Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹14373 Cr.
Stock P/E
58.7
P/B
10.5
Current Price
₹1000.6
Book Value
₹ 95.3
Face Value
1
52W High
₹1386.5
52W Low
₹ 581.7
Dividend Yield
0.5%

Gabriel India Overview

Business

Gabriel India Ltd. is a leading manufacturer of ride control products for the automotive industry in India. The company specializes in designing, developing, manufacturing, and supplying shock absorbers, struts, and front forks for two-wheelers, passenger cars, commercial vehicles, and railways. Its core business model involves serving Original Equipment Manufacturers (OEMs) with tailored solutions, catering to the aftermarket segment with replacement parts, and expanding its presence through exports. The company generates revenue by selling these critical suspension components to various vehicle manufacturers and through its extensive distribution network for the aftermarket.

Revenue Mix

Gabriel India primarily operates in the ride control segment, offering products such as shock absorbers, front forks, and struts. Its customer base is broadly segmented into:

OEM (Original Equipment Manufacturer): Supplying directly to automotive manufacturers for new vehicle assembly. This is typically the largest segment.

Aftermarket: Providing replacement parts for vehicles already on the road, through a wide distribution network.

Exports: Supplying products to international markets.

Specific revenue contributions from each segment are not publicly detailed but the OEM segment is the dominant contributor, followed by the aftermarket.

Industry

Gabriel India operates within the highly competitive Indian Auto Ancillary sector, which is cyclical and heavily dependent on the performance of the broader automotive industry (two-wheelers, passenger vehicles, commercial vehicles). The company holds a prominent position as one of the largest manufacturers of ride control products in India. It is part of the well-respected Anand Group, which provides synergistic benefits. Gabriel India has established long-standing relationships with major domestic and international OEMs, positioning itself as a preferred supplier due to its product quality, R&D capabilities, and manufacturing scale.

MOAT

Scale and Cost Efficiency: Significant manufacturing capacity across multiple plants allows for economies of scale and cost-effective production.

Strong OEM Relationships: Decades-long relationships and preferred supplier status with leading automotive manufacturers in India provide stable order flows and market share.

Brand Reputation & Aftermarket Network: "Gabriel" is a well-recognized and trusted brand in the Indian aftermarket for ride control products, supported by an extensive distribution and service network.

Technology & R&D: Continuous investment in in-house research and development, coupled with technical collaborations (historically with global leaders), ensures product innovation and adaptation to evolving vehicle technologies.

Growth Drivers

Automotive Industry Growth: Overall growth in vehicle production across two-wheelers, passenger vehicles, and commercial vehicles in India will directly drive demand for OEM components.

Increased Vehicle Parc & Aftermarket Demand: A growing number of vehicles on Indian roads will lead to higher demand for replacement parts in the aftermarket.

Premiumization & Technology Upgrades: Shift towards more advanced and premium suspension systems and components, including those for electric vehicles, can offer higher value opportunities.

Diversification: Potential for new product lines, expansion into adjacent segments, or growth in non-automotive applications.

Export Opportunities: Expansion into new international markets can provide additional revenue streams.

Risks

Automotive Cyclicality: The company's performance is highly sensitive to the inherent cyclicality of the automotive industry, impacting OEM demand.

Raw Material Price Volatility: Fluctuations in the prices of key raw materials (e.g., steel, aluminum, rubber) can impact manufacturing costs and profitability if not effectively passed on.

Intense Competition: The auto ancillary sector is highly competitive, potentially leading to pricing pressure and erosion of margins.

Technological Disruption: While adapting, the transition to Electric Vehicles (EVs) might alter demand for traditional ICE-related components and require significant investment in new product development.

Dependency on Key OEMs: Significant reliance on a few major OEM clients could pose a risk if those clients face production cuts or shift suppliers.

Management & Ownership

Gabriel India Ltd. is part of the Anand Group, a well-established Indian conglomerate in the auto components sector. The company is professionally managed with an experienced leadership team that has a deep understanding of the automotive ancillary industry. The promoter group (Anand Group) holds a significant stake, demonstrating a long-term commitment to the business. The ownership structure also includes institutional investors and public shareholders.

Outlook

Gabriel India is a well-entrenched player in the Indian automotive ride control market, benefiting from its long-standing OEM relationships, established brand in the aftermarket, and technical capabilities. Its performance is closely tied to the health and growth of the Indian automotive industry, offering a direct upside in periods of strong vehicle sales. The company's ability to innovate and adapt to evolving vehicle technologies, particularly in the context of electric mobility, will be crucial for sustained growth. While the cyclical nature of the auto sector and raw material price volatility present ongoing challenges, Gabriel's strong market position and diversified customer base (OEM, aftermarket, export) provide a degree of resilience. The long-term trajectory will depend on its capacity for product diversification, market share retention, and efficient cost management amidst competitive pressures.

