Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹13691 Cr.
Stock P/E
41.3
P/B
5.2
Current Price
₹5893
Book Value
₹ 1143.3
Face Value
10
52W High
₹6224.5
52W Low
₹ 2681.1
Dividend Yield
0.2%

Garware Hi-Tech Overview

Business

Garware Hi-Tech Films Ltd. (formerly Garware Polyester Ltd.) is a leading Indian manufacturer of polyester (BOPET) films and specialty films. The company's core business involves the production and coating of advanced film products for a wide range of applications globally. They operate an integrated model, from manufacturing polyester chips (resin) to producing various types of films, including sun control films, paint protection films (PPF), safety and security films, industrial films (packaging, electrical, labeling), and other specialized optical and printable films. The company generates revenue through direct sales to industrial customers, converters, and a global distribution network for automotive and architectural film products.

Revenue Mix

While specific percentage breakdowns can fluctuate and are detailed in annual reports, Garware Hi-Tech Films' revenue can be broadly categorized by application and product type:

Automotive Films: Includes sun control films, paint protection films (PPF), and clear-to-paint protection films for vehicles. This is a high-growth, high-margin segment.

Architectural Films: Comprises solar control, safety, and security films for buildings and infrastructure.

Industrial Films: Covers a range of products used in packaging, electrical insulation, label applications, and other industrial uses. This segment includes both commodity and specialty industrial films.

The company is actively shifting its focus towards higher-value, specialty film products (automotive, architectural, niche industrial) which command better margins compared to commodity-grade industrial films.

Industry

Garware Hi-Tech Films operates within the global plastic films industry, specifically the polyester film market, which is competitive and diverse. The company is positioned as a technology-driven, integrated player with significant R&D capabilities. It is one of the few global manufacturers that is backward integrated from resin to finished film, offering quality control and cost advantages. Garware has established itself as a key global player in niche segments like automotive and architectural films (e.g., sun control and PPF), where its brand and specialized coatings provide a competitive edge. Within India, it is a dominant player in these specialty segments, while also competing with domestic and international players in industrial film applications.

MOAT

Technological Leadership & R&D: The company's strong focus on research and development, including proprietary coating technologies and specialized film formulations, allows it to produce high-performance, value-added films that differentiate it from competitors.

Backward Integration: Manufacturing polyester chips in-house provides cost efficiencies, consistent quality control, and reduces reliance on external raw material suppliers.

Brand Reputation: "Garware" is a well-recognized brand, particularly in the automotive and architectural sun control film markets in India and increasingly globally, fostering customer trust and loyalty.

Global Distribution & Reach: An extensive international presence and established distribution networks enable access to diverse markets and reduce geographical concentration risk.

Diversified Product Portfolio: A wide range of films catering to multiple end-use industries reduces dependence on any single sector or product.

Growth Drivers

Increasing Demand for Specialty Films: Growing global demand in automotive (premium vehicles, EVs), construction (energy efficiency, safety), and niche industrial sectors for advanced film solutions.

New Product Development & Innovation: Continuous investment in R&D to launch next-generation films with enhanced features (e.g., improved clarity, durability, scratch resistance, smart film applications).

Global Market Penetration: Expanding market share in international markets for automotive and architectural films through strategic partnerships and distribution channels.

Capacity Expansion: Strategic capital expenditure to enhance manufacturing capabilities and meet the growing demand for value-added films.

Shift to Higher-Margin Products: A strategic focus on increasing the contribution of specialty and value-added films to the overall revenue mix, improving profitability.

Risks

Raw Material Price Volatility: Key raw materials like PTA and MEG (used to produce PET resin) are derivatives of crude oil, making the company susceptible to fluctuations in global crude oil prices.

Intense Competition: The plastic film industry is competitive, with numerous domestic and international players, especially in commodity film segments, which can put pressure on pricing and margins.

Technological Obsolescence: A constant need for innovation to keep pace with evolving customer requirements and new technologies in specialty film applications.

Currency Fluctuations: A significant portion of revenue comes from exports, exposing the company to adverse movements in foreign exchange rates.

Economic Slowdowns: Reduced demand from key end-use industries such as automotive and construction during economic downturns could impact sales and profitability.

Regulatory & Environmental Scrutiny: Increasing environmental regulations concerning plastic production and disposal, though their products often contribute to energy efficiency and durability.

Management & Ownership

Garware Hi-Tech Films Ltd. is part of the Garware Group, with the promoter family (Garware family) having a significant and long-standing presence in the company's management and ownership. The management team generally consists of experienced professionals with a strategic focus on technology, R&D, and global expansion. The promoter group typically holds a substantial equity stake in the company, ensuring alignment of interests with long-term growth objectives. The remaining shares are held by institutional investors, high-net-worth individuals, and the public.

