Plastic Products · Founded 1957 · www.garwarehitectfilms.com · BSE 500655 · NSE GRWRHITECH · ISIN INE291A01017
No Notes Added Yet
Business
Garware Hi-Tech Films Ltd. (formerly Garware Polyester Ltd.) is a leading Indian manufacturer of polyester (BOPET) films and specialty films. The company's core business involves the production and coating of advanced film products for a wide range of applications globally. They operate an integrated model, from manufacturing polyester chips (resin) to producing various types of films, including sun control films, paint protection films (PPF), safety and security films, industrial films (packaging, electrical, labeling), and other specialized optical and printable films. The company generates revenue through direct sales to industrial customers, converters, and a global distribution network for automotive and architectural film products.
Revenue Mix
While specific percentage breakdowns can fluctuate and are detailed in annual reports, Garware Hi-Tech Films' revenue can be broadly categorized by application and product type:
Automotive Films: Includes sun control films, paint protection films (PPF), and clear-to-paint protection films for vehicles. This is a high-growth, high-margin segment.
Architectural Films: Comprises solar control, safety, and security films for buildings and infrastructure.
Industrial Films: Covers a range of products used in packaging, electrical insulation, label applications, and other industrial uses. This segment includes both commodity and specialty industrial films.
The company is actively shifting its focus towards higher-value, specialty film products (automotive, architectural, niche industrial) which command better margins compared to commodity-grade industrial films.
Industry
Garware Hi-Tech Films operates within the global plastic films industry, specifically the polyester film market, which is competitive and diverse. The company is positioned as a technology-driven, integrated player with significant R&D capabilities. It is one of the few global manufacturers that is backward integrated from resin to finished film, offering quality control and cost advantages. Garware has established itself as a key global player in niche segments like automotive and architectural films (e.g., sun control and PPF), where its brand and specialized coatings provide a competitive edge. Within India, it is a dominant player in these specialty segments, while also competing with domestic and international players in industrial film applications.
MOAT
Technological Leadership & R&D: The company's strong focus on research and development, including proprietary coating technologies and specialized film formulations, allows it to produce high-performance, value-added films that differentiate it from competitors.
Backward Integration: Manufacturing polyester chips in-house provides cost efficiencies, consistent quality control, and reduces reliance on external raw material suppliers.
Brand Reputation: "Garware" is a well-recognized brand, particularly in the automotive and architectural sun control film markets in India and increasingly globally, fostering customer trust and loyalty.
Global Distribution & Reach: An extensive international presence and established distribution networks enable access to diverse markets and reduce geographical concentration risk.
Diversified Product Portfolio: A wide range of films catering to multiple end-use industries reduces dependence on any single sector or product.
Growth Drivers
Increasing Demand for Specialty Films: Growing global demand in automotive (premium vehicles, EVs), construction (energy efficiency, safety), and niche industrial sectors for advanced film solutions.
New Product Development & Innovation: Continuous investment in R&D to launch next-generation films with enhanced features (e.g., improved clarity, durability, scratch resistance, smart film applications).
Global Market Penetration: Expanding market share in international markets for automotive and architectural films through strategic partnerships and distribution channels.
Capacity Expansion: Strategic capital expenditure to enhance manufacturing capabilities and meet the growing demand for value-added films.
Shift to Higher-Margin Products: A strategic focus on increasing the contribution of specialty and value-added films to the overall revenue mix, improving profitability.
Risks
Raw Material Price Volatility: Key raw materials like PTA and MEG (used to produce PET resin) are derivatives of crude oil, making the company susceptible to fluctuations in global crude oil prices.
Intense Competition: The plastic film industry is competitive, with numerous domestic and international players, especially in commodity film segments, which can put pressure on pricing and margins.
Technological Obsolescence: A constant need for innovation to keep pace with evolving customer requirements and new technologies in specialty film applications.
Currency Fluctuations: A significant portion of revenue comes from exports, exposing the company to adverse movements in foreign exchange rates.
