WEBSITE BSE:505714 NSE: GABRIEL(I) Inc. Year: 1961 Industry: Auto Ancillary My Bucket: Add Stock
Last updated: 15:59
Gabriel India Ltd is engaged within the production and marketing of ride control merchandise. The Company's portfolio includes a range of ride control merchandise, which consists of shock absorbers, struts and the front forks for each automobile section. It operates through Auto Components and Parts business section. Its enterprise devices consist of Commercial Vehicles & Railways, 2-Wheelers & 3-Wheelers, Passenger Cars and Aftermarket. It manufactures front forks and rear shock absorbers for two-wheelers; McPherson struts and shock absorbers ...Read More
Gabriel India Ltd is engaged within the production and marketing of ride control merchandise. The Company's portfolio includes a range of ride control merchandise, which consists of shock absorbers, struts and the front forks for each automobile section. It operates through Auto Components and Parts business section. Its enterprise devices consist of Commercial Vehicles & Railways, 2-Wheelers & 3-Wheelers, Passenger Cars and Aftermarket. It manufactures front forks and rear shock absorbers for two-wheelers; McPherson struts and shock absorbers for passenger cars; cabin dampers, seat dampers and suspension shock absorbers for industrial cars, and surprise absorbers for railway coaches. Its ride control merchandise for various segments are marketed across The Association of Southeast Asian Nations, Iran, the United States, Latin America, North America, South Africa, Europe, Australia and Asia Pacific. It has production facilities in Chakan, Khandsa, Nashik, Hosur, Dewas, Parwanoo and Sanand. ...Read Less
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹14571 Cr.
Stock P/E 59.5
P/B 10.9
Current Price ₹1014.4
Book Value ₹ 92.7
Face Value 1
52W High ₹1386.5
Dividend Yield 0.46%
52W Low ₹ 527.1
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 864 | 815 | 917 | 947 | 1027 | 1017 | 1073 | 1098 | 1180 | 1179 |
| Other Income | 5 | 4 | 6 | 6 | 5 | 9 | 5 | 4 | 6 | 7 |
| Total Income | 869 | 819 | 923 | 953 | 1032 | 1026 | 1079 | 1102 | 1186 | 1186 |
| Total Expenditure | 791 | 745 | 836 | 856 | 928 | 925 | 964 | 993 | 1067 | 1072 |
| Operating Profit | 78 | 74 | 86 | 97 | 104 | 101 | 114 | 109 | 119 | 114 |
| Interest | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 |
| Depreciation | 14 | 14 | 18 | 19 | 19 | 19 | 24 | 25 | 25 | 25 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13 |
| Profit Before Tax | 62 | 58 | 66 | 76 | 82 | 79 | 87 | 81 | 91 | 72 |
| Provision for Tax | 16 | 17 | 17 | 18 | 19 | 18 | 23 | 19 | 22 | 17 |
| Profit After Tax | 46 | 41 | 49 | 58 | 63 | 60 | 64 | 62 | 69 | 55 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 46 | 41 | 49 | 58 | 63 | 60 | 64 | 62 | 69 | 55 |
| Adjusted Earnings Per Share | 3.2 | 2.9 | 3.4 | 4 | 4.4 | 4.2 | 4.5 | 4.3 | 4.8 | 3.8 |
| #(Fig in Cr.) | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|
| Net Sales | 3403 | 4063 | 4530 |
| Other Income | 19 | 26 | 22 |
| Total Income | 3422 | 4089 | 4553 |
| Total Expenditure | 3110 | 3674 | 4096 |
| Operating Profit | 312 | 416 | 456 |
| Interest | 8 | 10 | 12 |
| Depreciation | 60 | 81 | 99 |
| Exceptional Income / Expenses | 0 | 0 | -13 |
| Profit Before Tax | 244 | 324 | 331 |
| Provision for Tax | 65 | 79 | 81 |
| Profit After Tax | 179 | 245 | 250 |
| Adjustments | 0 | 0 | 0 |
| Profit After Adjustments | 179 | 245 | 250 |
| Adjusted Earnings Per Share | 12.4 | 17.1 | 17.4 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 19% | 0% | 0% | 0% |
| Operating Profit CAGR | 33% | 0% | 0% | 0% |
| PAT CAGR | 37% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 81% | 93% | 58% | 27% |
| ROE Average | 22% | 28% | 28% | 28% |
| ROCE Average | 30% | 35% | 35% | 35% |
| #(Fig in Cr.) | Mar 2024 | Mar 2025 |
|---|---|---|
| Shareholder's Funds | 1002 | 1183 |
| Minority's Interest | 0 | 0 |
| Borrowings | 0 | 0 |
| Other Non-Current Liabilities | 370 | 340 |
| Total Current Liabilities | 705 | 850 |
| Total Liabilities | 2078 | 2373 |
| Fixed Assets | 536 | 635 |
| Other Non-Current Assets | 401 | 396 |
| Total Current Assets | 1140 | 1342 |
| Total Assets | 2078 | 2373 |
| #(Fig in Cr.) | Mar 2024 | Mar 2025 |
|---|---|---|
| Opening Cash & Cash Equivalents | 40 | 60 |
| Cash Flow from Operating Activities | 177 | 204 |
| Cash Flow from Investing Activities | -129 | -149 |
| Cash Flow from Financing Activities | -28 | -81 |
| Net Cash Inflow / Outflow | 20 | -26 |
| Closing Cash & Cash Equivalent | 60 | 34 |
| # | Mar 2024 | Mar 2025 |
|---|---|---|
| Earnings Per Share (Rs) | 12.44 | 17.06 |
| CEPS(Rs) | 16.62 | 22.71 |
| DPS(Rs) | 4 | 4.7 |
| Book NAV/Share(Rs) | 69.77 | 82.38 |
| Core EBITDA Margin(%) | 8.49 | 9.47 |
| EBIT Margin(%) | 7.31 | 8.12 |
| Pre Tax Margin(%) | 7.07 | 7.88 |
| PAT Margin (%) | 5.19 | 5.95 |
| Cash Profit Margin (%) | 6.92 | 7.93 |
| ROA(%) | 15.16 | 11.01 |
| ROE(%) | 33.01 | 22.42 |
| ROCE(%) | 40.74 | 29.93 |
| Receivable days | 28.59 | 48.41 |
| Inventory Days | 17.13 | 29.51 |
| Payable days | 44.9 | 73.58 |
| PER(x) | 26.8 | 33.97 |
| Price/Book(x) | 4.78 | 7.03 |
| Dividend Yield(%) | 1.2 | 0.81 |
| EV/Net Sales(x) | 1.39 | 2.04 |
| EV/Core EBITDA(x) | 15.19 | 19.98 |
| Net Sales Growth(%) | 1188.55 | 19.42 |
| EBIT Growth(%) | 568.35 | 32.64 |
| PAT Growth(%) | 1118.76 | 37.05 |
| EPS Growth(%) | 1109.33 | 37.05 |
| Debt/Equity(x) | 0.03 | 0.02 |
| Current Ratio(x) | 1.62 | 1.58 |
| Quick Ratio(x) | 1.19 | 1.15 |
| Interest Cover(x) | 30.59 | 32.85 |
| Total Debt/Mcap(x) | 0.01 | 0 |
| # | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 55 | 55 | 55 | 55 | 55 | 55 | 55 | 55 | 55 | 55 |
| FII | 3.04 | 4.08 | 4.43 | 4.91 | 5.5 | 5.33 | 5.23 | 5.98 | 6.49 | 6.49 |
| DII | 11.72 | 12.17 | 12.01 | 12.13 | 12.9 | 13.46 | 14.68 | 15.02 | 15.74 | 16.21 |
| Public | 30.24 | 28.74 | 28.56 | 27.95 | 26.6 | 26.21 | 25.09 | 24 | 22.77 | 22.3 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 7.9 | 7.9 | 7.9 | 7.9 | 7.9 | 7.9 | 7.9 | 7.9 | 7.9 | 7.9 |
| FII | 0.44 | 0.59 | 0.64 | 0.71 | 0.79 | 0.77 | 0.75 | 0.86 | 0.93 | 0.93 |
| DII | 1.68 | 1.75 | 1.72 | 1.74 | 1.85 | 1.93 | 2.11 | 2.16 | 2.26 | 2.33 |
| Public | 4.34 | 4.13 | 4.1 | 4.02 | 3.82 | 3.76 | 3.6 | 3.45 | 3.27 | 3.2 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 14.36 | 14.36 | 14.36 | 14.36 | 14.36 | 14.36 | 14.36 | 14.36 | 14.36 | 14.36 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
ChatGPT
Claude
Perplexity
