Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹2772 Cr.
Stock P/E
20.2
P/B
1.8
Current Price
₹283.2
Book Value
₹ 159.2
Face Value
2
52W High
₹313.1
52W Low
₹ 116
Dividend Yield
0.26%

Gandhar Oil Refinery Overview

Business

Gandhar Oil Refinery (India) Ltd. is a manufacturer of specialty oils and lubricants. The company refines, blends, and formulates a wide range of petroleum products. Its core business model involves producing white oils (such as liquid paraffin and petroleum jellies), waxes, and various industrial and automotive lubricants under its "Divyol" brand. It primarily serves B2B clients in industries like pharmaceuticals, cosmetics, rubber, tires, chemicals, and plastics, as well as the automotive aftermarket and retail consumers for its lubricants. The company makes money by selling these manufactured and blended products through its distribution network in India and exports to over 100 countries.

Revenue Mix

While specific revenue percentages are not publicly detailed without recent financial reports, Gandhar Oil Refinery's primary segments generally include:

White Oils & Specialties: This segment typically includes pharmaceutical-grade white oils, cosmetic-grade white oils, industrial white oils, and petroleum jellies, catering to healthcare, personal care, and various manufacturing industries. This is often a significant, high-quality segment for them.

Lubricants: This segment covers a broad range of automotive lubricants (engine oils, gear oils, transmission fluids) and industrial lubricants (hydraulic oils, compressor oils, cutting oils, greases).

Waxes and Other Specialty Products: This can include products like transformer oils or other specific industrial applications.

The company has a diversified product portfolio, with a strong focus on specialty white oils and growing presence in the lubricants market.

Industry

The Indian lubricants industry is highly competitive, comprising large public sector undertakings (IOCL, HPCL, BPCL), multinational players (Shell, Castrol, ExxonMobil, BP, Gulf Oil), and several domestic private players. The market is fragmented in certain segments, especially for industrial and specialty oils. Gandhar Oil Refinery positions itself as a specialized player, particularly strong in the white oils segment, where quality and regulatory compliance are critical. In the broader lubricants market, it competes on product quality, competitive pricing, and an expanding distribution network, often targeting value-for-money segments or specific industrial niches against larger, more established brands.

MOAT

Gandhar Oil Refinery's competitive advantages are primarily derived from:

Specialization and Expertise: Deep knowledge and manufacturing capabilities in specialty white oils and related products, which require stringent quality control and regulatory adherence (e.g., US FDA, European Pharmacopoeia standards).

Cost Efficiency: Potential for efficient manufacturing processes and sourcing, allowing for competitive pricing in certain product categories.

Distribution Network: An established distribution network for its Divyol brand, particularly in the domestic market, and a growing export presence in over 100 countries.

Product Diversification: A wide product portfolio across white oils, waxes, and lubricants helps de-risk revenue streams and cater to diverse customer needs.

However, against global majors, its brand strength in the automotive lubricant segment might be less dominant.

Growth Drivers

Industrial Growth in India: Expansion in manufacturing, infrastructure, pharmaceuticals, and personal care sectors directly drives demand for specialty oils and industrial lubricants.

Automotive Sector Growth: Increasing vehicle parc (two-wheelers, passenger, commercial vehicles) and longer vehicle lifespans in India will sustain demand for automotive lubricants.

Export Market Expansion: Tapping into new international markets and strengthening presence in existing ones for its specialty products offers significant growth potential.

Product Premiumization & Diversification: Shifting towards higher-margin, synthetic, and specialized lubricant products, and entering new specialty chemical areas.

Regulatory Tailwinds: Growing demand for high-quality, compliant specialty oils (e.g., pharma and cosmetic grades) driven by stricter global standards.

Risks

Raw Material Price Volatility: The company's key raw materials are crude oil derivatives, making it susceptible to fluctuations in global crude oil prices, which can impact margins.

Intense Competition: Facing stiff competition from well-capitalized domestic and international players with extensive R&D, brand recognition, and distribution networks.

Technological Shifts: The long-term global shift towards electric vehicles (EVs) could gradually impact demand for traditional automotive lubricants, though this is a long-term risk for the entire industry.

Regulatory & Environmental Compliance: Strict environmental regulations regarding manufacturing and product disposal could necessitate significant capital expenditure.

Economic Slowdown: A general slowdown in industrial activity or automotive sales in key markets could negatively impact demand for its products.

Foreign Exchange Fluctuations: Given its export and potential import activities, currency volatility can affect profitability.

Management & Ownership

Gandhar Oil Refinery (India) Ltd. is promoted by the Ramesh Mody Group, suggesting a strong promoter-led management with a focus on long-term growth and operational excellence within the family's vision. The company typically has a professional management team responsible for day-to-day operations, marketing, and strategic initiatives. The ownership structure would likely see a significant stake held by the promoter group, along with institutional investors and public shareholders, typical for a listed Indian company.

