Gagan Polycot India

₹0.9 0 | 0%

WEBSITE BSE:531196 NSE : GAGAN POLYCO 14 Aug, 00:00

Market Cap ₹1 Cr.

Stock P/E -0.6

P/B 0.2

Current Price ₹0.9

Book Value ₹ 4

Face Value 10

52W High ₹1.3

Dividend Yield 0%

52W Low ₹ 0.8

Edit Ratio

Gagan Polycot India Research see more...

Overview Inc. Year: 1988Industry: Trading

Gagan Polycot India Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Gagan Polycot India Quarterly Results

#(Fig in Cr.)	Sep 2019	Dec 2019	Mar 2020	Jun 2020	Sep 2020	Dec 2020	Mar 2021	Jun 2021	Sep 2021	Dec 2021
Net Sales	0	1	0	0	0	2	1	-0	0	0
Other Income	0	0	0	0	-0	0	0	0	0	0
Total Income	0	1	0	1	0	2	1	0	0	0
Total Expenditure	1	1	3	0	0	1	2	0	0	0
Operating Profit	-0	0	-3	1	-0	1	-1	-0	-0	-0
Interest	0	0	0	0	0	0	-0	0	0	0
Depreciation	0	0	0	0	0	0	0	0	0	0
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	-0	-0	-3	1	-0	1	-1	-0	-0	-0
Provision for Tax	-0	0	0	0	0	0	-0	0	0	0
Profit After Tax	-0	-0	-3	0	-0	1	-1	-0	-0	-0
Adjustments	-0	0	0	-0	-0	0	0	0	0	0
Profit After Adjustments	-0	-0	-3	0	-0	1	-1	-0	-0	-0
Adjusted Earnings Per Share	-0.5	-0	-3	0.4	-0.3	0.3	-1.1	-0.1	-0.1	-0.1

Gagan Polycot India Profit & Loss

#(Fig in Cr.)	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	TTM
Net Sales	37	66	78	111	123	106	191	12	2	2	1
Other Income	0	0	0	0	0	0	0	0	0	2	0
Total Income	37	66	78	111	123	106	191	12	2	3	1
Total Expenditure	37	65	77	110	121	104	189	12	5	4	2
Operating Profit	1	1	1	1	2	1	2	-0	-3	-0	-1
Interest	0	0	0	0	1	1	1	1	1	0	0
Depreciation	0	0	0	0	0	0	0	0	0	0	0
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	0	0	0	0	1	0	1	-1	-4	-0	-1
Provision for Tax	0	0	0	0	0	0	0	-0	0	-0	0
Profit After Tax	0	0	0	0	0	0	1	-1	-4	-0	-1
Adjustments	0	0	0	0	0	0	0	0	0	0	0
Profit After Adjustments	0	0	0	0	0	0	1	-1	-4	-0	-1
Adjusted Earnings Per Share	0.5	0.6	0.2	0.2	0.5	0.2	0.7	-1.4	-3.6	-0.3	-1.4

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	0%	-78%	-56%	0%
Operating Profit CAGR	0%	-100%	-100%	0%
PAT CAGR	0%	-100%	0%	0%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	-26%	-20%	-24%	-18%
ROE Average	-3%	-15%	-7%	-2%
ROCE Average	-2%	-5%	-1%	2%

Gagan Polycot India Balance Sheet

#(Fig in Cr.)	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021
Shareholder's Funds	4	13	13	14	14	14	15	14	10	10
Minority's Interest	0	0	0	0	0	0	0	0	0	0
Borrowings	2	0	1	13	1	0	1	6	5	0
Other Non-Current Liabilities	0	0	0	0	0	0	0	0	0	0
Total Current Liabilities	7	13	7	9	22	22	28	14	2	1
Total Liabilities	13	26	21	35	37	37	44	33	17	11
Fixed Assets	2	2	2	2	2	2	2	8	7	1
Other Non-Current Assets	0	2	0	0	0	5	5	5	0	2
Total Current Assets	12	22	18	33	35	30	37	20	10	8
Total Assets	13	26	21	35	37	37	44	33	17	11

Gagan Polycot India Cash Flow

#(Fig in Cr.)	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021
Opening Cash & Cash Equivalents	0	0	0	0	0	0	0	0	0	0
Cash Flow from Operating Activities	3	-5	-1	-12	13	6	0	2	-4	1
Cash Flow from Investing Activities	-2	-3	1	-0	-0	-5	-0	-6	6	4
Cash Flow from Financing Activities	-1	7	0	12	-13	-1	0	4	-2	-5
Net Cash Inflow / Outflow	0	-0	0	-0	-0	0	-0	0	0	0
Closing Cash & Cash Equivalent	0	0	0	0	0	0	0	0	0	0

Gagan Polycot India Ratios

#	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021
Earnings Per Share (Rs)	0.54	0.64	0.17	0.16	0.48	0.21	0.74	-1.39	-3.63	-0.33
CEPS(Rs)	0.91	1.16	0.4	0.38	0.7	0.43	1.05	-1.12	-3.39	-0.18
DPS(Rs)	0	0	0	0	0	0	0	0	0	0
Book NAV/Share(Rs)	10.02	10.67	13.42	13.58	14.07	14.28	15.01	13.62	9.99	9.66
Core EBITDA Margin(%)	1.49	1.3	1.09	0.76	1.37	1.22	1.14	-2.75	-117.65	-101.62
EBIT Margin(%)	1.11	1	0.83	0.58	1.21	1.03	1.02	-4.92	-127.67	-11.39
Pre Tax Margin(%)	0.89	0.6	0.32	0.17	0.63	0.31	0.6	-11.89	-150.49	-19.13
PAT Margin (%)	0.58	0.39	0.21	0.15	0.39	0.2	0.39	-11.86	-150.55	-18.77
Cash Profit Margin (%)	0.98	0.71	0.51	0.34	0.57	0.41	0.55	-9.58	-140.53	-10.03
ROA(%)	1.25	1.32	0.71	0.59	1.34	0.57	1.82	-3.59	-14.36	-2.37
ROE(%)	5.53	6.22	1.87	1.22	3.49	1.49	5.03	-9.72	-30.75	-3.34
ROCE(%)	6.38	6.03	4.07	2.83	6.03	5.54	7.71	-1.82	-12.65	-1.53
Receivable days	139.03	73.71	74.65	70.18	85.1	89.62	51.47	670.43	1169.92	466.91
Inventory Days	3.64	12.01	15.35	10.98	7.74	6.41	7.7	187.31	948.8	1179.21
Payable days	103.68	45.58	33.27	15.53	33.19	58.12	28.19	217.06	69	36.42
PER(x)	21.51	15.38	77.34	11.38	9	15.42	0	0	0	0
Price/Book(x)	1.16	0.93	0.95	0.14	0.31	0.23	0	0.13	0.26	0.16
Dividend Yield(%)	0	0	0	0	0	0	0	0	0	0
EV/Net Sales(x)	0.19	0.09	0.2	0.16	0.08	0.08	0.14	1.73	3.61	0.75
EV/Core EBITDA(x)	12.24	6.99	17.95	20.42	5.97	6.3	11.46	-65.51	-3.07	-28.54
Net Sales Growth(%)	-59.26	75.51	18.15	43.25	10.52	-14.16	80.68	-93.85	-79.44	-27.47
EBIT Growth(%)	271.15	58.13	-2.01	0.11	129.76	-26.53	78.23	-129.66	-433.49	93.53
PAT Growth(%)	357.44	19.35	-36.15	-0.72	193.99	-56.24	248.18	-289.01	-161.03	90.96
EPS Growth(%)	357.44	19.35	-74.28	-0.73	194.02	-56.24	248.15	-289.01	-161.04	90.96
Debt/Equity(x)	0.61	0.5	0.22	1.16	0.42	0.37	1.06	1.38	0.63	0
Current Ratio(x)	1.55	1.72	2.7	3.63	1.56	1.33	1.31	1.5	4.68	10
Quick Ratio(x)	1.45	1.44	2.26	3.22	1.49	1.23	1.1	1.04	1.74	3.69
Interest Cover(x)	4.96	2.48	1.62	1.42	2.08	1.43	2.44	-0.71	-5.59	-1.47
Total Debt/Mcap(x)	0.52	0.54	0.23	8.45	1.35	1.6	0	10.9	2.47	0

Gagan Polycot India Shareholding Pattern

#	Dec 2019	Mar 2020	Jun 2020	Sep 2020	Dec 2020	Mar 2021	Jun 2021	Sep 2021	Dec 2021	Mar 2022
Promoter	24.32	24.32	24.32	24.32	24.32	24.32	24.32	24.32	24.32	24.32
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	75.68	75.68	75.68	75.68	75.68	75.68	75.68	75.68	75.68	75.68
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2019	Mar 2020	Jun 2020	Sep 2020	Dec 2020	Mar 2021	Jun 2021	Sep 2021	Dec 2021	Mar 2022
Promoter	0.24	0.24	0.24	0.24	0.24	0.24	0.24	0.24	0.24	0.24
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	0.76	0.76	0.76	0.76	0.76	0.76	0.76	0.76	0.76	0.76
Others	0	0	0	0	0	0	0	0	0	0
Total	1	1	1	1	1	1	1	1	1	1

Pros

Stock is trading at 0.2 times its book value
Debtor days have improved from 69 to 36.42days.
Company has reduced debt.
Company is almost debt free.

Cons

Promoter holding is low: 24.32%.
Company has a low return on equity of -15% over the last 3 years.
Earnings include an other income of Rs. 2 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Gagan Polycot India News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Gagan Polycot India

Add Watchlist

Gagan Polycot India Research see more...

Overview Inc. Year: 1988Industry: Trading

Gagan Polycot India Share Price

Alert Data

Quarterly Price

Peer Comparison

Gagan Polycot India Quarterly Results

Gagan Polycot India Profit & Loss

Growth Rates

Gagan Polycot India Balance Sheet

Gagan Polycot India Cash Flow

Gagan Polycot India Ratios

Gagan Polycot India Shareholding Pattern

Gagan Polycot India News

Top Unlisted Companies & InstaBuy Companies

IPO

Stocx: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!