Textile - Manmade Fibres · Founded 1987 · www.ganeshaecosphere.com · BSE 514167 · NSE GANESH ECOSP · ISIN INE845D01014
No Notes Added Yet
Business
Ganesha Ecosphere Ltd. is an Indian textile company primarily engaged in the manufacturing of recycled polyester staple fiber (RPSF) and spun yarn from post-consumer PET bottle waste. The company operates an integrated recycling system, converting waste PET bottles into various forms of polyester products. Its core business model revolves around sourcing waste PET bottles, processing them, and then manufacturing value-added products like recycled polyester staple fiber (solid, hollow, conjugated), recycled polyester spun yarn (cotton-blend, trilobal, specialty), and rPET chips/flakes, which are sold to textile manufacturers and other industrial users. The company makes money by adding value to plastic waste through its manufacturing process and selling these recycled materials.
Revenue Mix
Ganesha Ecosphere Ltd. primarily operates in two main product categories derived from PET bottle recycling:
Recycled Polyester Staple Fiber (RPSF): This includes various types of fibers (solid, hollow, conjugated, specialty) which are used by spinning mills to produce yarn. This is typically the larger segment.
Recycled Polyester Spun Yarn: The company also manufactures spun yarn directly from RPSF, which is then used by weaving and knitting units to produce fabrics.
(Specific percentage contributions are not consistently published in a simple overview but RPSF and yarn are the dominant revenue drivers.)
Industry
The company operates in the Indian textile industry, specifically within the man-made fibers segment, with a strong focus on recycled polyester. The industry is characterized by increasing demand for synthetic fibers due to their versatility and cost-effectiveness compared to natural fibers. Within this, the recycled segment is growing rapidly driven by environmental regulations, brand commitments to sustainability, and consumer preference for eco-friendly products. Ganesha Ecosphere is one of the pioneers and a leading player in India in the PET bottle recycling and RPSF manufacturing space. Its integrated operations provide it with a significant position in the burgeoning circular economy within textiles, though it competes with both virgin polyester producers and other smaller recycled fiber manufacturers.
MOAT
Pioneer Status & Scale in Recycling: Ganesha Ecosphere has been a first-mover and has developed significant scale and expertise in PET bottle recycling in India. This operational experience in waste collection, segregation, and processing is a competitive advantage.
Integrated Operations: The company has integrated facilities from PET bottle crushing/washing to RPSF and spun yarn manufacturing, offering cost efficiencies and quality control.
Environmental Focus/Brand Equity: Its core business of recycling aligns with global sustainability trends, which appeals to customers seeking eco-friendly raw materials. The "Ecosphere" in its name itself reinforces this positioning.
Established Supply Chain: A robust network for sourcing post-consumer PET bottle waste is crucial, and Ganesha Ecosphere has built this over decades.
Growth Drivers
Increasing Demand for Recycled Products: Growing environmental awareness, corporate sustainability goals (e.g., brands committing to use recycled content), and regulatory pushes are driving demand for recycled polyester globally.
Government Focus on Plastic Waste Management: Policies promoting plastic recycling and discouraging virgin plastic use in India can directly benefit the company.
Textile Industry Growth: Overall growth in the Indian and global textile and apparel industry will naturally increase the demand for fibers and yarns.
Expansion & Product Diversification: The company's ongoing capacity expansion projects and potential diversification into higher-value specialty recycled products (e.g., dope-dyed fibers, flame-retardant fibers) can drive growth.
Risks
Raw Material Price & Availability: The primary raw material, post-consumer PET bottle waste, is subject to price fluctuations and availability issues, impacting profitability.
Competition: Intense competition from both domestic and international virgin polyester producers (who may offer lower prices) and other recycled fiber manufacturers.
Energy Costs: Manufacturing processes are energy-intensive, making the company susceptible to volatility in power and fuel prices.
Economic Downturns: A slowdown in the overall economy or the textile industry can reduce demand for its products.
Regulatory Changes: Changes in environmental regulations or trade policies could impact operations or market access.
