 0.96 | 6.94 | 2.03 | 2.12 | 2.39 | 2.15 | 2.06 |
| DII | 1.41 | 1.54 | 1.66 | 1.68 | 4.64 | 3.39 | 3.45 | 2.97 | 2.97 | 2.97 |
| Public | 46.96 | 47.03 | 47.06 | 47.07 | 53.1 | 53.9 | 53.91 | 53.92 | 53.92 | 53.92 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 6.9 | 6.89 | 6.89 | 6.89 | 6.89 | 6.78 | 6.78 | 6.78 | 6.78 | 6.78 |
| FII | 0.21 | 0.1 | 0.1 | 0.12 | 1.02 | 0.3 | 0.31 | 0.35 | 0.32 | 0.3 |
| DII | 0.18 | 0.2 | 0.22 | 0.22 | 0.68 | 0.5 | 0.51 | 0.44 | 0.44 | 0.44 |
| Public | 6.11 | 6.12 | 6.13 | 6.13 | 7.81 | 7.92 | 7.93 | 7.93 | 7.93 | 7.93 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 13.01 | 13.02 | 13.02 | 13.03 | 14.7 | 14.7 | 14.71 | 14.71 | 14.71 | 14.71 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.