Outlook

Garware Hi-Tech Films is well-positioned in the global specialty film market, leveraging its integrated manufacturing, strong R&D, and brand recognition in niche segments like automotive and architectural films. The ongoing strategic shift towards higher-margin, value-added products, coupled with rising global demand for such films, presents a strong growth runway. However, the company faces inherent risks from raw material price volatility, intense competition, and the need for continuous innovation to maintain its technological edge. While its global footprint and diversified product portfolio offer resilience, external factors like economic slowdowns and currency fluctuations could temper growth. The company's ability to consistently innovate, expand capacity efficiently, and manage commodity price swings will be crucial for sustained performance.

Garware Hi-Tech Share Price

Live · BSE / NSE · Inception: 1957
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Garware Hi-Tech Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 454 447 474 621 466 548 495 570 459 597
Other Income 9 12 11 14 13 17 13 14 16 21
Total Income 463 458 486 634 479 565 508 584 475 618
Total Expenditure 379 368 356 484 385 443 385 450 388 461
Operating Profit 85 90 130 150 94 121 123 133 87 157
Interest 2 2 2 2 2 2 2 2 2 2
Depreciation 10 10 10 10 10 10 11 11 12 12
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 73 78 118 138 81 109 110 120 73 142
Provision for Tax 17 20 29 34 20 31 27 29 17 34
Profit After Tax 56 58 88 104 61 78 83 91 56 108
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 56 58 88 104 61 78 83 91 56 108
Adjusted Earnings Per Share 24.1 24.9 38 44.9 26.2 33.5 35.7 39.3 24 46.6

Garware Hi-Tech Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 896 857 874 833 948 925 989 1303 1438 1677 2109 2121
Other Income 27 6 10 6 9 12 16 39 42 39 54 64
Total Income 923 864 884 839 957 937 1005 1342 1480 1716 2164 2185
Total Expenditure 837 776 801 750 804 763 771 1065 1211 1395 1668 1684
Operating Profit 87 87 83 89 153 174 234 277 269 321 495 500
Interest 44 44 35 26 19 19 20 18 17 12 9 8
Depreciation 15 17 14 14 14 20 24 28 32 39 41 46
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 27 27 34 50 120 135 190 231 220 270 445 445
Provision for Tax 9 10 11 17 38 49 64 64 54 67 114 107
Profit After Tax 18 16 22 33 82 86 126 167 166 203 331 338
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 18 16 22 33 82 86 126 167 166 203 331 338
Adjusted Earnings Per Share 7.7 7.1 9.7 14.3 35.1 37 54.2 72 71.5 87.5 142.6 145.6

Garware Hi-Tech Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 569 585 1254 1292 1372 1404 1564 1711 1856 2045 2372
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 61 35 18 137 113 131 112 130 85 14 10
Other Non-Current Liabilities 37 45 -56 -53 -40 -21 12 31 36 43 53
Total Current Liabilities 376 354 375 134 153 141 181 261 238 222 247
Total Liabilities 1042 1020 1591 1511 1599 1654 1868 2133 2214 2324 2682
Fixed Assets 649 648 1231 1226 1238 1279 1329 1341 1467 1450 1442
Other Non-Current Assets 100 95 57 53 61 71 104 195 96 100 183
Total Current Assets 293 277 304 231 300 304 434 598 651 765 1053
Total Assets 1042 1020 1591 1511 1599 1654 1868 2133 2214 2324 2682

Garware Hi-Tech Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 96 60 59 84 42 34 25 63 99 60 108
Cash Flow from Operating Activities 91 101 77 134 141 99 199 172 218 172 330
Cash Flow from Investing Activities -20 -5 -12 -5 -101 -44 -126 -141 -170 47 -275
Cash Flow from Financing Activities -107 -96 -40 -172 -49 -64 -36 6 -89 -169 -52
Net Cash Inflow / Outflow -36 0 25 -43 -8 -9 38 37 -41 50 3
Closing Cash & Cash Equivalent 60 60 84 42 34 25 63 99 60 108 111

