Auto Ancillary · Founded 1961 · www.gabrielindia.com · BSE 505714 · NSE GABRIEL(I) · ISIN INE524A01029
No Notes Added Yet
Business
Gabriel India Ltd. is a leading manufacturer of ride control products for the automotive industry in India. The company specializes in designing, developing, manufacturing, and supplying shock absorbers, struts, and front forks for two-wheelers, passenger cars, commercial vehicles, and railways. Its core business model involves serving Original Equipment Manufacturers (OEMs) with tailored solutions, catering to the aftermarket segment with replacement parts, and expanding its presence through exports. The company generates revenue by selling these critical suspension components to various vehicle manufacturers and through its extensive distribution network for the aftermarket.
Revenue Mix
Gabriel India primarily operates in the ride control segment, offering products such as shock absorbers, front forks, and struts. Its customer base is broadly segmented into:
OEM (Original Equipment Manufacturer): Supplying directly to automotive manufacturers for new vehicle assembly. This is typically the largest segment.
Aftermarket: Providing replacement parts for vehicles already on the road, through a wide distribution network.
Exports: Supplying products to international markets.
Specific revenue contributions from each segment are not publicly detailed but the OEM segment is the dominant contributor, followed by the aftermarket.
Industry
Gabriel India operates within the highly competitive Indian Auto Ancillary sector, which is cyclical and heavily dependent on the performance of the broader automotive industry (two-wheelers, passenger vehicles, commercial vehicles). The company holds a prominent position as one of the largest manufacturers of ride control products in India. It is part of the well-respected Anand Group, which provides synergistic benefits. Gabriel India has established long-standing relationships with major domestic and international OEMs, positioning itself as a preferred supplier due to its product quality, R&D capabilities, and manufacturing scale.
MOAT
Scale and Cost Efficiency: Significant manufacturing capacity across multiple plants allows for economies of scale and cost-effective production.
Strong OEM Relationships: Decades-long relationships and preferred supplier status with leading automotive manufacturers in India provide stable order flows and market share.
Brand Reputation & Aftermarket Network: "Gabriel" is a well-recognized and trusted brand in the Indian aftermarket for ride control products, supported by an extensive distribution and service network.
Technology & R&D: Continuous investment in in-house research and development, coupled with technical collaborations (historically with global leaders), ensures product innovation and adaptation to evolving vehicle technologies.
Growth Drivers
Automotive Industry Growth: Overall growth in vehicle production across two-wheelers, passenger vehicles, and commercial vehicles in India will directly drive demand for OEM components.
Increased Vehicle Parc & Aftermarket Demand: A growing number of vehicles on Indian roads will lead to higher demand for replacement parts in the aftermarket.
Premiumization & Technology Upgrades: Shift towards more advanced and premium suspension systems and components, including those for electric vehicles, can offer higher value opportunities.
Diversification: Potential for new product lines, expansion into adjacent segments, or growth in non-automotive applications.
Export Opportunities: Expansion into new international markets can provide additional revenue streams.
Risks
Automotive Cyclicality: The company's performance is highly sensitive to the inherent cyclicality of the automotive industry, impacting OEM demand.
Raw Material Price Volatility: Fluctuations in the prices of key raw materials (e.g., steel, aluminum, rubber) can impact manufacturing costs and profitability if not effectively passed on.
Intense Competition: The auto ancillary sector is highly competitive, potentially leading to pricing pressure and erosion of margins.
Technological Disruption: While adapting, the transition to Electric Vehicles (EVs) might alter demand for traditional ICE-related components and require significant investment in new product development.
Dependency on Key OEMs: Significant reliance on a few major OEM clients could pose a risk if those clients face production cuts or shift suppliers.
Management & Ownership
Gabriel India Ltd. is part of the Anand Group, a well-established Indian conglomerate in the auto components sector. The company is professionally managed with an experienced leadership team that has a deep understanding of the automotive ancillary industry. The promoter group (Anand Group) holds a significant stake, demonstrating a long-term commitment to the business. The ownership structure also includes institutional investors and public shareholders.