Economic Slowdowns: Reduced demand from key end-use industries such as automotive and construction during economic downturns could impact sales and profitability.
Regulatory & Environmental Scrutiny: Increasing environmental regulations concerning plastic production and disposal, though their products often contribute to energy efficiency and durability.
Management & Ownership
Garware Hi-Tech Films Ltd. is part of the Garware Group, with the promoter family (Garware family) having a significant and long-standing presence in the company's management and ownership. The management team generally consists of experienced professionals with a strategic focus on technology, R&D, and global expansion. The promoter group typically holds a substantial equity stake in the company, ensuring alignment of interests with long-term growth objectives. The remaining shares are held by institutional investors, high-net-worth individuals, and the public.
Outlook
Garware Hi-Tech Films is well-positioned in the global specialty film market, leveraging its integrated manufacturing, strong R&D, and brand recognition in niche segments like automotive and architectural films. The ongoing strategic shift towards higher-margin, value-added products, coupled with rising global demand for such films, presents a strong growth runway. However, the company faces inherent risks from raw material price volatility, intense competition, and the need for continuous innovation to maintain its technological edge. While its global footprint and diversified product portfolio offer resilience, external factors like economic slowdowns and currency fluctuations could temper growth. The company's ability to consistently innovate, expand capacity efficiently, and manage commodity price swings will be crucial for sustained performance.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 454 | 447 | 474 | 621 | 466 | 548 | 495 | 570 | 459 | 597 |
| Other Income | 9 | 12 | 11 | 14 | 13 | 17 | 13 | 14 | 16 | 21 |
| Total Income | 463 | 458 | 486 | 634 | 479 | 565 | 508 | 584 | 475 | 618 |
| Total Expenditure | 379 | 368 | 356 | 484 | 385 | 443 | 385 | 450 | 388 | 461 |
| Operating Profit | 85 | 90 | 130 | 150 | 94 | 121 | 123 | 133 | 87 | 157 |
| Interest | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Depreciation | 10 | 10 | 10 | 10 | 10 | 10 | 11 | 11 | 12 | 12 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 73 | 78 | 118 | 138 | 81 | 109 | 110 | 120 | 73 | 142 |
| Provision for Tax | 17 | 20 | 29 | 34 | 20 | 31 | 27 | 29 | 17 | 34 |
| Profit After Tax | 56 | 58 | 88 | 104 | 61 | 78 | 83 | 91 | 56 | 108 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 56 | 58 | 88 | 104 | 61 | 78 | 83 | 91 | 56 | 108 |
| Adjusted Earnings Per Share | 24.1 | 24.9 | 38 | 44.9 | 26.2 | 33.5 | 35.7 | 39.3 | 24 | 46.6 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 896 | 857 | 874 | 833 | 948 | 925 | 989 | 1303 | 1438 | 1677 | 2109 | 2121 |
| Other Income | 27 | 6 | 10 | 6 | 9 | 12 | 16 | 39 | 42 | 39 | 54 | 64 |
| Total Income | 923 | 864 | 884 | 839 | 957 | 937 | 1005 | 1342 | 1480 | 1716 | 2164 | 2185 |
| Total Expenditure | 837 | 776 | 801 | 750 | 804 | 763 | 771 | 1065 | 1211 | 1395 | 1668 | 1684 |
| Operating Profit | 87 | 87 | 83 | 89 | 153 | 174 | 234 | 277 | 269 | 321 | 495 | 500 |
| Interest | 44 | 44 | 35 | 26 | 19 | 19 | 20 | 18 | 17 | 12 | 9 | 8 |
| Depreciation | 15 | 17 | 14 | 14 | 14 | 20 | 24 | 28 | 32 | 39 | 41 | 46 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 27 | 27 | 34 | 50 | 120 | 135 | 190 | 231 | 220 | 270 | 445 | 445 |
| Provision for Tax | 9 | 10 | 11 | 17 | 38 | 49 | 64 | 64 | 54 | 67 | 114 | 107 |
| Profit After Tax | 18 | 16 | 22 | 33 | 82 | 86 | 126 | 167 | 166 | 203 | 331 | 338 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 18 | 16 | 22 | 33 | 82 | 86 | 126 | 167 | 166 | 203 | 331 | 338 |
| Adjusted Earnings Per Share | 7.7 | 7.1 | 9.7 | 14.3 | 35.1 | 37 | 54.2 | 72 | 71.5 | 87.5 | 142.6 | 145.6 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 26% | 17% | 18% | 9% |
| Operating Profit CAGR | 54% | 21% | 23% | 19% |
| PAT CAGR | 63% | 26% | 31% | 34% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 27% | 97% | 46% | 49% |
| ROE Average | 15% | 12% | 11% | 7% |
| ROCE Average | 20% | 15% | 15% | 11% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 569 | 585 | 1254 | 1292 | 1372 | 1404 | 1564 | 1711 | 1856 | 2045 | 2372 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 61 | 35 | 18 | 137 | 113 | 131 | 112 | 130 | 85 | 14 | 10 |
| Other Non-Current Liabilities | 37 | 45 | -56 | -53 | -40 | -21 | 12 | 31 | 36 | 43 | 53 |
| Total Current Liabilities | 376 | 354 | 375 | 134 | 153 | 141 | 181 | 261 | 238 | 222 | 247 |
| Total Liabilities | 1042 | 1020 | 1591 | 1511 | 1599 | 1654 | 1868 | 2133 | 2214 | 2324 | 2682 |
| Fixed Assets | 649 | 648 | 1231 | 1226 | 1238 | 1279 | 1329 | 1341 | 1467 | 1450 | 1442 |
| Other Non-Current Assets | 100 | 95 | 57 | 53 | 61 | 71 | 104 | 195 | 96 | 100 | 183 |
| Total Current Assets | 293 | 277 | 304 | 231 | 300 | 304 | 434 | 598 | 651 | 765 | 1053 |
| Total Assets | 1042 | 1020 | 1591 | 1511 | 1599 | 1654 | 1868 | 2133 | 2214 | 2324 | 2682 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 96 | 60 | 59 | 84 | 42 | 34 | 25 | 63 | 99 | 60 | 108 |
| Cash Flow from Operating Activities | 91 | 101 | 77 | 134 | 141 | 99 | 199 | 172 | 218 | 172 | 330 |
| Cash Flow from Investing Activities | -20 | -5 | -12 | -5 | -101 | -44 | -126 | -141 | -170 | 47 | -275 |
| Cash Flow from Financing Activities | -107 | -96 | -40 | -172 | -49 | -64 | -36 | 6 | -89 | -169 | -52 |
| Net Cash Inflow / Outflow | -36 | 0 | 25 | -43 | -8 | -9 | 38 | 37 | -41 | 50 | 3 |
| Closing Cash & Cash Equivalent | 60 | 60 | 84 | 42 | 34 | 25 | 63 | 99 | 60 | 108 | 111 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 7.66 | 7.09 | 9.66 | 14.26 | 35.14 | 37.03 | 54.21 | 71.96 | 71.51 | 87.51 | 142.58 |
| CEPS(Rs) | 14.2 | 14.39 | 15.61 | 20.13 | 41.11 | 45.76 | 64.53 | 84.09 | 85.46 | 104.31 | 160.33 |
| DPS(Rs) | 0 | 0 | 1 | 2 | 10 | 10 | 10 | 10 | 10 | 10 | 12 |
| Book NAV/Share(Rs) | 201.12 | 208.32 | 539.68 | 556.06 | 590.63 | 604.21 | 673.01 | 736.42 | 798.81 | 880.24 | 1021 |
| Core EBITDA Margin(%) | 6.32 | 8.98 | 7.92 | 9.89 | 15.2 | 17.48 | 22.04 | 18.26 | 15.77 | 16.79 | 20.88 |
| EBIT Margin(%) | 7.56 | 7.77 | 7.48 | 9 | 14.69 | 16.63 | 21.21 | 19.12 | 16.45 | 16.79 | 21.5 |
| Pre Tax Margin(%) | 2.88 | 2.95 | 3.66 | 5.92 | 12.65 | 14.57 | 19.22 | 17.72 | 15.27 | 16.09 | 21.08 |
| PAT Margin (%) | 1.89 | 1.83 | 2.44 | 3.93 | 8.61 | 9.3 | 12.73 | 12.82 | 11.53 | 12.1 | 15.68 |
| Cash Profit Margin (%) | 3.5 | 3.71 | 3.95 | 5.55 | 10.07 | 11.5 | 15.16 | 14.98 | 13.78 | 14.43 | 17.63 |
| ROA(%) | 1.67 | 1.6 | 1.72 | 2.14 | 5.25 | 5.29 | 7.15 | 8.36 | 7.64 | 8.96 | 13.23 |
| ROE(%) | 3.87 | 3.47 | 2.58 | 2.6 | 6.13 | 6.2 | 8.49 | 10.21 | 9.32 | 10.42 | 15 |
| ROCE(%) | 8.26 | 8.58 | 5.81 | 5 | 9.32 | 9.95 | 12.78 | 13.74 | 12.07 | 13.83 | 20.41 |
| Receivable days | 20.56 | 17.95 | 20.34 | 21.81 | 18.27 | 21.44 | 17.41 | 10.54 | 8.01 | 7.39 | 6.92 |
| Inventory Days | 55.31 | 55.23 | 49.4 | 44.98 | 34.73 | 37.48 | 42.19 | 46.82 | 51.85 | 53.09 | 51.75 |
| Payable days | 28.93 | 36.23 | 37.28 | 48.25 | 59.93 | 70.83 | 78.29 | 67.65 | 58.6 | 60.07 | 57.67 |
| PER(x) | 13.33 | 13.19 | 12.77 | 10.76 | 6.19 | 4.47 | 12.9 | 9.69 | 7.32 | 19.96 | 27.61 |
| Price/Book(x) | 0.51 | 0.45 | 0.23 | 0.28 | 0.37 | 0.27 | 1.04 | 0.95 | 0.65 | 1.98 | 3.86 |
| Dividend Yield(%) | 0 | 0 | 0.81 | 1.3 | 4.59 | 6.05 | 1.43 | 1.43 | 1.91 | 0.57 | 0.3 |
| EV/Net Sales(x) | 0.61 | 0.55 | 0.59 | 0.58 | 0.65 | 0.56 | 1.73 | 1.32 | 0.91 | 2.36 | 4.29 |
| EV/Core EBITDA(x) | 6.3 | 5.42 | 6.21 | 5.39 | 4.02 | 2.96 | 7.31 | 6.17 | 4.83 | 12.35 | 18.24 |
| Net Sales Growth(%) | 6.29 | -4.33 | 1.94 | -4.66 | 13.75 | -2.43 | 6.94 | 31.71 | 10.39 | 16.62 | 25.78 |
| EBIT Growth(%) | 39.12 | -1.68 | -2.02 | 10.25 | 83.78 | 10.45 | 36.36 | 18.85 | -4.96 | 19.03 | 61.07 |
| PAT Growth(%) | 73.14 | -7.39 | 36.04 | 47.59 | 146.5 | 5.35 | 46.42 | 32.73 | -0.62 | 22.36 | 62.93 |
| EPS Growth(%) | 73.23 | -7.39 | 36.16 | 47.59 | 146.5 | 5.35 | 46.42 | 32.73 | -0.62 | 22.37 | 62.93 |
| Debt/Equity(x) | 0.79 | 0.65 | 0.25 | 0.13 | 0.11 | 0.12 | 0.1 | 0.12 | 0.08 | 0.01 | 0.01 |
| Current Ratio(x) | 0.78 | 0.78 | 0.81 | 1.72 | 1.95 | 2.16 | 2.39 | 2.29 | 2.74 | 3.45 | 4.26 |
| Quick Ratio(x) | 0.41 | 0.4 | 0.51 | 1.01 | 1.4 | 1.42 | 1.71 | 1.48 | 1.9 | 2.14 | 3.01 |
| Interest Cover(x) | 1.62 | 1.61 | 1.95 | 2.92 | 7.18 | 8.05 | 10.66 | 13.66 | 13.94 | 23.94 | 51.74 |
| Total Debt/Mcap(x) | 1.55 | 1.44 | 1.09 | 0.48 | 0.3 | 0.42 | 0.09 | 0.12 | 0.13 | 0 | 0 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 60.72 | 60.72 | 60.72 | 60.72 | 60.72 | 60.72 | 60.72 | 60.72 | 60.72 | 60.72 |
| FII | 0.11 | 0.3 | 0.51 | 1.56 | 2.68 | 3.49 | 3.85 | 3.57 | 3.95 | 3.98 |
| DII | 3.79 | 4.22 | 4.77 | 4.49 | 4.34 | 4.76 | 4.89 | 4.96 | 5.36 | 5.28 |
| Public | 35.39 | 34.76 | 34 | 33.24 | 32.27 | 31.03 | 30.54 | 30.75 | 29.98 | 30.03 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 1.41 | 1.41 | 1.41 | 1.41 | 1.41 | 1.41 | 1.41 | 1.41 | 1.41 | 1.41 |
| FII | 0 | 0.01 | 0.01 | 0.04 | 0.06 | 0.08 | 0.09 | 0.08 | 0.09 | 0.09 |
| DII | 0.09 | 0.1 | 0.11 | 0.1 | 0.1 | 0.11 | 0.11 | 0.12 | 0.12 | 0.12 |
| Public | 0.82 | 0.81 | 0.79 | 0.77 | 0.75 | 0.72 | 0.71 | 0.71 | 0.7 | 0.7 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 2.32 | 2.32 | 2.32 | 2.32 | 2.32 | 2.32 | 2.32 | 2.32 | 2.32 | 2.32 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +26% | +17% | +18% | +9% |
| Operating Profit CAGR | +54% | +21% | +23% | +19% |
| PAT CAGR | +63% | +26% | +31% | +34% |
| Share Price CAGR | +27% | +97% | +46% | +49% |
| ROE Average | +15% | +12% | +11% | +7% |
| ROCE Average | +20% | +15% | +15% | +11% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 60.72 | 60.72 | 60.72 | 60.72 | 60.72 | 60.72 | 60.72 | 60.72 | 60.72 | 60.72 |
| FII | 0.11 | 0.3 | 0.51 | 1.56 | 2.68 | 3.49 | 3.85 | 3.57 | 3.95 | 3.98 |
| DII | 3.79 | 4.22 | 4.77 | 4.49 | 4.34 | 4.76 | 4.89 | 4.96 | 5.36 | 5.28 |
| Public | 39.28 | 39.28 | 39.28 | 39.28 | 39.28 | 39.28 | 39.28 | 39.28 | 39.28 | 39.28 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 1.41 | 1.41 | 1.41 | 1.41 | 1.41 | 1.41 | 1.41 | 1.41 | 1.41 | 1.41 |
| FII | 0 | 0.01 | 0.01 | 0.04 | 0.06 | 0.08 | 0.09 | 0.08 | 0.09 | 0.09 |
| DII | 0.09 | 0.1 | 0.11 | 0.1 | 0.1 | 0.11 | 0.11 | 0.12 | 0.12 | 0.12 |
| Public | 0.91 | 0.91 | 0.91 | 0.91 | 0.91 | 0.91 | 0.91 | 0.91 | 0.91 | 0.91 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 2.32 | 2.32 | 2.32 | 2.32 | 2.32 | 2.32 | 2.32 | 2.32 | 2.32 | 2.32 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.