Outlook

Gandhar Oil Refinery operates in a growing but competitive market. The Indian industrial and automotive sectors are expected to grow, providing a tailwind for demand in both specialty oils and lubricants. The company's established position in white oils, coupled with an expanding presence in the lubricant market and a diversified product portfolio, provides a foundation for growth. However, it faces continuous challenges from raw material price volatility and intense competition from larger, often global, players. Its ability to maintain cost efficiency, innovate in product development, and expand its distribution network effectively will be crucial. The focus on niche, high-quality specialty products and international market expansion provides opportunities, while the broader shift in the automotive industry presents a long-term strategic consideration.

Gandhar Oil Refinery Share Price

Live · BSE / NSE · Inception: 1992
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Gandhar Oil Refinery Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 939 995 935 1005 962 903 1060 1167 1093 1732
Other Income 5 5 2 2 4 3 3 4 4 3
Total Income 944 1000 937 1007 965 906 1063 1171 1098 1735
Total Expenditure 906 934 895 964 928 857 994 1108 1030 1451
Operating Profit 38 65 42 44 37 49 69 63 68 284
Interest 14 13 11 11 14 10 10 10 8 13
Depreciation 6 6 6 6 7 7 7 7 8 8
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 19 46 25 27 17 32 51 45 52 264
Provision for Tax 7 13 6 6 4 6 11 11 15 58
Profit After Tax 12 33 18 20 12 26 40 34 37 206
Adjustments -3 -2 -0 -1 -1 0 -4 -2 4 -14
Profit After Adjustments 9 31 18 19 12 26 36 32 41 192
Adjusted Earnings Per Share 0.9 3.2 1.9 2 1.2 2.7 3.7 3.3 4.2 19.6

Gandhar Oil Refinery Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 1756 2169 2730 3568 2504 2221 3543 4079 4113 3897 4241 5052
Other Income 11 22 20 27 19 27 26 24 14 20 20 14
Total Income 1767 2191 2750 3594 2523 2247 3569 4103 4127 3917 4261 5067
Total Expenditure 1680 2051 2606 3496 2449 2086 3297 3762 3838 3728 4011 4583
Operating Profit 86 140 145 98 74 161 272 341 290 190 250 484
Interest 47 31 46 48 50 37 33 52 59 49 40 41
Depreciation 8 9 10 8 11 11 15 17 20 26 30 30
Exceptional Income / Expenses 0 0 0 -16 0 0 1 0 0 0 0 0
Profit Before Tax 31 100 89 27 13 120 225 272 210 114 181 412
Provision for Tax 5 26 24 8 3 20 62 58 45 31 43 95
Profit After Tax 26 74 64 19 10 100 164 214 165 84 137 317
Adjustments 0 0 0 0 0 0 -16 -23 -25 -3 -2 -16
Profit After Adjustments 26 74 64 19 10 100 147 191 141 80 135 301
Adjusted Earnings Per Share 3.2 9.3 8.1 2.3 1.2 12.5 18.4 23.9 14.4 8.2 13.8 30.8

Gandhar Oil Refinery Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 228 301 382 384 346 444 541 743 1172 1236 1352
Minority's Interest 0 0 0 0 0 0 20 35 51 53 47
Borrowings 12 10 6 3 16 18 34 22 31 28 31
Other Non-Current Liabilities 5 5 2 3 13 9 30 50 69 130 154
Total Current Liabilities 629 792 935 881 632 629 693 781 616 512 641
Total Liabilities 875 1108 1325 1271 1006 1101 1318 1632 1940 1959 2225
Fixed Assets 74 78 96 94 91 86 189 237 360 449 498
Other Non-Current Assets 6 8 11 15 23 40 68 140 28 20 55
Total Current Assets 795 1021 1218 1162 892 975 1062 1255 1552 1489 1673
Total Assets 875 1108 1325 1271 1006 1101 1318 1632 1940 1959 2225

Gandhar Oil Refinery Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 39 23 13 17 6 8 13 60 47 71 51
Cash Flow from Operating Activities 214 -26 185 165 70 118 167 88 -69 15 128
Cash Flow from Investing Activities -10 -8 -5 1 -24 -22 -116 -72 -66 -48 -62
Cash Flow from Financing Activities -221 24 -175 -176 -45 -91 -4 -29 160 13 -88
Net Cash Inflow / Outflow -17 -10 5 -11 2 5 47 -13 25 -21 -22
Closing Cash & Cash Equivalent 23 13 17 6 8 13 60 47 71 51 28