Management & Ownership
Ganesha Ecosphere Ltd. is promoted by the Agarwal family, with Mr. Shyam Sunder Agarwal as the Chairman and Managing Director. The management team has long-standing experience in the textile and recycling industry. The promoter group holds a significant stake in the company, aligning their interests with shareholders. The company has a professional management structure with a focus on sustainable practices and operational efficiency.
Outlook
Ganesha Ecosphere is well-positioned to capitalize on the secular growth trend of sustainability and circular economy principles within the global textile industry. The increasing preference for recycled content from major brands and policy support for plastic waste management provide a tailwind for the company's core business. Its established operational scale and integrated facilities offer a competitive edge. However, the company faces inherent challenges related to raw material procurement costs and volatility, intense competition from virgin polyester, and capital expenditure requirements for expansion. Its ability to manage these operational challenges while scaling up to meet growing demand for recycled products will be crucial for sustained growth and profitability.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 285 | 306 | 337 | 387 | 398 | 344 | 337 | 363 | 357 | 424 |
| Other Income | 4 | 4 | 4 | 4 | 5 | 5 | 3 | 5 | 4 | 5 |
| Total Income | 289 | 310 | 341 | 391 | 403 | 349 | 341 | 369 | 361 | 428 |
| Total Expenditure | 245 | 258 | 289 | 332 | 341 | 293 | 301 | 341 | 326 | 372 |
| Operating Profit | 44 | 52 | 52 | 59 | 62 | 56 | 40 | 28 | 35 | 57 |
| Interest | 13 | 9 | 8 | 10 | 11 | 10 | 10 | 11 | 10 | 9 |
| Depreciation | 12 | 12 | 13 | 14 | 14 | 14 | 16 | 16 | 16 | 17 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 19 | 31 | 30 | 36 | 37 | 32 | 14 | 1 | 8 | 31 |
| Provision for Tax | 6 | 9 | 8 | 9 | 7 | 9 | 4 | 1 | 3 | 8 |
| Profit After Tax | 13 | 22 | 23 | 27 | 30 | 24 | 11 | -1 | 5 | 23 |
| Adjustments | 0 | 0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | -0 |
| Profit After Adjustments | 13 | 22 | 23 | 27 | 30 | 24 | 11 | -1 | 5 | 23 |
| Adjusted Earnings Per Share | 5.8 | 8.5 | 8.9 | 10.7 | 11.7 | 9.3 | 4.2 | -0.2 | 1.8 | 8.7 |
| #(Fig in Cr.) | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|
| Net Sales | 889 | 751 | 1021 | 1180 | 1123 | 1466 | 1481 |
| Other Income | 7 | 9 | 7 | 13 | 15 | 18 | 17 |
| Total Income | 896 | 761 | 1028 | 1193 | 1138 | 1483 | 1499 |
| Total Expenditure | 777 | 667 | 908 | 1052 | 985 | 1255 | 1340 |
| Operating Profit | 119 | 94 | 121 | 141 | 152 | 229 | 160 |
| Interest | 8 | 9 | 10 | 17 | 45 | 38 | 40 |
| Depreciation | 28 | 27 | 28 | 29 | 49 | 55 | 65 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 83 | 58 | 83 | 95 | 59 | 135 | 54 |
