Sharescart Research Club logo ×
Screener Research Buy Unlisted Shares Sell Unlisted Shares Startup Funding New IPO New

  • Home
  • /
  • Galaxy Cloud Kitchen
Join Channel
Consolidated Standalone

Galaxy Cloud Kitchen

₹34.2 1.6 | 5%

Market Cap ₹170 Cr.

Stock P/E -31.8

P/B -10.2

Current Price ₹34.2

Book Value ₹ -3.3

Face Value 10

52W High ₹67.5

Dividend Yield 0%

52W Low ₹ 15.1

Edit Ratio

Galaxy Cloud Kitchen Research see more...

Overview Inc. Year: 1981Industry: Film Production, Distribution & Entertainment

Galaxy Cloud Kitchens Limited was initially incorporated as Sifa Trading Company Limited in 1981 underwent a transformation to become Galaxy Entertainment Corporation Limited in 2000 and finally adopted its current name in 2019. The company excels in setting up and running central food factories called commissaries, producing fresh foods ranging from bakery items to ready-to-eat products. Operating in Mumbai, Bengaluru, and Gurgaon, Galaxy Cloud Kitchens aims to be India’s leading fresh food production company, supplying to retail, institutions, and the HORECA segment.

Read More..

Galaxy Cloud Kitchen Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Galaxy Cloud Kitchen Quarterly Results

#(Fig in Cr.) Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024
Net Sales 5 6 2 1 0 0 0 2 6 3
Other Income 1 2 0 0 0 0 2 0 0 1
Total Income 6 8 2 1 0 0 3 2 6 3
Total Expenditure 8 8 3 2 0 2 1 3 3 4
Operating Profit -2 0 -1 -1 -0 -2 2 -1 3 -0
Interest 0 0 0 0 0 0 0 0 1 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 -1
Profit Before Tax -3 -0 -1 -1 -1 -3 1 -1 2 -2
Provision for Tax 0 0 0 0 0 0 0 0 0 0
Profit After Tax -3 -0 -1 -1 -1 -3 1 -1 2 -2
Adjustments 1 -1 -5 -1 -3 -5 -3 -1 -0 -1
Profit After Adjustments -1 -1 -6 -2 -3 -7 -2 -2 2 -2
Adjusted Earnings Per Share -0.6 -0.1 -0.3 -0.2 -0.1 -0.6 0.3 -0.3 0.5 -0.4

Galaxy Cloud Kitchen Profit & Loss

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
Net Sales 35 41 43 42 41 72 69 30 22 11 2 11
Other Income 4 5 5 7 2 2 3 2 3 7 2 3
Total Income 40 45 48 49 43 73 72 32 26 17 4 14
Total Expenditure 34 41 45 60 52 91 81 32 22 16 8 11
Operating Profit 6 4 3 -11 -10 -17 -9 -0 3 2 -4 4
Interest 1 1 2 2 1 0 2 1 0 1 1 1
Depreciation 5 3 3 1 1 1 6 4 3 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 -1
Profit Before Tax 0 0 -2 -14 -12 -19 -18 -6 -0 1 -5 0
Provision for Tax 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Tax 0 0 -2 -14 -12 -19 -18 -6 -0 1 -5 0
Adjustments 0 0 0 0 0 0 0 0 1 -10 -9 -5
Profit After Adjustments 0 0 -2 -14 -12 -19 -18 -6 1 -9 -14 -4
Adjusted Earnings Per Share 0.2 0.1 -1 -9.1 -4.8 -5 -4.3 -1.3 -0.1 0.2 -1.2 0.1

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -82% -59% -51% -25%
Operating Profit CAGR -300% 0% 0% NAN%
PAT CAGR -600% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 116% 30% 21% 1%
ROE Average 0% -20% -92% -35%
ROCE Average 0% 76% 8% -52%

Galaxy Cloud Kitchen Balance Sheet

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Shareholder's Funds 1 1 -1 -15 -10 8 7 1 1 -7 -21
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 5 12 8 9 10 17 0 0 0 0 2
Other Non-Current Liabilities 3 8 0 0 0 0 19 6 5 1 0
Total Current Liabilities 44 13 22 38 26 19 27 29 23 25 24
Total Liabilities 52 34 29 31 26 44 53 35 29 19 5
Fixed Assets 20 27 25 11 10 17 31 18 16 9 1
Other Non-Current Assets 8 4 3 3 3 4 4 5 2 2 1
Total Current Assets 24 3 2 18 13 23 18 11 12 7 2
Total Assets 52 34 29 31 26 44 53 35 29 19 5

Galaxy Cloud Kitchen Cash Flow

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Opening Cash & Cash Equivalents 0 1 0 0 0 0 2 -2 3 -0 -0
Cash Flow from Operating Activities 17 -0 -0 -2 -14 -32 18 -4 -1 -8 -11
Cash Flow from Investing Activities -7 -5 2 2 30 37 -21 9 -2 1 1
Cash Flow from Financing Activities -10 5 -3 -2 -17 -2 -1 -0 -0 7 10
Net Cash Inflow / Outflow 0 -0 -2 -2 -1 2 -4 5 -3 -0 0
Closing Cash & Cash Equivalent 1 0 -2 -2 -1 2 -2 3 -0 -0 0

Galaxy Cloud Kitchen Ratios

# Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Earnings Per Share (Rs) 0.19 0.09 -0.96 -9.07 -4.77 -4.97 -4.32 -1.25 -0.1 0.15 -1.19
CEPS(Rs) 3.21 1.78 0.76 -8.43 -4.37 -4.61 -2.85 -0.34 0.62 0.24 -1.12
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 0.46 0.53 -0.62 -9.7 -4.12 2.08 1.6 0.13 0.2 -1.65 -4.77
Core EBITDA Margin(%) 4.15 -2.15 -5.06 -43.34 -29.2 -26.52 -18.52 -6.75 -0.83 -44.82 -291.71
EBIT Margin(%) 3.32 3.48 0.94 -29.2 -26.71 -26.27 -22.61 -15.02 -0.01 11.79 -197.16
Pre Tax Margin(%) 0.84 0.35 -3.5 -34.01 -29.7 -26.69 -26.13 -18.6 -2.03 6.3 -252.01
PAT Margin (%) 0.84 0.35 -3.5 -34.01 -29.7 -26.69 -26.13 -18.6 -2.03 6.3 -252.01
Cash Profit Margin (%) 14.24 6.88 2.76 -31.59 -27.21 -24.74 -17.24 -5.1 12.5 10.01 -237.16
ROA(%) 0.62 0.34 -4.8 -47.2 -42.26 -54.86 -36.92 -12.81 -1.39 2.81 -45.26
ROE(%) 51.46 18.53 0 0 0 0 -244.5 -155.59 -59.98 0 0
ROCE(%) 6.8 9.67 2.48 -130.55 -373.93 -131.53 -89.82 -98.67 -0.16 228.97 0
Receivable days 178.62 82.9 8.3 78.37 113.41 42.54 47.02 95.25 103.1 158.38 306.57
Inventory Days 3.22 2.56 1.13 0.84 11.72 15.39 17.69 28.75 32.86 61.8 129.78
Payable days 188.99 172.55 88.15 153.51 259.19 132.47 185.9 621.17 879.9 909.19 2318.05
PER(x) 55.35 265.51 0 0 0 0 0 0 0 75.84 0
Price/Book(x) 22.66 45.96 -26.31 -1.98 -4.12 18.82 10.73 91.16 95.95 -7 -2.61
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.78 1.33 0.97 1.15 1.38 2.32 1.06 1.69 3.9 5.46 34.38
EV/Core EBITDA(x) 4.65 13.33 13.56 -4.31 -5.7 -9.53 -7.75 -110.94 26.9 35.21 -18.86
Net Sales Growth(%) 25.91 14.94 5.77 -2.68 -2.93 77.34 -4.55 -55.91 -26.74 -51.09 -80.41
EBIT Growth(%) -84.81 20.37 -71.47 -3131.15 11.2 -74.4 17.84 70.7 99.97 0 -427.61
PAT Growth(%) -93.55 -51.3 -1143.18 -846.05 15.23 -59.38 6.56 68.62 92.02 252.04 -883.8
EPS Growth(%) -93.55 -51.32 -1143.42 -846.08 47.42 -4.22 13.18 71 92.02 252.05 -883.87
Debt/Equity(x) 16.1 19.25 -17.25 -1.2 -1.27 2.23 0.3 0 0.17 -1.01 -0.81
Current Ratio(x) 0.55 0.21 0.07 0.47 0.48 1.21 0.65 0.4 0.51 0.29 0.09
Quick Ratio(x) 0.54 0.2 0.07 0.47 0.39 1.02 0.54 0.34 0.41 0.23 0.09
Interest Cover(x) 1.34 1.11 0.21 -6.07 -8.94 -61.91 -6.42 -4.2 -0 2.15 -3.59
Total Debt/Mcap(x) 0.71 0.42 0.66 0.61 0.31 0.12 0.03 0 0 0.14 0.31

Galaxy Cloud Kitchen Shareholding Pattern

# Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
Promoter 48.87 48.87 48.87 48.87 48.87 48.87 39.45 39.45 39.45 42.47
FII 0 0 0 0 0 0 0 0 0 0
DII 0 0 0 0 0 0 0 0 0 0
Public 51.13 51.13 51.13 51.13 51.13 51.13 60.55 60.55 60.55 57.53
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Stock is trading at -10.2 times its book value
  • Company is almost debt free.

Cons

  • Promoter holding is low: 42.47%.
  • Company has a low return on equity of -20% over the last 3 years.
  • Debtor days have increased from 909.19 to 2318.05days.
  • Earnings include an other income of Rs. 2 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Galaxy Cloud Kitchen News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!