Outlook
Gabriel India is a well-entrenched player in the Indian automotive ride control market, benefiting from its long-standing OEM relationships, established brand in the aftermarket, and technical capabilities. Its performance is closely tied to the health and growth of the Indian automotive industry, offering a direct upside in periods of strong vehicle sales. The company's ability to innovate and adapt to evolving vehicle technologies, particularly in the context of electric mobility, will be crucial for sustained growth. While the cyclical nature of the auto sector and raw material price volatility present ongoing challenges, Gabriel's strong market position and diversified customer base (OEM, aftermarket, export) provide a degree of resilience. The long-term trajectory will depend on its capacity for product diversification, market share retention, and efficient cost management amidst competitive pressures.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 815 | 917 | 947 | 1027 | 1017 | 1073 | 1098 | 1180 | 1179 | 1210 |
| Other Income | 4 | 6 | 6 | 5 | 9 | 5 | 4 | 6 | 7 | 9 |
| Total Income | 819 | 923 | 953 | 1032 | 1026 | 1079 | 1102 | 1186 | 1186 | 1219 |
| Total Expenditure | 745 | 836 | 856 | 928 | 925 | 964 | 993 | 1067 | 1072 | 1097 |
| Operating Profit | 74 | 86 | 97 | 104 | 101 | 114 | 109 | 119 | 114 | 122 |
| Interest | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 5 |
| Depreciation | 14 | 18 | 19 | 19 | 19 | 24 | 25 | 25 | 25 | 25 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13 | -0 |
| Profit Before Tax | 58 | 66 | 76 | 82 | 79 | 87 | 81 | 91 | 72 | 92 |
| Provision for Tax | 17 | 17 | 18 | 19 | 18 | 23 | 19 | 22 | 17 | 25 |
| Profit After Tax | 41 | 49 | 58 | 63 | 60 | 64 | 62 | 69 | 55 | 67 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 41 | 49 | 58 | 63 | 60 | 64 | 62 | 69 | 55 | 67 |
| Adjusted Earnings Per Share | 2.9 | 3.4 | 4 | 4.4 | 4.2 | 4.5 | 4.3 | 4.8 | 3.8 | 4.6 |
| #(Fig in Cr.) | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|
| Net Sales | 3403 | 4063 | 4667 |
| Other Income | 19 | 26 | 26 |
| Total Income | 3422 | 4089 | 4693 |
| Total Expenditure | 3110 | 3674 | 4229 |
| Operating Profit | 312 | 416 | 464 |
| Interest | 8 | 10 | 14 |
| Depreciation | 60 | 81 | 100 |
| Exceptional Income / Expenses | 0 | 0 | -13 |
| Profit Before Tax | 244 | 324 | 336 |
| Provision for Tax | 65 | 79 | 83 |
| Profit After Tax | 179 | 245 | 253 |
| Adjustments | 0 | 0 | 0 |
| Profit After Adjustments | 179 | 245 | 253 |
| Adjusted Earnings Per Share | 12.4 | 17.1 | 17.5 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 19% | 0% | 0% | 0% |
| Operating Profit CAGR | 33% | 0% | 0% | 0% |
| PAT CAGR | 37% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 57% | 76% | 50% | 27% |
| ROE Average | 22% | 28% | 28% | 28% |
| ROCE Average | 30% | 35% | 35% | 35% |
| #(Fig in Cr.) | Mar 2024 | Mar 2025 |
|---|---|---|
| Shareholder's Funds | 1002 | 1183 |
| Minority's Interest | 0 | 0 |
| Borrowings | 0 | 0 |
| Other Non-Current Liabilities | 370 | 340 |
| Total Current Liabilities | 705 | 850 |
| Total Liabilities | 2078 | 2373 |
| Fixed Assets | 536 | 635 |
| Other Non-Current Assets | 401 | 396 |
| Total Current Assets | 1140 | 1342 |
| Total Assets | 2078 | 2373 |
| #(Fig in Cr.) | Mar 2024 | Mar 2025 |