Gabriel India Share Price

Live · BSE / NSE · Inception: 1961
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Gabriel India Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 815 917 947 1027 1017 1073 1098 1180 1179 1210
Other Income 4 6 6 5 9 5 4 6 7 9
Total Income 819 923 953 1032 1026 1079 1102 1186 1186 1219
Total Expenditure 745 836 856 928 925 964 993 1067 1072 1097
Operating Profit 74 86 97 104 101 114 109 119 114 122
Interest 2 2 2 2 3 3 3 3 3 5
Depreciation 14 18 19 19 19 24 25 25 25 25
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 -13 -0
Profit Before Tax 58 66 76 82 79 87 81 91 72 92
Provision for Tax 17 17 18 19 18 23 19 22 17 25
Profit After Tax 41 49 58 63 60 64 62 69 55 67
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 41 49 58 63 60 64 62 69 55 67
Adjusted Earnings Per Share 2.9 3.4 4 4.4 4.2 4.5 4.3 4.8 3.8 4.6

Gabriel India Profit & Loss

#(Fig in Cr.) Mar 2024 Mar 2025 TTM
Net Sales 3403 4063 4667
Other Income 19 26 26
Total Income 3422 4089 4693
Total Expenditure 3110 3674 4229
Operating Profit 312 416 464
Interest 8 10 14
Depreciation 60 81 100
Exceptional Income / Expenses 0 0 -13
Profit Before Tax 244 324 336
Provision for Tax 65 79 83
Profit After Tax 179 245 253
Adjustments 0 0 0
Profit After Adjustments 179 245 253
Adjusted Earnings Per Share 12.4 17.1 17.5

Gabriel India Balance Sheet

#(Fig in Cr.) Mar 2024 Mar 2025
Shareholder's Funds 1002 1183
Minority's Interest 0 0
Borrowings 0 0
Other Non-Current Liabilities 370 340
Total Current Liabilities 705 850
Total Liabilities 2078 2373
Fixed Assets 536 635
Other Non-Current Assets 401 396
Total Current Assets 1140 1342
Total Assets 2078 2373

Gabriel India Cash Flow

#(Fig in Cr.) Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 40 60
Cash Flow from Operating Activities 177 204
Cash Flow from Investing Activities -129 -149
Cash Flow from Financing Activities -28 -81
Net Cash Inflow / Outflow 20 -26
Closing Cash & Cash Equivalent 60 34

Gabriel India Ratios

# Mar 2024 Mar 2025
Earnings Per Share (Rs) 12.44 17.06
CEPS(Rs) 16.62 22.71
DPS(Rs) 4 4.7
Book NAV/Share(Rs) 69.77 82.38
Core EBITDA Margin(%) 8.49 9.47
EBIT Margin(%) 7.31 8.12
Pre Tax Margin(%) 7.07 7.88
PAT Margin (%) 5.19 5.95
Cash Profit Margin (%) 6.92 7.93
ROA(%) 15.16 11.01
ROE(%) 33.01 22.42
ROCE(%) 40.74 29.93
Receivable days 28.59 48.41
Inventory Days 17.13 29.51
Payable days 44.9 73.58
PER(x) 26.8 33.97
Price/Book(x) 4.78 7.03
Dividend Yield(%) 1.2 0.81
EV/Net Sales(x) 1.39 2.04
EV/Core EBITDA(x) 15.19 19.98
Net Sales Growth(%) 1188.55 19.42
EBIT Growth(%) 568.35 32.64
PAT Growth(%) 1118.76 37.05
EPS Growth(%) 1109.33 37.05
Debt/Equity(x) 0.03 0.02
Current Ratio(x) 1.62 1.58
Quick Ratio(x) 1.19 1.15
Interest Cover(x) 30.59 32.85
Total Debt/Mcap(x) 0.01 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +19%
Operating Profit CAGR +33%
PAT CAGR +37%
Share Price CAGR +57% +76% +50% +27%
ROE Average +22% +28% +28% +28%
ROCE Average +30% +35% +35% +35%

Gabriel India Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 55.03 %
FII 6.58 %
DII (MF + Insurance) 16.28 %
Public (retail) 44.97 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 55555555555555555555.03
FII 4.084.434.915.55.335.235.986.496.496.58
DII 12.1712.0112.1312.913.4614.6815.0215.7416.2116.28
Public 45454545454545454544.97
Others 0000000000
Total 100100100100100100100100100100

Gabriel India Peer Comparison

Auto Ancillary Edit Columns

Gabriel India Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Gabriel India Pros & Cons

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 28%
  • Company is almost debt free.

Cons

  • Debtor days have increased from 44.9 to 73.58days.
  • Stock is trading at 10.5 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp