Market Cap ₹110 Cr.
Stock P/E 16.3
P/B 1
Current Price ₹138
Book Value ₹ 135.8
Face Value 10
52W High ₹284.8
Dividend Yield 0%
52W Low ₹ 110
Freshtrop Fruits Ltd is a leading global agribusiness company specializing in the cultivation, sourcing, and distribution of high-quality fresh fruits. With a strong commitment to sustainable practices, Freshtrop Fruits Ltd has earned a reputation for delivering premium produce to markets worldwide. Leveraging state-of-the-art technology and extensive industry expertise, the company ensures efficient supply chain management, from farm to consumer. Through strategic partnerships with growers and a robust network of distribution channels, Freshtrop Fruits Ltd continues to provide a diverse range of nutritious and delicious fruits, contributing to healthier lifestyles and enriching global food experiences.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 13 | 64 | 106 | 29 | 32 | 29 | 106 | 20 | 24 | 38 |
| Other Income | 0 | 1 | 0 | 0 | 0 | 0 | 3 | 0 | 1 | 2 |
| Total Income | 14 | 65 | 106 | 29 | 32 | 29 | 109 | 21 | 25 | 39 |
| Total Expenditure | 14 | 59 | 103 | 31 | 27 | 24 | 89 | 20 | 28 | 39 |
| Operating Profit | 0 | 6 | 3 | -1 | 5 | 5 | 20 | 1 | -3 | 1 |
| Interest | 0 | 0 | 1 | 0 | 0 | -0 | 0 | 0 | 0 | 0 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -1 | 5 | 1 | -3 | 4 | 4 | 18 | -0 | -4 | -1 |
| Provision for Tax | -0 | 1 | -0 | -1 | 1 | 1 | 5 | -0 | -0 | -0 |
| Profit After Tax | -1 | 3 | 1 | -2 | 3 | 3 | 13 | -0 | -4 | -0 |
| Adjustments | 0 | 0 | 0 | 0 | -1 | 4 | 0 | 0 | 52 | 0 |
| Profit After Adjustments | -1 | 3 | 1 | -2 | 2 | 7 | 13 | -0 | 47 | -0 |
| Adjusted Earnings Per Share | -0.7 | 2.9 | 1.3 | -1.8 | 2.5 | 3 | 13.1 | -0.1 | -4.3 | -0.2 |
| #(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 91 | 114 | 120 | 119 | 141 | 176 | 171 | 165 | 147 | 174 | 246 | 188 |
| Other Income | 2 | 1 | 3 | 3 | 3 | 2 | 5 | 2 | 4 | 5 | 1 | 6 |
| Total Income | 94 | 115 | 123 | 122 | 144 | 177 | 176 | 167 | 150 | 179 | 247 | 194 |
| Total Expenditure | 83 | 102 | 104 | 104 | 125 | 158 | 152 | 154 | 131 | 163 | 230 | 176 |
| Operating Profit | 10 | 12 | 19 | 18 | 18 | 19 | 24 | 13 | 19 | 16 | 18 | 19 |
| Interest | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 0 |
| Depreciation | 2 | 2 | 4 | 4 | 4 | 4 | 5 | 5 | 5 | 5 | 5 | 4 |
| Exceptional Income / Expenses | 0 | 0 | -0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 5 | 8 | 12 | 13 | 14 | 13 | 18 | 6 | 13 | 10 | 11 | 13 |
| Provision for Tax | 2 | 3 | 5 | 5 | 5 | 5 | 4 | 1 | 4 | 3 | 3 | 5 |
| Profit After Tax | 4 | 6 | 8 | 8 | 9 | 8 | 14 | 5 | 9 | 7 | 8 | 9 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 52 |
| Profit After Adjustments | 4 | 6 | 8 | 8 | 9 | 8 | 14 | 5 | 9 | 7 | 8 | 60 |
| Adjusted Earnings Per Share | 3 | 4.6 | 6.2 | 6.6 | 7.3 | 6.8 | 11.3 | 4.1 | 8.7 | 6.9 | 8.6 | 8.5 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 41% | 14% | 7% | 10% |
| Operating Profit CAGR | 13% | 11% | -1% | 6% |
| PAT CAGR | 14% | 17% | 0% | 7% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 24% | 18% | -0% | 18% |
| ROE Average | 10% | 11% | 12% | 14% |
| ROCE Average | 12% | 12% | 12% | 15% |
| #(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 37 | 34 | 40 | 47 | 55 | 62 | 77 | 72 | 78 | 84 | 82 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 4 | 4 | 4 | 1 | 1 | 15 | 10 | 6 | 2 | 6 | 5 |
| Other Non-Current Liabilities | 4 | 5 | 5 | 5 | 5 | 6 | 6 | 3 | 5 | 5 | 4 |
| Total Current Liabilities | 54 | 67 | 43 | 59 | 69 | 75 | 78 | 81 | 70 | 74 | 75 |
| Total Liabilities | 98 | 109 | 92 | 111 | 130 | 158 | 172 | 162 | 155 | 169 | 167 |
| Fixed Assets | 41 | 37 | 42 | 40 | 38 | 58 | 56 | 55 | 52 | 51 | 48 |
| Other Non-Current Assets | 3 | 4 | 1 | 1 | 4 | 1 | 1 | 8 | 5 | 4 | 1 |
| Total Current Assets | 54 | 69 | 49 | 70 | 89 | 99 | 114 | 99 | 98 | 114 | 119 |
| Total Assets | 98 | 109 | 92 | 111 | 130 | 158 | 172 | 162 | 155 | 169 | 167 |
| #(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 2 | 1 | 3 | 3 | 2 | 7 | 4 | 4 | 2 | 3 | 5 |
| Cash Flow from Operating Activities | 3 | 9 | 12 | 4 | 6 | 9 | 16 | 19 | 10 | 8 | 11 |
| Cash Flow from Investing Activities | -2 | -6 | -9 | -2 | -4 | -23 | -11 | 0 | -3 | -0 | -0 |
| Cash Flow from Financing Activities | -1 | -1 | -2 | -3 | 2 | 12 | -5 | -21 | -5 | -6 | -13 |
| Net Cash Inflow / Outflow | -1 | 2 | 1 | -1 | 5 | -2 | -1 | -1 | 1 | 2 | -1 |
| Closing Cash & Cash Equivalent | 1 | 3 | 3 | 2 | 7 | 4 | 4 | 2 | 3 | 5 | 4 |
| # | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 3.04 | 4.65 | 6.25 | 6.63 | 7.35 | 6.84 | 11.32 | 4.14 | 8.68 | 6.88 | 8.55 |
| CEPS(Rs) | 5.08 | 6.41 | 9.37 | 9.83 | 10.61 | 10.26 | 15.58 | 8.97 | 13.51 | 11.42 | 13.67 |
| DPS(Rs) | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 31.34 | 28.13 | 32.93 | 38.35 | 45.45 | 50.85 | 63.64 | 64.32 | 71.73 | 78.2 | 83.32 |
| Core EBITDA Margin(%) | 8.51 | 9.76 | 13.22 | 12.61 | 10.74 | 9.79 | 11.46 | 6.37 | 10.02 | 6.4 | 6.37 |
| EBIT Margin(%) | 8.39 | 8.96 | 11.84 | 11.55 | 10.06 | 8 | 11.16 | 4.27 | 9.12 | 6.26 | 4.83 |
| Pre Tax Margin(%) | 5.79 | 7.19 | 10.24 | 10.46 | 9.55 | 7.54 | 10.39 | 3.56 | 8.48 | 5.78 | 4.25 |
| PAT Margin (%) | 3.87 | 4.95 | 6.26 | 6.68 | 6.28 | 4.71 | 7.98 | 2.73 | 6.18 | 4.12 | 3.28 |
| Cash Profit Margin (%) | 6.46 | 6.83 | 9.4 | 9.91 | 9.06 | 7.07 | 10.98 | 5.91 | 9.62 | 6.83 | 5.23 |
| ROA(%) | 3.96 | 5.43 | 7.54 | 7.92 | 7.39 | 5.77 | 8.35 | 2.77 | 5.99 | 4.55 | 5.04 |
| ROE(%) | 10.04 | 15.98 | 20.46 | 18.6 | 17.54 | 14.2 | 19.77 | 6.2 | 12.64 | 9.09 | 10.2 |
| ROCE(%) | 12.98 | 17.17 | 22.99 | 20.36 | 18.83 | 15.29 | 17.53 | 6.55 | 13.09 | 10.3 | 11.83 |
| Receivable days | 50.72 | 53.27 | 42.85 | 54.59 | 74.73 | 86.05 | 94.85 | 77.93 | 77.87 | 68.34 | 51.08 |
| Inventory Days | 113.21 | 123.04 | 114.5 | 110.51 | 110.16 | 84.27 | 90.18 | 105.28 | 112.66 | 113.39 | 92.42 |
| Payable days | 174.82 | 206.76 | 159.13 | 129.18 | 161.9 | 145.13 | 187.08 | 176.22 | 196.14 | 174.32 | 114.86 |
| PER(x) | 5.53 | 5.58 | 18.25 | 13.8 | 13.85 | 20.95 | 13.55 | 9.51 | 9.21 | 14.78 | 11.81 |
| Price/Book(x) | 0.54 | 0.92 | 3.46 | 2.38 | 2.24 | 2.82 | 2.41 | 0.61 | 1.11 | 1.3 | 1.21 |
| Dividend Yield(%) | 5.95 | 3.85 | 0.88 | 1.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.46 | 0.47 | 1.33 | 1.12 | 1.02 | 1.2 | 1.29 | 0.45 | 0.77 | 0.73 | 0.48 |
| EV/Core EBITDA(x) | 4.14 | 4.31 | 8.64 | 7.48 | 7.81 | 11.19 | 9.05 | 5.89 | 5.82 | 7.95 | 6.68 |
| Net Sales Growth(%) | 49.25 | 24.44 | 6.11 | -1.23 | 18.16 | 24.93 | -2.44 | -3.64 | -11.28 | 18.81 | 41.41 |
| EBIT Growth(%) | 126.02 | 33.09 | 40.28 | -3.01 | 2.91 | -1.44 | 36.19 | -62.42 | 93.9 | -20.22 | 11.78 |
| PAT Growth(%) | 556.11 | 59.59 | 34.39 | 6.11 | 10.88 | -6.97 | 65.51 | -66.39 | 105.35 | -22.45 | 15.05 |
| EPS Growth(%) | 522.3 | 53.02 | 34.39 | 6.11 | 10.88 | -6.97 | 65.51 | -63.38 | 109.53 | -20.74 | 24.27 |
| Debt/Equity(x) | 0.64 | 0.73 | 0.65 | 0.52 | 0.47 | 0.67 | 0.5 | 0.46 | 0.4 | 0.29 | 0.26 |
| Current Ratio(x) | 1.01 | 1.02 | 1.13 | 1.2 | 1.28 | 1.32 | 1.46 | 1.23 | 1.39 | 1.53 | 1.59 |
| Quick Ratio(x) | 0.39 | 0.37 | 0.39 | 0.5 | 0.63 | 0.84 | 0.84 | 0.63 | 0.74 | 0.66 | 0.71 |
| Interest Cover(x) | 3.22 | 5.05 | 7.4 | 10.61 | 19.43 | 17.53 | 14.59 | 6 | 14.12 | 13.14 | 8.23 |
| Total Debt/Mcap(x) | 1.2 | 0.79 | 0.19 | 0.22 | 0.21 | 0.24 | 0.21 | 0.75 | 0.36 | 0.22 | 0.21 |
| # | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 58.53 | 58.53 | 58.53 | 58.53 | 58.53 | 63.22 | 63.22 | 63.22 | 63.22 | 63.22 |
| FII | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.19 | 0 | 0 | 0 | 0 |
| DII | 2.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 39.21 | 41.3 | 41.3 | 41.3 | 41.3 | 36.6 | 36.78 | 36.78 | 36.78 | 36.78 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.63 | 0.63 | 0.63 | 0.63 | 0.63 | 0.63 | 0.63 | 0.63 | 0.63 | 0.63 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.42 | 0.44 | 0.44 | 0.44 | 0.44 | 0.36 | 0.36 | 0.36 | 0.36 | 0.36 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.07 | 1.07 | 1.07 | 1.07 | 1.07 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
You May Also Know About