| Provision for Tax | 20 | 14 | 21 | 26 | 18 | 32 | 16 |
| Profit After Tax | 64 | 44 | 62 | 69 | 41 | 103 | 38 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 64 | 44 | 62 | 69 | 41 | 103 | 38 |
| Adjusted Earnings Per Share | 29.2 | 19.9 | 28.4 | 31.8 | 16 | 40.5 | 14.5 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 31% | 13% | 11% | 0% |
| Operating Profit CAGR | 51% | 24% | 14% | 0% |
| PAT CAGR | 151% | 18% | 10% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -39% | -5% | 11% | 18% |
| ROE Average | 10% | 9% | 9% | 10% |
| ROCE Average | 11% | 10% | 11% | 11% |
| #(Fig in Cr.) | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| Shareholder's Funds | 477 | 517 | 574 | 638 | 1052 | 1151 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 52 | 32 | 236 | 312 | 371 | 368 |
| Other Non-Current Liabilities | 29 | 29 | 40 | 41 | 45 | 79 |
| Total Current Liabilities | 107 | 169 | 245 | 332 | 156 | 336 |
| Total Liabilities | 666 | 747 | 1095 | 1323 | 1624 | 1934 |
| Fixed Assets | 303 | 311 | 300 | 513 | 771 | 917 |
| Other Non-Current Assets | 16 | 44 | 332 | 283 | 127 | 172 |
| Total Current Assets | 346 | 391 | 461 | 526 | 726 | 846 |
| Total Assets | 666 | 747 | 1095 | 1323 | 1624 | 1934 |
| #(Fig in Cr.) | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 16 | 1 | 2 | 22 | 4 | 43 |
| Cash Flow from Operating Activities | 80 | 27 | 65 | 20 | 43 | 41 |
| Cash Flow from Investing Activities | -72 | -49 | -255 | -166 | -227 | -125 |
| Cash Flow from Financing Activities | -23 | 23 | 208 | 128 | 223 | 157 |
| Net Cash Inflow / Outflow | -15 | 1 | 18 | -18 | 39 | 73 |
| Closing Cash & Cash Equivalent | 1 | 2 | 22 | 4 | 43 | 116 |
| # | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 29.17 | 19.94 | 28.39 | 31.82 | 16.01 | 40.51 |
| CEPS(Rs) | 42.02 | 32.38 | 41.4 | 45.17 | 35.21 | 62.1 |
| DPS(Rs) | 2 | 2 | 2 | 2 | 3 | 4.5 |
| Book NAV/Share(Rs) | 218.73 | 236.82 | 262.77 | 292.32 | 400.23 | 437.59 |
| Core EBITDA Margin(%) | 12.54 | 11.23 | 11.14 | 10.81 | 12.27 | 14.36 |
| EBIT Margin(%) | 10.22 | 8.88 | 9.04 | 9.48 | 9.24 | 11.83 |
| Pre Tax Margin(%) | 9.35 | 7.7 | 8.08 | 8.04 | 5.24 | 9.23 |
| PAT Margin (%) | 7.15 | 5.79 | 6.06 | 5.88 | 3.61 | 7.03 |
| Cash Profit Margin (%) | 10.3 | 9.4 | 8.84 | 8.35 | 7.94 | 10.78 |
| ROA(%) | 9.57 | 6.16 | 6.73 | 5.75 | 2.75 | 5.8 |
| ROE(%) | 13.34 | 8.75 | 11.36 | 11.46 | 4.91 | 9.69 |
| ROCE(%) | 15.99 | 11.01 | 11.73 | 10.79 | 8 | 10.99 |
| Receivable days | 39.89 | 49.23 | 39.57 | 35.69 | 41.05 | 38.52 |
| Inventory Days | 59.33 | 76.99 | 65.85 | 73.72 | 94.49 | 81.73 |
| Payable days | 22.83 | 26.61 | 27.58 | 32.27 | 39.14 | 31.04 |
| PER(x) | 5.74 | 29.44 | 25.66 | 26.61 | 61.14 | 38.28 |
| Price/Book(x) | 0.77 | 2.48 | 2.77 | 2.9 | 2.45 | 3.54 |
| Dividend Yield(%) | 1.19 | 0.34 | 0.27 | 0.24 | 0.31 | 0.29 |
| EV/Net Sales(x) | 0.51 | 1.85 | 1.88 | 1.99 | 2.43 | 2.99 |
| EV/Core EBITDA(x) | 3.8 | 14.83 | 15.93 | 16.64 | 17.88 | 19.18 |
| Net Sales Growth(%) | 0 | -15.49 | 35.99 | 15.49 | -4.81 | 30.51 |
| EBIT Growth(%) | 0 | -26.67 | 38.43 | 21.08 | -7.24 | 67.13 |
| PAT Growth(%) | 0 | -31.66 | 42.39 | 12.09 | -41.59 | 154.17 |
| EPS Growth(%) | 0 | -31.66 | 42.39 | 12.09 | -49.7 | 153.07 |
| Debt/Equity(x) | 0.19 | 0.25 | 0.62 | 0.79 | 0.39 | 0.5 |
| Current Ratio(x) | 3.22 | 2.32 | 1.88 | 1.58 | 4.66 | 2.52 |
| Quick Ratio(x) | 1.87 | 1.3 | 1.08 | 0.74 | 2.72 | 1.46 |
| Interest Cover(x) | 11.71 | 7.58 | 9.47 | 6.61 | 2.31 | 4.56 |
| Total Debt/Mcap(x) | 0.25 | 0.1 | 0.23 | 0.27 | 0.16 | 0.14 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 42.31 | 36.44 | 36.44 | 35.86 | 35.86 | 36.14 | 36.14 | 39.33 | 39.33 | 39.33 |
| FII | 0.89 | 9.94 | 9.79 | 10.26 | 12.14 | 10.36 | 9.19 | 8.79 | 7.2 | 8.89 |
| DII | 19.94 | 21.29 | 21.62 | 22.68 | 21.93 | 22.15 | 22.89 | 22.89 | 21.88 | 19.42 |
| Public | 36.86 | 32.34 | 32.15 | 31.2 | 30.07 | 31.35 | 31.78 | 28.99 | 31.59 | 32.37 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.92 | 0.92 | 0.92 | 0.91 | 0.91 | 0.92 | 0.92 | 1.05 | 1.05 | 1.05 |
| FII | 0.02 | 0.25 | 0.25 | 0.26 | 0.31 | 0.26 | 0.23 | 0.24 | 0.19 | 0.24 |
| DII | 0.44 | 0.54 | 0.55 | 0.57 | 0.56 | 0.56 | 0.58 | 0.61 | 0.59 | 0.52 |
| Public | 0.8 | 0.82 | 0.81 | 0.79 | 0.76 | 0.8 | 0.81 | 0.78 | 0.85 | 0.87 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 2.18 | 2.53 | 2.53 | 2.53 | 2.53 | 2.55 | 2.55 | 2.68 | 2.68 | 2.68 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +31% | +13% | +11% | — |
| Operating Profit CAGR | +51% | +24% | +14% | — |
| PAT CAGR | +151% | +18% | +10% | — |
| Share Price CAGR | -39% | -5% | +11% | +18% |
| ROE Average | +10% | +9% | +9% | +10% |
| ROCE Average | +11% | +10% | +11% | +11% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 42.31 | 36.44 | 36.44 | 35.86 | 35.86 | 36.14 | 36.14 | 39.33 | 39.33 | 39.33 |
| FII | 0.89 | 9.94 | 9.79 | 10.26 | 12.14 | 10.36 | 9.19 | 8.79 | 7.2 | 8.89 |
| DII | 19.94 | 21.29 | 21.62 | 22.68 | 21.93 | 22.15 | 22.89 | 22.89 | 21.88 | 19.42 |
| Public | 57.69 | 63.56 | 63.56 | 64.14 | 64.14 | 63.86 | 63.86 | 60.67 | 60.67 | 60.67 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.92 | 0.92 | 0.92 | 0.91 | 0.91 | 0.92 | 0.92 | 1.05 | 1.05 | 1.05 |
| FII | 0.02 | 0.25 | 0.25 | 0.26 | 0.31 | 0.26 | 0.23 | 0.24 | 0.19 | 0.24 |
| DII | 0.44 | 0.54 | 0.55 | 0.57 | 0.56 | 0.56 | 0.58 | 0.61 | 0.59 | 0.52 |
| Public | 1.26 | 1.61 | 1.61 | 1.63 | 1.63 | 1.63 | 1.63 | 1.63 | 1.63 | 1.63 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 2.18 | 2.53 | 2.53 | 2.53 | 2.53 | 2.55 | 2.55 | 2.68 | 2.68 | 2.68 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.