Lubricants · Founded 1992 · www.gandharoil.com · BSE 544029 · NSE GANDHAR · ISIN INE717W01049
No Notes Added Yet
Business
Gandhar Oil Refinery (India) Ltd. is a manufacturer of specialty oils and lubricants. The company refines, blends, and formulates a wide range of petroleum products. Its core business model involves producing white oils (such as liquid paraffin and petroleum jellies), waxes, and various industrial and automotive lubricants under its "Divyol" brand. It primarily serves B2B clients in industries like pharmaceuticals, cosmetics, rubber, tires, chemicals, and plastics, as well as the automotive aftermarket and retail consumers for its lubricants. The company makes money by selling these manufactured and blended products through its distribution network in India and exports to over 100 countries.
Revenue Mix
While specific revenue percentages are not publicly detailed without recent financial reports, Gandhar Oil Refinery's primary segments generally include:
White Oils & Specialties: This segment typically includes pharmaceutical-grade white oils, cosmetic-grade white oils, industrial white oils, and petroleum jellies, catering to healthcare, personal care, and various manufacturing industries. This is often a significant, high-quality segment for them.
Lubricants: This segment covers a broad range of automotive lubricants (engine oils, gear oils, transmission fluids) and industrial lubricants (hydraulic oils, compressor oils, cutting oils, greases).
Waxes and Other Specialty Products: This can include products like transformer oils or other specific industrial applications.
The company has a diversified product portfolio, with a strong focus on specialty white oils and growing presence in the lubricants market.
Industry
The Indian lubricants industry is highly competitive, comprising large public sector undertakings (IOCL, HPCL, BPCL), multinational players (Shell, Castrol, ExxonMobil, BP, Gulf Oil), and several domestic private players. The market is fragmented in certain segments, especially for industrial and specialty oils. Gandhar Oil Refinery positions itself as a specialized player, particularly strong in the white oils segment, where quality and regulatory compliance are critical. In the broader lubricants market, it competes on product quality, competitive pricing, and an expanding distribution network, often targeting value-for-money segments or specific industrial niches against larger, more established brands.
MOAT
Gandhar Oil Refinery's competitive advantages are primarily derived from:
Specialization and Expertise: Deep knowledge and manufacturing capabilities in specialty white oils and related products, which require stringent quality control and regulatory adherence (e.g., US FDA, European Pharmacopoeia standards).
Cost Efficiency: Potential for efficient manufacturing processes and sourcing, allowing for competitive pricing in certain product categories.
Distribution Network: An established distribution network for its Divyol brand, particularly in the domestic market, and a growing export presence in over 100 countries.
Product Diversification: A wide product portfolio across white oils, waxes, and lubricants helps de-risk revenue streams and cater to diverse customer needs.
However, against global majors, its brand strength in the automotive lubricant segment might be less dominant.
Growth Drivers
Industrial Growth in India: Expansion in manufacturing, infrastructure, pharmaceuticals, and personal care sectors directly drives demand for specialty oils and industrial lubricants.
Automotive Sector Growth: Increasing vehicle parc (two-wheelers, passenger, commercial vehicles) and longer vehicle lifespans in India will sustain demand for automotive lubricants.
Export Market Expansion: Tapping into new international markets and strengthening presence in existing ones for its specialty products offers significant growth potential.
Product Premiumization & Diversification: Shifting towards higher-margin, synthetic, and specialized lubricant products, and entering new specialty chemical areas.
Regulatory Tailwinds: Growing demand for high-quality, compliant specialty oils (e.g., pharma and cosmetic grades) driven by stricter global standards.
Risks
Raw Material Price Volatility: The company's key raw materials are crude oil derivatives, making it susceptible to fluctuations in global crude oil prices, which can impact margins.
Intense Competition: Facing stiff competition from well-capitalized domestic and international players with extensive R&D, brand recognition, and distribution networks.
Technological Shifts: The long-term global shift towards electric vehicles (EVs) could gradually impact demand for traditional automotive lubricants, though this is a long-term risk for the entire industry.
Regulatory & Environmental Compliance: Strict environmental regulations regarding manufacturing and product disposal could necessitate significant capital expenditure.
Economic Slowdown: A general slowdown in industrial activity or automotive sales in key markets could negatively impact demand for its products.
Foreign Exchange Fluctuations: Given its export and potential import activities, currency volatility can affect profitability.
Management & Ownership
Gandhar Oil Refinery (India) Ltd. is promoted by the Ramesh Mody Group, suggesting a strong promoter-led management with a focus on long-term growth and operational excellence within the family's vision. The company typically has a professional management team responsible for day-to-day operations, marketing, and strategic initiatives. The ownership structure would likely see a significant stake held by the promoter group, along with institutional investors and public shareholders, typical for a listed Indian company.
Outlook
Gandhar Oil Refinery operates in a growing but competitive market. The Indian industrial and automotive sectors are expected to grow, providing a tailwind for demand in both specialty oils and lubricants. The company's established position in white oils, coupled with an expanding presence in the lubricant market and a diversified product portfolio, provides a foundation for growth. However, it faces continuous challenges from raw material price volatility and intense competition from larger, often global, players. Its ability to maintain cost efficiency, innovate in product development, and expand its distribution network effectively will be crucial. The focus on niche, high-quality specialty products and international market expansion provides opportunities, while the broader shift in the automotive industry presents a long-term strategic consideration.
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 939 | 995 | 935 | 1005 | 962 | 903 | 1060 | 1167 | 1093 | 1732 |
| Other Income | 5 | 5 | 2 | 2 | 4 | 3 | 3 | 4 | 4 | 3 |
| Total Income | 944 | 1000 | 937 | 1007 | 965 | 906 | 1063 | 1171 | 1098 | 1735 |
| Total Expenditure | 906 | 934 | 895 | 964 | 928 | 857 | 994 | 1108 | 1030 | 1451 |
| Operating Profit | 38 | 65 | 42 | 44 | 37 | 49 | 69 | 63 | 68 | 284 |
| Interest | 14 | 13 | 11 | 11 | 14 | 10 | 10 | 10 | 8 | 13 |
| Depreciation | 6 | 6 | 6 | 6 | 7 | 7 | 7 | 7 | 8 | 8 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 19 | 46 | 25 | 27 | 17 | 32 | 51 | 45 | 52 | 264 |
| Provision for Tax | 7 | 13 | 6 | 6 | 4 | 6 | 11 | 11 | 15 | 58 |
| Profit After Tax | 12 | 33 | 18 | 20 | 12 | 26 | 40 | 34 | 37 | 206 |
| Adjustments | -3 | -2 | -0 | -1 | -1 | 0 | -4 | -2 | 4 | -14 |
| Profit After Adjustments | 9 | 31 | 18 | 19 | 12 | 26 | 36 | 32 | 41 | 192 |
| Adjusted Earnings Per Share | 0.9 | 3.2 | 1.9 | 2 | 1.2 | 2.7 | 3.7 | 3.3 | 4.2 | 19.6 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 1756 | 2169 | 2730 | 3568 | 2504 | 2221 | 3543 | 4079 | 4113 | 3897 | 4241 | 5052 |
| Other Income | 11 | 22 | 20 | 27 | 19 | 27 | 26 | 24 | 14 | 20 | 20 | 14 |
| Total Income | 1767 | 2191 | 2750 | 3594 | 2523 | 2247 | 3569 | 4103 | 4127 | 3917 | 4261 | 5067 |
| Total Expenditure | 1680 | 2051 | 2606 | 3496 | 2449 | 2086 | 3297 | 3762 | 3838 | 3728 | 4011 | 4583 |
| Operating Profit | 86 | 140 | 145 | 98 | 74 | 161 | 272 | 341 | 290 | 190 | 250 | 484 |
| Interest | 47 | 31 | 46 | 48 | 50 | 37 | 33 | 52 | 59 | 49 | 40 | 41 |
| Depreciation | 8 | 9 | 10 | 8 | 11 | 11 | 15 | 17 | 20 | 26 | 30 | 30 |
| Exceptional Income / Expenses | 0 | 0 | 0 | -16 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 31 | 100 | 89 | 27 | 13 | 120 | 225 | 272 | 210 | 114 | 181 | 412 |
| Provision for Tax | 5 | 26 | 24 | 8 | 3 | 20 | 62 | 58 | 45 | 31 | 43 | 95 |
| Profit After Tax | 26 | 74 | 64 | 19 | 10 | 100 | 164 | 214 | 165 | 84 | 137 | 317 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | -16 | -23 | -25 | -3 | -2 | -16 |
| Profit After Adjustments | 26 | 74 | 64 | 19 | 10 | 100 | 147 | 191 | 141 | 80 | 135 | 301 |
| Adjusted Earnings Per Share | 3.2 | 9.3 | 8.1 | 2.3 | 1.2 | 12.5 | 18.4 | 23.9 | 14.4 | 8.2 | 13.8 | 30.8 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 9% | 1% | 14% | 9% |
| Operating Profit CAGR | 32% | -10% | 9% | 11% |
| PAT CAGR | 63% | -14% | 6% | 18% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 105% | NA% | NA% | NA% |
| ROE Average | 11% | 12% | 20% | 18% |
| ROCE Average | 15% | 17% | 27% | 22% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 228 | 301 | 382 | 384 | 346 | 444 | 541 | 743 | 1172 | 1236 | 1352 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 35 | 51 | 53 | 47 |
| Borrowings | 12 | 10 | 6 | 3 | 16 | 18 | 34 | 22 | 31 | 28 | 31 |
| Other Non-Current Liabilities | 5 | 5 | 2 | 3 | 13 | 9 | 30 | 50 | 69 | 130 | 154 |
| Total Current Liabilities | 629 | 792 | 935 | 881 | 632 | 629 | 693 | 781 | 616 | 512 | 641 |
| Total Liabilities | 875 | 1108 | 1325 | 1271 | 1006 | 1101 | 1318 | 1632 | 1940 | 1959 | 2225 |
| Fixed Assets | 74 | 78 | 96 | 94 | 91 | 86 | 189 | 237 | 360 | 449 | 498 |
| Other Non-Current Assets | 6 | 8 | 11 | 15 | 23 | 40 | 68 | 140 | 28 | 20 | 55 |
| Total Current Assets | 795 | 1021 | 1218 | 1162 | 892 | 975 | 1062 | 1255 | 1552 | 1489 | 1673 |
| Total Assets | 875 | 1108 | 1325 | 1271 | 1006 | 1101 | 1318 | 1632 | 1940 | 1959 | 2225 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 39 | 23 | 13 | 17 | 6 | 8 | 13 | 60 | 47 | 71 | 51 |
| Cash Flow from Operating Activities | 214 | -26 | 185 | 165 | 70 | 118 | 167 | 88 | -69 | 15 | 128 |
| Cash Flow from Investing Activities | -10 | -8 | -5 | 1 | -24 | -22 | -116 | -72 | -66 | -48 | -62 |
| Cash Flow from Financing Activities | -221 | 24 | -175 | -176 | -45 | -91 | -4 | -29 | 160 | 13 | -88 |
| Net Cash Inflow / Outflow | -17 | -10 | 5 | -11 | 2 | 5 | 47 | -13 | 25 | -21 | -22 |
| Closing Cash & Cash Equivalent | 23 | 13 | 17 | 6 | 8 | 13 | 60 | 47 | 71 | 51 | 28 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 3.24 | 9.29 | 8.06 | 2.34 | 1.23 | 12.52 | 18.42 | 23.86 | 14.36 | 8.18 | 13.83 |
| CEPS(Rs) | 4.25 | 10.36 | 9.26 | 3.28 | 2.55 | 13.94 | 22.34 | 28.84 | 18.95 | 11.18 | 17.07 |
| DPS(Rs) | 0.2 | 0.4 | 0.4 | 2 | 0.9 | 0.2 | 5.5 | 0 | 0.5 | 0.5 | 0.75 |
| Book NAV/Share(Rs) | 28.53 | 37.67 | 47.73 | 48.06 | 43.25 | 55.56 | 67.64 | 92.93 | 119.76 | 126.25 | 138.12 |
| Core EBITDA Margin(%) | 4.18 | 5.29 | 4.53 | 2 | 2.18 | 6.06 | 6.96 | 7.77 | 6.7 | 4.34 | 5.43 |
| EBIT Margin(%) | 4.31 | 5.87 | 4.91 | 2.1 | 2.5 | 7.06 | 7.28 | 7.95 | 6.55 | 4.2 | 5.19 |
| Pre Tax Margin(%) | 1.7 | 4.48 | 3.22 | 0.75 | 0.52 | 5.41 | 6.36 | 6.66 | 5.11 | 2.93 | 4.26 |
| PAT Margin (%) | 1.43 | 3.33 | 2.35 | 0.53 | 0.39 | 4.51 | 4.62 | 5.24 | 4.02 | 2.14 | 3.24 |
| Cash Profit Margin (%) | 1.88 | 3.71 | 2.7 | 0.74 | 0.82 | 5.02 | 5.04 | 5.66 | 4.51 | 2.81 | 3.94 |
| ROA(%) | 2.63 | 7.49 | 5.3 | 1.44 | 0.87 | 9.51 | 13.53 | 14.5 | 9.26 | 4.28 | 6.56 |
| ROE(%) | 11.95 | 28.05 | 18.86 | 4.89 | 2.7 | 25.33 | 33.19 | 33.31 | 17.26 | 6.94 | 10.61 |
| ROCE(%) | 13.64 | 23.22 | 20.51 | 12.63 | 12.82 | 31.37 | 42.18 | 40.21 | 23.55 | 11.71 | 14.99 |
| Receivable days | 96.6 | 81.28 | 74.21 | 59.68 | 76.81 | 78.42 | 49.23 | 44.91 | 52.58 | 60.58 | 59.87 |
| Inventory Days | 48.88 | 39.77 | 37.28 | 28.29 | 31.9 | 31.51 | 27 | 34.74 | 39.87 | 42.64 | 47.64 |
| Payable days | 91.33 | 75.12 | 78.29 | 77.89 | 101.32 | 96.7 | 63.4 | 56.7 | 48.3 | 36.89 | 37.35 |
| PER(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.95 | 17.29 | 8.47 |
| Price/Book(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.67 | 1.12 | 0.85 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.25 | 0.35 | 0.64 |
| EV/Net Sales(x) | 0.11 | 0.11 | 0.04 | 0 | 0.02 | -0.01 | -0 | 0.02 | 0.46 | 0.36 | 0.28 |
| EV/Core EBITDA(x) | 2.33 | 1.75 | 0.79 | 0.17 | 0.62 | -0.17 | -0.03 | 0.23 | 6.51 | 7.46 | 4.74 |
| Net Sales Growth(%) | -32.9 | 23.53 | 25.86 | 30.67 | -29.82 | -11.3 | 59.55 | 15.12 | 0.84 | -5.26 | 8.83 |
| EBIT Growth(%) | -11.05 | 67.45 | 2.97 | -44.4 | -16.56 | 150.54 | 64.49 | 25.72 | -16.87 | -39.33 | 34.68 |
| PAT Growth(%) | -14.19 | 186.27 | -13.25 | -70.93 | -47.37 | 915.64 | 63.37 | 30.78 | -22.72 | -49.48 | 64.33 |
| EPS Growth(%) | -14.19 | 186.27 | -13.25 | -70.93 | -47.37 | 915.62 | 47.16 | 29.53 | -39.82 | -43.04 | 69.09 |
| Debt/Equity(x) | 1.19 | 1.08 | 0.8 | 0.3 | 0.38 | 0.18 | 0.29 | 0.23 | 0.17 | 0.15 | 0.12 |
| Current Ratio(x) | 1.26 | 1.29 | 1.3 | 1.32 | 1.41 | 1.55 | 1.53 | 1.61 | 2.52 | 2.91 | 2.61 |
| Quick Ratio(x) | 0.9 | 0.96 | 0.98 | 1.03 | 1.12 | 1.23 | 1.06 | 1.03 | 1.79 | 2.01 | 1.61 |
| Interest Cover(x) | 1.65 | 4.24 | 2.91 | 1.55 | 1.26 | 4.28 | 7.91 | 6.2 | 4.55 | 3.32 | 5.55 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.13 | 0.15 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 64.63 | 64.63 | 64.63 | 64.63 | 65.01 | 65.01 | 65.01 | 66.18 | 66.47 | 66.6 |
| FII | 0.53 | 0.18 | 0.02 | 0.62 | 0.18 | 0.24 | 0.17 | 0.35 | 0.14 | 1.28 |
| DII | 3.47 | 2.64 | 1.84 | 1.7 | 1.78 | 1.96 | 2.05 | 0.43 | 0.09 | 1.02 |
| Public | 31.37 | 32.55 | 33.51 | 33.05 | 33.03 | 32.79 | 32.77 | 33.05 | 33.3 | 31.1 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 6.33 | 6.33 | 6.33 | 6.33 | 6.36 | 6.36 | 6.36 | 6.48 | 6.51 | 6.52 |
| FII | 0.05 | 0.02 | 0 | 0.06 | 0.02 | 0.02 | 0.02 | 0.03 | 0.01 | 0.12 |
| DII | 0.34 | 0.26 | 0.18 | 0.17 | 0.17 | 0.19 | 0.2 | 0.04 | 0.01 | 0.1 |
| Public | 3.07 | 3.19 | 3.28 | 3.23 | 3.23 | 3.21 | 3.21 | 3.23 | 3.26 | 3.04 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 9.79 | 9.79 | 9.79 | 9.79 | 9.79 | 9.79 | 9.79 | 9.79 | 9.79 | 9.79 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +9% | +1% | +14% | +9% |
| Operating Profit CAGR | +32% | -10% | +9% | +11% |
| PAT CAGR | +63% | -14% | +6% | +18% |
| Share Price CAGR | +105% | — | — | — |
| ROE Average | +11% | +12% | +20% | +18% |
| ROCE Average | +15% | +17% | +27% | +22% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 64.63 | 64.63 | 64.63 | 64.63 | 65.01 | 65.01 | 65.01 | 66.18 | 66.47 | 66.6 |
| FII | 0.53 | 0.18 | 0.02 | 0.62 | 0.18 | 0.24 | 0.17 | 0.35 | 0.14 | 1.28 |
| DII | 3.47 | 2.64 | 1.84 | 1.7 | 1.78 | 1.96 | 2.05 | 0.43 | 0.09 | 1.02 |
| Public | 31.37 | 32.55 | 33.51 | 33.05 | 33.03 | 32.79 | 32.77 | 33.05 | 33.3 | 31.1 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 6.33 | 6.33 | 6.33 | 6.33 | 6.36 | 6.36 | 6.36 | 6.48 | 6.51 | 6.52 |
| FII | 0.05 | 0.02 | 0 | 0.06 | 0.02 | 0.02 | 0.02 | 0.03 | 0.01 | 0.12 |
| DII | 0.34 | 0.26 | 0.18 | 0.17 | 0.17 | 0.19 | 0.2 | 0.04 | 0.01 | 0.1 |
| Public | 3.07 | 3.19 | 3.28 | 3.23 | 3.23 | 3.21 | 3.21 | 3.23 | 3.26 | 3.04 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 9.79 | 9.79 | 9.79 | 9.79 | 9.79 | 9.79 | 9.79 | 9.79 | 9.79 | 9.79 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.