Gajra Bevel Gears

₹3.3 0 | 0%

WEBSITE BSE:505711 NSE : GAJRA BEVEL 27 Dec, 00:00

Market Cap ₹3 Cr.

Stock P/E -16.3

P/B -

Current Price ₹3.3

Book Value ₹ 0

Face Value 10

52W High ₹0

Dividend Yield 0%

52W Low ₹ 0

Edit Ratio

Gajra Bevel Gears Research see more...

Overview Inc. Year: 1974Industry: Auto Ancillary

Gajra Bevel Gears Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Gajra Bevel Gears Quarterly Results

#(Fig in Cr.)	Jun 2019	Sep 2019	Dec 2019	Mar 2020	Jun 2020	Sep 2020	Dec 2020	Mar 2021	Jun 2021	Sep 2021
Net Sales	0	0	0	0	0	0	0	0	0	0
Other Income	0	0	0	0	0	0	0	0	0	0
Total Income	0	0	0	0	0	0	0	0	0	0
Total Expenditure	0	0	0	0	0	0	0	0	0	0
Operating Profit	-0	-0	-0	-0	-0	-0	-0	-0	-0	-0
Interest	0	0	0	0	0	0	0	0	0	0
Depreciation	0	0	0	0	0	0	0	0	0	0
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	-0	-0	-0	-0	-0	-0	-0	-0	-0	-0
Provision for Tax	0	0	0	0	0	0	0	0	0	0
Profit After Tax	-0	-0	-0	-0	-0	-0	-0	-0	-0	-0
Adjustments	0	0	0	0	0	0	0	0	0	0
Profit After Adjustments	-0	-0	-0	-0	-0	-0	-0	-0	-0	-0
Adjusted Earnings Per Share	-0	-0.1	-0	-0	-0	-0	-0.1	-0.1	-0	-0

Gajra Bevel Gears Profit & Loss

#(Fig in Cr.)	Sep 2010	Sep 2011	Sep 2012	Jun 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	TTM
Net Sales	0	0	0	0	0	0	0	0	0	0	0	0
Other Income	0	0	0	0	1	5	0	0	0	0	0	0
Total Income	0	0	0	0	1	5	0	0	0	0	0	0
Total Expenditure	0	0	0	0	4	1	0	0	0	0	0	0
Operating Profit	-0	-0	0	-0	-3	4	-0	-0	-0	-0	-0	0
Interest	0	0	0	0	0	0	0	0	0	0	0	0
Depreciation	0	0	0	0	2	0	0	0	0	0	0	0
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	-1	-1	-1	-0	-5	4	-0	-1	-0	-0	-0	0
Provision for Tax	0	0	0	0	4	0	1	0	0	0	0	0
Profit After Tax	-1	-1	-1	-0	-9	4	-2	-1	-0	-0	-0	0
Adjustments	0	0	0	0	0	0	0	0	0	0	0	0
Profit After Adjustments	-1	-1	-1	-0	-9	4	-2	-1	-0	-0	-0	0
Adjusted Earnings Per Share	-0.8	-0.9	-0.7	-0.3	-9.4	4	-1.7	-0.6	-0.2	-0.2	-0.2	-0.2

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	0%	0%	0%	0%
Operating Profit CAGR	0%	0%	-100%	0%
PAT CAGR	0%	0%	-100%	0%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	0%	22%	42%	10%
ROE Average	0%	0%	0%	0%
ROCE Average	-12%	-12%	-18%	4%

Gajra Bevel Gears Balance Sheet

#(Fig in Cr.)	Sep 2010	Sep 2011	Sep 2012	Jun 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020
Shareholder's Funds	-27	-28	-29	-29	-38	-34	-36	-36	-36	-37	-37
Minority's Interest	0	0	0	0	0	0	0	0	0	0	0
Borrowings	40	41	41	41	40	35	37	38	38	38	38
Other Non-Current Liabilities	0	2	2	2	2	2	2	2	2	2	2
Total Current Liabilities	11	10	8	8	9	8	8	8	4	4	4
Total Liabilities	24	24	22	21	13	11	11	11	7	7	7
Fixed Assets	1	2	2	2	0	0	0	0	0	0	0
Other Non-Current Assets	0	1	1	1	1	1	1	1	1	1	0
Total Current Assets	21	22	19	19	13	11	11	10	7	7	7
Total Assets	24	24	22	21	13	11	11	11	7	7	7

Gajra Bevel Gears Cash Flow

#(Fig in Cr.)	Sep 2010	Sep 2011	Sep 2012	Jun 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020
Opening Cash & Cash Equivalents	0	0	1	1	1	1	0	0	0	0	0
Cash Flow from Operating Activities	-0	0	1	-0	-0	-1	-1	-0	-0	-0	-0
Cash Flow from Investing Activities	0	0	0	0	-0	1	0	0	0	0	0
Cash Flow from Financing Activities	0	1	-1	0	0	-0	1	0	0	0	0
Net Cash Inflow / Outflow	0	1	-0	-0	-0	-1	-0	-0	-0	-0	0
Closing Cash & Cash Equivalent	0	1	1	1	1	0	0	0	0	0	0

Gajra Bevel Gears Ratios

#	Sep 2010	Sep 2011	Sep 2012	Jun 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020
Earnings Per Share (Rs)	-0.76	-0.88	-0.72	-0.26	-9.37	3.98	-1.74	-0.57	-0.16	-0.15	-0.15
CEPS(Rs)	-0.66	-0.59	-0.46	-0.07	-7.76	4.05	-1.67	-0.49	-0.13	-0.15	-0.15
DPS(Rs)	0	0	0	0	0	0	0	0	0	0	0
Book NAV/Share(Rs)	-31.02	-29.84	-30.58	-30.84	-40.21	-36.23	-37.97	-38.53	-38.69	-38.84	-39.04
Core EBITDA Margin(%)	0	0	0	0	0	0	0	0	0	0	0
EBIT Margin(%)	0	0	0	0	0	0	0	0	0	0	0
Pre Tax Margin(%)	0	0	0	0	0	0	0	0	0	0	0
PAT Margin (%)	0	0	0	0	0	0	0	0	0	0	0
Cash Profit Margin (%)	0	0	0	0	0	0	0	0	0	0	0
ROA(%)	-2.98	-3.43	-2.95	-1.15	-50.52	30.25	-14.57	-4.86	-1.62	-1.95	-1.96
ROE(%)	0	0	0	0	0	0	0	0	0	0	0
ROCE(%)	-3.22	-3.28	-1.91	-2.1	-69.37	208.94	-21.46	-31.03	-11.44	-11.72	-12.44
Receivable days	0	0	0	0	0	0	0	0	0	0	0
Inventory Days	0	0	0	0	0	0	0	0	0	0	0
Payable days	0	0	0	0	0	0	0	0	0	0	0
PER(x)	0	0	0	0	0	0.61	0	0	0	0	0
Price/Book(x)	-0.18	-0.11	-0.09	-0.06	-0.03	-0.07	-0.08	-0.07	0	-0.02	-0.01
Dividend Yield(%)	0	0	0	0	0	0	0	0	0	0	0
EV/Net Sales(x)	0	0	0	0	0	0	0	0	0	0	0
EV/Core EBITDA(x)	-183.87	-367.11	3662.31	-612.06	-11.7	9.82	-180.61	-107.06	-377.38	-268.25	-266.91
Net Sales Growth(%)	0	0	0	0	0	0	0	0	0	0	0
EBIT Growth(%)	-15.91	-13.2	38.49	-5.01	-1902.17	175.33	-107.72	-53.06	66.97	2.54	-0.15
PAT Growth(%)	-17	-15.74	17.76	63.49	-3447.86	142.47	-143.68	67.4	72.53	2.2	-0.04
EPS Growth(%)	-17	-15.69	17.74	63.49	-3448.43	142.47	-143.68	67.4	72.52	2.25	-0.06
Debt/Equity(x)	-1.36	-1.46	-1.41	-1.41	-1.06	-1.03	-1.04	-1.04	-1.03	-1.03	-1.03
Current Ratio(x)	1.83	2.28	2.38	2.51	1.39	1.29	1.36	1.35	1.62	1.6	1.59
Quick Ratio(x)	1.5	1.88	1.91	2.01	0.97	0.98	1.04	1.02	1.02	1	1
Interest Cover(x)	-0.91	-0.87	-0.53	-3570.5	-2003.39	1654.11	-108.7	-4.9	-669.63	-203.53	-261.35
Total Debt/Mcap(x)	7.46	13.9	16.26	22.3	38.9	15.54	13.2	14.31	0	65.74	111.71

Gajra Bevel Gears Shareholding Pattern

#	Jun 2019	Sep 2019	Dec 2019	Mar 2020	Jun 2020	Sep 2020	Dec 2020	Mar 2021	Jun 2021	Sep 2021
Promoter	30.9	30.9	30.9	30.9	30.9	30.9	30.9	30.9	30.9	30.9
FII	0	0	0	0	0	0	0	0	0	0
DII	3.07	3.07	3.07	2.85	2.85	2.85	2.85	2.85	2.85	2.85
Public	66.03	66.03	66.03	66.24	66.24	66.24	66.24	66.24	66.24	66.24
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Jun 2019	Sep 2019	Dec 2019	Mar 2020	Jun 2020	Sep 2020	Dec 2020	Mar 2021	Jun 2021	Sep 2021
Promoter	0.29	0.29	0.29	0.29	0.29	0.29	0.29	0.29	0.29	0.29
FII	0	0	0	0	0	0	0	0	0	0
DII	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03
Public	0.62	0.62	0.62	0.62	0.62	0.62	0.62	0.62	0.62	0.62
Others	0	0	0	0	0	0	0	0	0	0
Total	0.94	0.94	0.94	0.94	0.94	0.94	0.94	0.94	0.94	0.94

Pros

Company is almost debt free.

Cons

Promoter holding is low: 30.9%.
Company has a low return on equity of 0% over the last 3 years.
The company has delivered a poor profit growth of -100% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.