Gandhar Oil Refinery Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 3.24 9.29 8.06 2.34 1.23 12.52 18.42 23.86 14.36 8.18 13.83
CEPS(Rs) 4.25 10.36 9.26 3.28 2.55 13.94 22.34 28.84 18.95 11.18 17.07
DPS(Rs) 0.2 0.4 0.4 2 0.9 0.2 5.5 0 0.5 0.5 0.75
Book NAV/Share(Rs) 28.53 37.67 47.73 48.06 43.25 55.56 67.64 92.93 119.76 126.25 138.12
Core EBITDA Margin(%) 4.18 5.29 4.53 2 2.18 6.06 6.96 7.77 6.7 4.34 5.43
EBIT Margin(%) 4.31 5.87 4.91 2.1 2.5 7.06 7.28 7.95 6.55 4.2 5.19
Pre Tax Margin(%) 1.7 4.48 3.22 0.75 0.52 5.41 6.36 6.66 5.11 2.93 4.26
PAT Margin (%) 1.43 3.33 2.35 0.53 0.39 4.51 4.62 5.24 4.02 2.14 3.24
Cash Profit Margin (%) 1.88 3.71 2.7 0.74 0.82 5.02 5.04 5.66 4.51 2.81 3.94
ROA(%) 2.63 7.49 5.3 1.44 0.87 9.51 13.53 14.5 9.26 4.28 6.56
ROE(%) 11.95 28.05 18.86 4.89 2.7 25.33 33.19 33.31 17.26 6.94 10.61
ROCE(%) 13.64 23.22 20.51 12.63 12.82 31.37 42.18 40.21 23.55 11.71 14.99
Receivable days 96.6 81.28 74.21 59.68 76.81 78.42 49.23 44.91 52.58 60.58 59.87
Inventory Days 48.88 39.77 37.28 28.29 31.9 31.51 27 34.74 39.87 42.64 47.64
Payable days 91.33 75.12 78.29 77.89 101.32 96.7 63.4 56.7 48.3 36.89 37.35
PER(x) 0 0 0 0 0 0 0 0 13.95 17.29 8.47
Price/Book(x) 0 0 0 0 0 0 0 0 1.67 1.12 0.85
Dividend Yield(%) 0 0 0 0 0 0 0 0 0.25 0.35 0.64
EV/Net Sales(x) 0.11 0.11 0.04 0 0.02 -0.01 -0 0.02 0.46 0.36 0.28
EV/Core EBITDA(x) 2.33 1.75 0.79 0.17 0.62 -0.17 -0.03 0.23 6.51 7.46 4.74
Net Sales Growth(%) -32.9 23.53 25.86 30.67 -29.82 -11.3 59.55 15.12 0.84 -5.26 8.83
EBIT Growth(%) -11.05 67.45 2.97 -44.4 -16.56 150.54 64.49 25.72 -16.87 -39.33 34.68
PAT Growth(%) -14.19 186.27 -13.25 -70.93 -47.37 915.64 63.37 30.78 -22.72 -49.48 64.33
EPS Growth(%) -14.19 186.27 -13.25 -70.93 -47.37 915.62 47.16 29.53 -39.82 -43.04 69.09
Debt/Equity(x) 1.19 1.08 0.8 0.3 0.38 0.18 0.29 0.23 0.17 0.15 0.12
Current Ratio(x) 1.26 1.29 1.3 1.32 1.41 1.55 1.53 1.61 2.52 2.91 2.61
Quick Ratio(x) 0.9 0.96 0.98 1.03 1.12 1.23 1.06 1.03 1.79 2.01 1.61
Interest Cover(x) 1.65 4.24 2.91 1.55 1.26 4.28 7.91 6.2 4.55 3.32 5.55
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0 0.1 0.13 0.15

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +9% +1% +14% +9%
Operating Profit CAGR +32% -10% +9% +11%
PAT CAGR +63% -14% +6% +18%
Share Price CAGR +105% — — —
ROE Average +11% +12% +20% +18%
ROCE Average +15% +17% +27% +22%

Gandhar Oil Refinery Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 66.6 %
FII 1.28 %
DII (MF + Insurance) 1.02 %
Public (retail) 31.1 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 64.6364.6364.6364.6365.0165.0165.0166.1866.4766.6
FII 0.530.180.020.620.180.240.170.350.141.28
DII 3.472.641.841.71.781.962.050.430.091.02
Public 31.3732.5533.5133.0533.0332.7932.7733.0533.331.1
Others 0000000000
Total 100100100100100100100100100100

Gandhar Oil Refinery Peer Comparison

Lubricants Edit Columns

Gandhar Oil Refinery Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Gandhar Oil Refinery Pros & Cons

Pros

  • Company is almost debt free.

Cons

  • Company has a low return on equity of 12% over the last 3 years.
  • Debtor days have increased from 36.89 to 37.35days.
  • The company has delivered a poor profit growth of 6% over past five years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp