Sharescart Research Club logo
Products
Research
Tools
About
Join Channel

Gagan Gases

₹23.8 -1 | 4.1%

Last updated: 10:14

Consolidated Standalone

Last updated: 10:14

Gagan Gases Overview

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

Gagan Gases Key Financials

Market Cap ₹11 Cr.

Stock P/E 40.4

P/B 3.3

Current Price ₹23.8

Book Value ₹ 7.2

Face Value 10

52W High ₹35.8

Dividend Yield 0%

52W Low ₹ 17.6

Edit Ratio

Gagan Gases Share Price

₹ | |

Volume
Price

Gagan Gases Quarterly Price

Quarterly Monthly
Show Value Show %

Gagan Gases Peer Comparison

Gagan Gases Quarterly Results

#(Fig in Cr.) Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
Net Sales 0 1 1 1 1 1 2 1 1 2
Other Income 0 0 0 0 0 0 0 0 0 0
Total Income 0 1 1 1 1 1 2 1 1 2
Total Expenditure 0 0 1 1 1 1 2 1 1 2
Operating Profit -0 0 0 0 0 0 0 0 -0 0
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -0 0 0 0 -0 0 0 0 -0 -0
Provision for Tax 0 0 0 0 0 0 0 0 0 0
Profit After Tax -0 0 0 0 -0 0 0 0 -0 -0
Adjustments 0 0 0 0 0 0 -0 -0 -0 0
Profit After Adjustments -0 0 0 0 -0 0 0 0 -0 -0
Adjusted Earnings Per Share -0.1 0.1 0.1 0 -0 0.2 0.2 0.3 -0.2 -0

Gagan Gases Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 2 1 1 0 1 1 2 3 2 2 6 6
Other Income 0 0 0 0 0 0 0 0 2 0 0 0
Total Income 2 1 1 0 1 1 2 3 5 2 6 6
Total Expenditure 1 1 0 0 0 1 2 3 2 2 5 6
Operating Profit 0 0 0 0 0 0 0 0 3 0 0 0
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 0 0 0 -0 0 0 0 0 2 0 0 0
Provision for Tax -0 0 0 -0 0 -0 0 0 1 0 0 0
Profit After Tax 0 0 0 0 0 0 0 0 2 0 0 0
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 0 0 0 0 0 0 0 0 2 0 0 0
Adjusted Earnings Per Share 0.2 0.3 0.2 0 0.3 0.1 0.1 0.1 4.1 0.1 0.6 0.3

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 200% 26% 43% 12%
Operating Profit CAGR 0% 0% 0% 0%
PAT CAGR 0% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -3% 24% 34% 8%
ROE Average 8% 34% 22% 15%
ROCE Average 12% 46% 36% 21%

Gagan Gases Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 1 1 1 1 1 1 1 1 3 3 3
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 0 0 0 0 0 0
Other Non-Current Liabilities -0 -0 0 0 0 -0 1 1 0 0 0
Total Current Liabilities 0 0 0 0 0 0 0 0 1 0 0
Total Liabilities 1 1 1 1 1 2 2 2 4 4 4
Fixed Assets 1 1 1 1 1 1 1 1 1 1 1
Other Non-Current Assets 0 0 0 0 0 0 0 0 0 0 0
Total Current Assets 0 0 0 0 0 1 1 1 3 3 3
Total Assets 1 1 1 1 1 2 2 2 4 4 4

Gagan Gases Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 0 0 0 0 0 0 0 0 0 0 0
Cash Flow from Operating Activities 0 0 0 0 0 -0 0 0 -0 0 0
Cash Flow from Investing Activities 0 0 0 0 -0 0 0 0 0 0 -0
Cash Flow from Financing Activities -0 -0 -0 0 -0 0 -0 -0 -0 -0 -0
Net Cash Inflow / Outflow 0 -0 0 0 -0 0 0 -0 -0 0 0
Closing Cash & Cash Equivalent 0 0 0 0 0 0 0 0 0 0 1

Gagan Gases Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0.2 0.27 0.24 0.01 0.31 0.11 0.07 0.13 4.13 0.13 0.59
CEPS(Rs) 0.36 0.43 0.38 0.14 0.42 0.25 0.23 0.29 4.28 0.28 0.74
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 1.8 2.07 2.31 2.32 2.63 2.74 2.35 2.48 6.61 6.74 7.33
Core EBITDA Margin(%) 5.43 12.01 31.49 10.22 34.45 7.72 12.97 13.4 9.57 7.48 5.91
EBIT Margin(%) 6.61 12.39 22.4 -0.08 28.6 4.38 10.43 11.18 113.15 5.81 6.67
Pre Tax Margin(%) 4.49 11.77 21.35 -1.02 28.57 3.72 7.37 9.3 111.11 4.17 6.12
PAT Margin (%) 5.79 10.71 18.89 0.83 24.39 4.09 1.48 1.97 84.49 2.82 4.69
Cash Profit Margin (%) 10.45 16.91 29.64 13.08 32.91 8.92 4.82 4.49 87.55 5.99 5.87
ROA(%) 6.14 9.73 9.49 0.34 11.37 3.5 1.81 2.96 61.4 1.55 7.07
ROE(%) 11.78 14.07 11.09 0.38 12.57 4.21 2.8 5.25 90.95 1.99 8.38
ROCE(%) 7.75 12.22 12.28 -0.04 14.05 3.94 16.08 27.08 120.94 4.08 11.82
Receivable days 48.89 55.6 101.87 123.17 111.86 98.01 83.25 56.02 49.33 36.95 15.9
Inventory Days 9.54 3.1 2.02 1.14 0.95 12.37 14.5 29.5 42.06 23.74 4.8
Payable days 5.63 10.64 85.44 31.03 245.98 3.09 1.42 0.74 1.33 3.39 0.88
PER(x) 51.75 25.01 23.71 945.45 0 0 84.15 79.07 2.62 153.99 33.47
Price/Book(x) 5.76 3.29 2.49 3.59 0 0 2.55 4.04 1.64 3.04 2.69
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 3.21 2.74 4.33 7.57 7.58 3.7 1.19 1.5 2.15 4.19 1.49
EV/Core EBITDA(x) 28.47 15.7 13.08 62.2 20.42 40.2 8.66 10.94 1.85 46.72 18.91
Net Sales Growth(%) -10.14 -26.4 -49.34 -17.17 19.81 116.47 74.18 33.35 -23.8 -3.48 166.66
EBIT Growth(%) 142.49 37.93 -8.4 -100.3 0 -66.86 314.96 42.9 671.18 -95.04 206.13
PAT Growth(%) 120.66 36.05 -10.65 -96.37 3427.58 -63.67 -36.97 77.64 3162.76 -96.78 343.43
EPS Growth(%) 120.66 36.07 -10.67 -96.38 3435.93 -63.65 -36.96 77.56 3162.56 -96.78 343.46
Debt/Equity(x) 0.55 0.14 0.01 0.08 0.02 0.26 0.18 0.02 0 0.01 0.01
Current Ratio(x) 1.75 1.16 5.11 11.41 6.11 12.18 8.67 8.53 5.02 25 26.04
Quick Ratio(x) 1.68 1.14 5.08 11.37 6.09 10.98 7.85 5.42 4.83 23.77 26.03
Interest Cover(x) 3.11 20.06 21.24 -0.09 896.34 6.71 3.41 5.94 55.42 3.53 12.04
Total Debt/Mcap(x) 0.1 0.04 0 0.02 0 0 0.07 0 0 0 0

Gagan Gases Shareholding Pattern

# Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
Promoter 36.04 36.54 36.72 36.93 37.78 38.43 38.59 38.77 38.88 39.01
FII 0 0 0 0 0 0 0 0 0 0
DII 0.07 0.07 0.07 0.01 0.01 0.01 0.01 0.01 0.01 0.01
Public 63.89 63.39 63.21 63.06 62.21 61.56 61.4 61.22 61.11 60.98
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Gagan Gases News

Gagan Gases Pros & Cons

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 34%
  • Debtor days have improved from 3.39 to 0.88days.
  • Company is almost debt free.

Cons

  • Promoter holding is low: 39.01%.
  • Stock is trading at 3.3 times its book value.

* The pros and cons are machine generated.

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares
whatsapp

Please Login!

Click to Login
OR
Get free Account

Error!