|---|---|---|
| Opening Cash & Cash Equivalents | 40 | 60 |
| Cash Flow from Operating Activities | 177 | 204 |
| Cash Flow from Investing Activities | -129 | -149 |
| Cash Flow from Financing Activities | -28 | -81 |
| Net Cash Inflow / Outflow | 20 | -26 |
| Closing Cash & Cash Equivalent | 60 | 34 |
| # | Mar 2024 | Mar 2025 |
|---|---|---|
| Earnings Per Share (Rs) | 12.44 | 17.06 |
| CEPS(Rs) | 16.62 | 22.71 |
| DPS(Rs) | 4 | 4.7 |
| Book NAV/Share(Rs) | 69.77 | 82.38 |
| Core EBITDA Margin(%) | 8.49 | 9.47 |
| EBIT Margin(%) | 7.31 | 8.12 |
| Pre Tax Margin(%) | 7.07 | 7.88 |
| PAT Margin (%) | 5.19 | 5.95 |
| Cash Profit Margin (%) | 6.92 | 7.93 |
| ROA(%) | 15.16 | 11.01 |
| ROE(%) | 33.01 | 22.42 |
| ROCE(%) | 40.74 | 29.93 |
| Receivable days | 28.59 | 48.41 |
| Inventory Days | 17.13 | 29.51 |
| Payable days | 44.9 | 73.58 |
| PER(x) | 26.8 | 33.97 |
| Price/Book(x) | 4.78 | 7.03 |
| Dividend Yield(%) | 1.2 | 0.81 |
| EV/Net Sales(x) | 1.39 | 2.04 |
| EV/Core EBITDA(x) | 15.19 | 19.98 |
| Net Sales Growth(%) | 1188.55 | 19.42 |
| EBIT Growth(%) | 568.35 | 32.64 |
| PAT Growth(%) | 1118.76 | 37.05 |
| EPS Growth(%) | 1109.33 | 37.05 |
| Debt/Equity(x) | 0.03 | 0.02 |
| Current Ratio(x) | 1.62 | 1.58 |
| Quick Ratio(x) | 1.19 | 1.15 |
| Interest Cover(x) | 30.59 | 32.85 |
| Total Debt/Mcap(x) | 0.01 | 0 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 55 | 55 | 55 | 55 | 55 | 55 | 55 | 55 | 55 | 55.03 |
| FII | 4.08 | 4.43 | 4.91 | 5.5 | 5.33 | 5.23 | 5.98 | 6.49 | 6.49 | 6.58 |
| DII | 12.17 | 12.01 | 12.13 | 12.9 | 13.46 | 14.68 | 15.02 | 15.74 | 16.21 | 16.28 |
| Public | 28.74 | 28.56 | 27.95 | 26.6 | 26.21 | 25.09 | 24 | 22.77 | 22.3 | 22.11 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 7.9 | 7.9 | 7.9 | 7.9 | 7.9 | 7.9 | 7.9 | 7.9 | 7.9 | 7.9 |
| FII | 0.59 | 0.64 | 0.71 | 0.79 | 0.77 | 0.75 | 0.86 | 0.93 | 0.93 | 0.95 |
| DII | 1.75 | 1.72 | 1.74 | 1.85 | 1.93 | 2.11 | 2.16 | 2.26 | 2.33 | 2.34 |
| Public | 4.13 | 4.1 | 4.02 | 3.82 | 3.76 | 3.6 | 3.45 | 3.27 | 3.2 | 3.18 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 14.36 | 14.36 | 14.36 | 14.36 | 14.36 | 14.36 | 14.36 | 14.36 | 14.36 | 14.36 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +19% | — | — | — |
| Operating Profit CAGR | +33% | — | — | — |
| PAT CAGR | +37% | — | — | — |
| Share Price CAGR | +57% | +76% | +50% | +27% |
| ROE Average | +22% | +28% | +28% | +28% |
| ROCE Average | +30% | +35% | +35% | +35% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 55 | 55 | 55 | 55 | 55 | 55 | 55 | 55 | 55 | 55.03 |
| FII | 4.08 | 4.43 | 4.91 | 5.5 | 5.33 | 5.23 | 5.98 | 6.49 | 6.49 | 6.58 |
| DII | 12.17 | 12.01 | 12.13 | 12.9 | 13.46 | 14.68 | 15.02 | 15.74 | 16.21 | 16.28 |
| Public | 45 | 45 | 45 | 45 | 45 | 45 | 45 | 45 | 45 | 44.97 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 7.9 | 7.9 | 7.9 | 7.9 | 7.9 | 7.9 | 7.9 | 7.9 | 7.9 | 7.9 |
| FII | 0.59 | 0.64 | 0.71 | 0.79 | 0.77 | 0.75 | 0.86 | 0.93 | 0.93 | 0.95 |
| DII | 1.75 | 1.72 | 1.74 | 1.85 | 1.93 | 2.11 | 2.16 | 2.26 | 2.33 | 2.34 |
| Public | 6.46 | 6.46 | 6.46 | 6.46 | 6.46 | 6.46 | 6.46 | 6.46 | 6.46 | 6.46 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 14.36 | 14.36 | 14.36 | 14.36 | 14.36 | 14.36 | 14.36 | 14.36 | 14.36 | 14.36 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.