Garware Hi-Tech Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 7.66 7.09 9.66 14.26 35.14 37.03 54.21 71.96 71.51 87.51 142.58
CEPS(Rs) 14.2 14.39 15.61 20.13 41.11 45.76 64.53 84.09 85.46 104.31 160.33
DPS(Rs) 0 0 1 2 10 10 10 10 10 10 12
Book NAV/Share(Rs) 201.12 208.32 539.68 556.06 590.63 604.21 673.01 736.42 798.81 880.24 1021
Core EBITDA Margin(%) 6.32 8.98 7.92 9.89 15.2 17.48 22.04 18.26 15.77 16.79 20.88
EBIT Margin(%) 7.56 7.77 7.48 9 14.69 16.63 21.21 19.12 16.45 16.79 21.5
Pre Tax Margin(%) 2.88 2.95 3.66 5.92 12.65 14.57 19.22 17.72 15.27 16.09 21.08
PAT Margin (%) 1.89 1.83 2.44 3.93 8.61 9.3 12.73 12.82 11.53 12.1 15.68
Cash Profit Margin (%) 3.5 3.71 3.95 5.55 10.07 11.5 15.16 14.98 13.78 14.43 17.63
ROA(%) 1.67 1.6 1.72 2.14 5.25 5.29 7.15 8.36 7.64 8.96 13.23
ROE(%) 3.87 3.47 2.58 2.6 6.13 6.2 8.49 10.21 9.32 10.42 15
ROCE(%) 8.26 8.58 5.81 5 9.32 9.95 12.78 13.74 12.07 13.83 20.41
Receivable days 20.56 17.95 20.34 21.81 18.27 21.44 17.41 10.54 8.01 7.39 6.92
Inventory Days 55.31 55.23 49.4 44.98 34.73 37.48 42.19 46.82 51.85 53.09 51.75
Payable days 28.93 36.23 37.28 48.25 59.93 70.83 78.29 67.65 58.6 60.07 57.67
PER(x) 13.33 13.19 12.77 10.76 6.19 4.47 12.9 9.69 7.32 19.96 27.61
Price/Book(x) 0.51 0.45 0.23 0.28 0.37 0.27 1.04 0.95 0.65 1.98 3.86
Dividend Yield(%) 0 0 0.81 1.3 4.59 6.05 1.43 1.43 1.91 0.57 0.3
EV/Net Sales(x) 0.61 0.55 0.59 0.58 0.65 0.56 1.73 1.32 0.91 2.36 4.29
EV/Core EBITDA(x) 6.3 5.42 6.21 5.39 4.02 2.96 7.31 6.17 4.83 12.35 18.24
Net Sales Growth(%) 6.29 -4.33 1.94 -4.66 13.75 -2.43 6.94 31.71 10.39 16.62 25.78
EBIT Growth(%) 39.12 -1.68 -2.02 10.25 83.78 10.45 36.36 18.85 -4.96 19.03 61.07
PAT Growth(%) 73.14 -7.39 36.04 47.59 146.5 5.35 46.42 32.73 -0.62 22.36 62.93
EPS Growth(%) 73.23 -7.39 36.16 47.59 146.5 5.35 46.42 32.73 -0.62 22.37 62.93
Debt/Equity(x) 0.79 0.65 0.25 0.13 0.11 0.12 0.1 0.12 0.08 0.01 0.01
Current Ratio(x) 0.78 0.78 0.81 1.72 1.95 2.16 2.39 2.29 2.74 3.45 4.26
Quick Ratio(x) 0.41 0.4 0.51 1.01 1.4 1.42 1.71 1.48 1.9 2.14 3.01
Interest Cover(x) 1.62 1.61 1.95 2.92 7.18 8.05 10.66 13.66 13.94 23.94 51.74
Total Debt/Mcap(x) 1.55 1.44 1.09 0.48 0.3 0.42 0.09 0.12 0.13 0 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +26% +17% +18% +9%
Operating Profit CAGR +54% +21% +23% +19%
PAT CAGR +63% +26% +31% +34%
Share Price CAGR +27% +97% +46% +49%
ROE Average +15% +12% +11% +7%
ROCE Average +20% +15% +15% +11%

Garware Hi-Tech Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 60.72 %
FII 3.98 %
DII (MF + Insurance) 5.28 %
Public (retail) 39.28 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 60.7260.7260.7260.7260.7260.7260.7260.7260.7260.72
FII 0.110.30.511.562.683.493.853.573.953.98
DII 3.794.224.774.494.344.764.894.965.365.28
Public 39.2839.2839.2839.2839.2839.2839.2839.2839.2839.28
Others 0000000000
Total 100100100100100100100100100100

Garware Hi-Tech Peer Comparison

Plastic Products Edit Columns

Garware Hi-Tech Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Garware Hi-Tech Pros & Cons

Pros

  • Company has delivered good profit growth of 30% CAGR over last 5 years
  • Debtor days have improved from 60.07 to 57.67days.
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 12% over the last 3 years.
  • Stock is trading at 5.2 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp