WEBSITE BSE:514167 NSE: GANESH ECOSP Inc. Year: 1987 Industry: Textile - Manmade Fibres My Bucket: Add Stock
Last updated: 15:59
Ganesha Ecosphere Ltd. is engaged inside the manufacture and sale of polyester staple fiber and spun yarn. The Company is engaged within the manufacture of recycled polyester staple fiber (RPSF) and recycled polyester spun yarn (RPSY) from pre and post-consumer polyethylene terephthalate (PET) bottle scrap. The Company's manufacturing gadgets are situated at Kanpur, Uttar Pradesh; Rudrapur, Uttarakhand, and Bilaspur, Uttar Pradesh. The Company has a total installed capability to provide 87600 tons/annum (TPA) of RPSF and 7200 TPA RPSY by recycl...Read More
Ganesha Ecosphere Ltd. is engaged inside the manufacture and sale of polyester staple fiber and spun yarn. The Company is engaged within the manufacture of recycled polyester staple fiber (RPSF) and recycled polyester spun yarn (RPSY) from pre and post-consumer polyethylene terephthalate (PET) bottle scrap. The Company's manufacturing gadgets are situated at Kanpur, Uttar Pradesh; Rudrapur, Uttarakhand, and Bilaspur, Uttar Pradesh. The Company has a total installed capability to provide 87600 tons/annum (TPA) of RPSF and 7200 TPA RPSY by recycling PET waste. The Company's merchandise have application in the manufacture of textiles (T-shirts, body heaters),functional textiles (non-woven air filter material, geo textiles, carpets, vehicle upholstery) and fillings (for pillows, duvets, toys). The Company recycles discarded PET bottles into polyester staple fiber and polyester spun yarn. The Company exports its completed merchandise to numerous nations. ...Read Less
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹2702 Cr.
Stock P/E 26.2
P/B 2.1
Current Price ₹1008.5
Book Value ₹ 472.8
Face Value 10
52W High ₹1720
Dividend Yield 0.45%
52W Low ₹ 653.3
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 278 | 285 | 306 | 337 | 387 | 398 | 344 | 337 | 363 | 357 |
| Other Income | 3 | 4 | 4 | 4 | 4 | 5 | 5 | 3 | 5 | 4 |
| Total Income | 282 | 289 | 310 | 341 | 391 | 403 | 349 | 341 | 369 | 361 |
| Total Expenditure | 253 | 245 | 258 | 289 | 332 | 341 | 293 | 301 | 341 | 326 |
| Operating Profit | 29 | 44 | 52 | 52 | 59 | 62 | 56 | 40 | 28 | 35 |
| Interest | 12 | 13 | 9 | 8 | 10 | 11 | 10 | 10 | 11 | 10 |
| Depreciation | 12 | 12 | 12 | 13 | 14 | 14 | 14 | 16 | 16 | 16 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 4 | 19 | 31 | 30 | 36 | 37 | 32 | 14 | 1 | 8 |
| Provision for Tax | 2 | 6 | 9 | 8 | 9 | 7 | 9 | 4 | 1 | 3 |
| Profit After Tax | 3 | 13 | 22 | 23 | 27 | 30 | 24 | 11 | -1 | 5 |
| Adjustments | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 |
| Profit After Adjustments | 3 | 13 | 22 | 23 | 27 | 30 | 24 | 11 | -1 | 5 |
| Adjusted Earnings Per Share | 1.3 | 5.8 | 8.5 | 8.9 | 10.7 | 11.7 | 9.3 | 4.2 | -0.2 | 1.8 |
| #(Fig in Cr.) | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|
| Net Sales | 889 | 751 | 1021 | 1180 | 1123 | 1466 | 1401 |
| Other Income | 7 | 9 | 7 | 13 | 15 | 18 | 17 |
| Total Income | 896 | 761 | 1028 | 1193 | 1138 | 1483 | 1420 |
| Total Expenditure | 777 | 667 | 908 | 1052 | 985 | 1255 | 1261 |
| Operating Profit | 119 | 94 | 121 | 141 | 152 | 229 | 159 |
| Interest | 8 | 9 | 10 | 17 | 45 | 38 | 41 |
| Depreciation | 28 | 27 | 28 | 29 | 49 | 55 | 62 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 83 | 58 | 83 | 95 | 59 | 135 | 55 |
| Provision for Tax | 20 | 14 | 21 | 26 | 18 | 32 | 17 |
| Profit After Tax | 64 | 44 | 62 | 69 | 41 | 103 | 39 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 64 | 44 | 62 | 69 | 41 | 103 | 39 |
| Adjusted Earnings Per Share | 29.2 | 19.9 | 28.4 | 31.8 | 16 | 40.5 | 15.1 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 31% | 13% | 11% | 0% |
| Operating Profit CAGR | 51% | 24% | 14% | 0% |
| PAT CAGR | 151% | 18% | 10% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -38% | 2% | 13% | 20% |
| ROE Average | 10% | 9% | 9% | 10% |
| ROCE Average | 11% | 10% | 11% | 11% |
| #(Fig in Cr.) | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| Shareholder's Funds | 477 | 517 | 574 | 638 | 1052 | 1151 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 52 | 32 | 236 | 312 | 371 | 368 |
| Other Non-Current Liabilities | 29 | 29 | 40 | 41 | 45 | 79 |
| Total Current Liabilities | 107 | 169 | 245 | 332 | 156 | 336 |
| Total Liabilities | 666 | 747 | 1095 | 1323 | 1624 | 1934 |
| Fixed Assets | 303 | 311 | 300 | 513 | 771 | 917 |
| Other Non-Current Assets | 16 | 44 | 332 | 283 | 127 | 172 |
| Total Current Assets | 346 | 391 | 461 | 526 | 726 | 846 |
| Total Assets | 666 | 747 | 1095 | 1323 | 1624 | 1934 |
| #(Fig in Cr.) | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 16 | 1 | 2 | 22 | 4 | 43 |
| Cash Flow from Operating Activities | 80 | 27 | 65 | 20 | 43 | 41 |
| Cash Flow from Investing Activities | -72 | -49 | -255 | -166 | -227 | -125 |
| Cash Flow from Financing Activities | -23 | 23 | 208 | 128 | 223 | 157 |
| Net Cash Inflow / Outflow | -15 | 1 | 18 | -18 | 39 | 73 |
| Closing Cash & Cash Equivalent | 1 | 2 | 22 | 4 | 43 | 116 |
| # | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 29.17 | 19.94 | 28.39 | 31.82 | 16.01 | 40.51 |
| CEPS(Rs) | 42.02 | 32.38 | 41.4 | 45.17 | 35.21 | 62.1 |
| DPS(Rs) | 2 | 2 | 2 | 2 | 3 | 4.5 |
| Book NAV/Share(Rs) | 218.73 | 236.82 | 262.77 | 292.32 | 400.23 | 437.59 |
| Core EBITDA Margin(%) | 12.54 | 11.23 | 11.14 | 10.81 | 12.27 | 14.36 |
| EBIT Margin(%) | 10.22 | 8.88 | 9.04 | 9.48 | 9.24 | 11.83 |
| Pre Tax Margin(%) | 9.35 | 7.7 | 8.08 | 8.04 | 5.24 | 9.23 |
| PAT Margin (%) | 7.15 | 5.79 | 6.06 | 5.88 | 3.61 | 7.03 |
| Cash Profit Margin (%) | 10.3 | 9.4 | 8.84 | 8.35 | 7.94 | 10.78 |
| ROA(%) | 9.57 | 6.16 | 6.73 | 5.75 | 2.75 | 5.8 |
| ROE(%) | 13.34 | 8.75 | 11.36 | 11.46 | 4.91 | 9.69 |
| ROCE(%) | 15.99 | 11.01 | 11.73 | 10.79 | 8 | 10.99 |
| Receivable days | 39.89 | 49.23 | 39.57 | 35.69 | 41.05 | 38.52 |
| Inventory Days | 59.33 | 76.99 | 65.85 | 73.72 | 94.49 | 81.73 |
| Payable days | 22.83 | 26.61 | 27.58 | 32.27 | 39.14 | 31.04 |
| PER(x) | 5.74 | 29.44 | 25.66 | 26.61 | 61.14 | 38.28 |
| Price/Book(x) | 0.77 | 2.48 | 2.77 | 2.9 | 2.45 | 3.54 |
| Dividend Yield(%) | 1.19 | 0.34 | 0.27 | 0.24 | 0.31 | 0.29 |
| EV/Net Sales(x) | 0.51 | 1.85 | 1.88 | 1.99 | 2.43 | 2.99 |
| EV/Core EBITDA(x) | 3.8 | 14.83 | 15.93 | 16.64 | 17.88 | 19.18 |
| Net Sales Growth(%) | 0 | -15.49 | 35.99 | 15.49 | -4.81 | 30.51 |
| EBIT Growth(%) | 0 | -26.67 | 38.43 | 21.08 | -7.24 | 67.13 |
| PAT Growth(%) | 0 | -31.66 | 42.39 | 12.09 | -41.59 | 154.17 |
| EPS Growth(%) | 0 | -31.66 | 42.39 | 12.09 | -49.7 | 153.07 |
| Debt/Equity(x) | 0.19 | 0.25 | 0.62 | 0.79 | 0.39 | 0.5 |
| Current Ratio(x) | 3.22 | 2.32 | 1.88 | 1.58 | 4.66 | 2.52 |
| Quick Ratio(x) | 1.87 | 1.3 | 1.08 | 0.74 | 2.72 | 1.46 |
| Interest Cover(x) | 11.71 | 7.58 | 9.47 | 6.61 | 2.31 | 4.56 |
| Total Debt/Mcap(x) | 0.25 | 0.1 | 0.23 | 0.27 | 0.16 | 0.14 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 42.31 | 36.44 | 36.44 | 35.86 | 35.86 | 36.14 | 36.14 | 39.33 | 39.33 | 39.33 |
| FII | 0.89 | 9.94 | 9.79 | 10.26 | 12.14 | 10.36 | 9.19 | 8.79 | 7.2 | 8.89 |
| DII | 19.94 | 21.29 | 21.62 | 22.68 | 21.93 | 22.15 | 22.89 | 22.89 | 21.88 | 19.42 |
| Public | 36.86 | 32.34 | 32.15 | 31.2 | 30.07 | 31.35 | 31.78 | 28.99 | 31.59 | 32.37 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.92 | 0.92 | 0.92 | 0.91 | 0.91 | 0.92 | 0.92 | 1.05 | 1.05 | 1.05 |
| FII | 0.02 | 0.25 | 0.25 | 0.26 | 0.31 | 0.26 | 0.23 | 0.24 | 0.19 | 0.24 |
| DII | 0.44 | 0.54 | 0.55 | 0.57 | 0.56 | 0.56 | 0.58 | 0.61 | 0.59 | 0.52 |
| Public | 0.8 | 0.82 | 0.81 | 0.79 | 0.76 | 0.8 | 0.81 | 0.78 | 0.85 | 0.87 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 2.18 | 2.53 | 2.53 | 2.53 | 2.53 | 2.55 | 2.55 | 2.68 | 2.68 | 2.68 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
ChatGPT
Claude
Perplexity
