Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹23141 Cr.
Stock P/E
19.1
P/B
5.3
Current Price
₹17563
Book Value
₹ 3344
Face Value
10
52W High
₹26486
52W Low
₹ 16113
Dividend Yield
0.28%

Force Motors Overview

Business

Force Motors Ltd. is an Indian automotive manufacturer specializing in light commercial vehicles (LCVs), utility vehicles (UVs), and multi-utility vehicles (MUVs). The company manufactures a range of vehicles including vans (e.g., Traveller), people movers (e.g., Trax), off-road vehicles (e.g., Gurkha), small commercial vehicles (e.g., Kargo King), and agricultural tractors (Abhimaan, Balwan). Beyond complete vehicles, Force Motors is a significant manufacturer of engines and axles for various automotive applications, including supplying powertrains to Mercedes-Benz India. The company generates revenue primarily through the sale of its vehicles, engines, and spare parts in both domestic and international markets.

Revenue Mix

Force Motors' business can broadly be categorized into:

Commercial Vehicles: This segment includes its popular Traveller range (minibuses, ambulances, school vans) and small commercial vehicles like the Kargo King.

Utility Vehicles: Comprising the Trax range (people movers for rural/semi-urban transport) and the Gurkha (a niche off-road SUV).

Engines & Components: Manufacturing engines and axles, notably supplying powertrains for Mercedes-Benz vehicles produced in India.

Tractors: Manufacturing tractors under the Balwan and Abhimaan brands primarily for agricultural use.

While specific revenue contributions can fluctuate, the Traveller and Trax platforms generally form the core of its vehicle sales, complemented by engine supply business.

Industry

Force Motors operates within India's highly competitive automotive sector, specifically in the LCV, UV, and agricultural tractor segments. The industry is characterized by the presence of large, diversified players like Tata Motors, Mahindra & Mahindra, Ashok Leyland, and Eicher Motors, who command significant market shares. Force Motors positions itself by focusing on robust, utilitarian, and cost-effective vehicles designed for specific Indian road and operating conditions. It holds a strong presence in niche markets like intra-city passenger transport (Traveller series), rural passenger and goods movement (Trax series), and is a significant supplier of engines to other OEMs, particularly in the premium segment (Mercedes-Benz). It is a smaller player compared to the market leaders but has established a loyal customer base in its chosen niches.

MOAT

Force Motors possesses several competitive advantages:

Niche Market Leadership: Strong brand recognition and market share in specific LCV segments (e.g., school buses, ambulances) and utilitarian MUVs (Trax). The Traveller brand is almost synonymous with certain minibus applications.

Robust Product Design: Vehicles are known for their ruggedness, durability, and suitability for challenging Indian terrains and heavy usage, leading to a strong perception of reliability in specific use cases.

Manufacturing & Engineering Expertise: Long-standing experience in manufacturing engines and vehicle platforms, including a strong technical collaboration and supply relationship with Mercedes-Benz for engines and axles.

Cost Efficiency: Ability to produce vehicles at competitive costs suitable for price-sensitive segments.

Growth Drivers

Infrastructure Development: Continued government spending on roads and infrastructure will boost demand for LCVs and utility vehicles for logistics and passenger transport.

Last-Mile Connectivity: Growing demand for last-mile connectivity in both urban and rural areas will drive sales of small commercial vehicles and passenger vans.

Replacement Cycle: An aging fleet of commercial and utility vehicles in various segments will drive replacement demand.

Rural Demand: Consistent demand for robust, multi-purpose utility vehicles and tractors in rural and semi-urban areas.

New Product Launches: Introduction of updated models and entry into new sub-segments (e.g., new Gurkha variants) can expand market reach.

Export Opportunities: Expansion into select international markets, particularly in developing economies, can provide additional growth avenues.

Risks

Intense Competition: Facing fierce competition from larger, more diversified players with deeper pockets and wider product portfolios across all its segments.

Economic Slowdown: The commercial vehicle and utility vehicle segments are highly sensitive to economic cycles, with slowdowns directly impacting demand.

Commodity Price Volatility: Fluctuations in raw material prices (steel, aluminum, rubber) can impact manufacturing costs and profit margins.

Regulatory Changes: Stricter emission norms (e.g., BS6) and safety regulations require significant R&D investment and can increase vehicle costs.

Technology Disruption: The transition towards electric vehicles (EVs) poses a challenge, requiring substantial investment in new technologies and platforms.

Supply Chain Disruptions: Global supply chain issues (e.g., semiconductor shortages) can affect production schedules and delivery timelines.

Management & Ownership

Force Motors is promoted by the Firodia Group, a family with a long history in the Indian automotive industry, tracing back to the early days of vehicle manufacturing in India. Abhay Firodia serves as the Chairman, continuing the family's legacy. Management has demonstrated a commitment to niche segments and maintaining strong engineering capabilities, including key partnerships like the one with Mercedes-Benz. The promoter group holds a significant stake in the company, ensuring aligned long-term interests. Institutional and public shareholding makes up the rest of the ownership structure.

Outlook

Force Motors holds a unique position in the Indian automotive landscape, leveraging its legacy and engineering prowess to serve specific market niches. Its strong presence in segments like school buses, ambulances, and rural utility vehicles, coupled with its engine supply business to premium brands, provides a stable foundation. The company is well-placed to benefit from India's infrastructure push and the growing demand for last-mile mobility. However, its relatively smaller scale compared to industry giants, the capital-intensive nature of the automotive business, and the ongoing transition to new technologies (like EVs) present significant challenges. Sustained growth will depend on its ability to innovate within its niche, manage competitive pressures effectively, and navigate the evolving regulatory and technological landscape while maintaining its cost efficiencies and product reliability.

Force Motors Share Price

Live · BSE / NSE · Inception: 1958
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Force Motors Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 2011 1885 1941 1889 2356 2297 2081 2129 2550 2440
Other Income 15 15 9 15 18 25 24 27 34 38
Total Income 2026 1900 1950 1904 2374 2322 2106 2156 2584 2478
Total Expenditure 1733 1636 1659 1658 2027 1965 1719 1755 2136 2112
Operating Profit 293 264 291 247 347 357 387 401 448 366
Interest 14 9 5 4 7 0 0 0 3 0
Depreciation 68 69 69 71 72 70 71 73 72 77
Exceptional Income / Expenses 0 0 0 0 395 0 0 211 0 0
Profit Before Tax 211 186 217 172 663 287 316 539 373 288
Provision for Tax 74 66 76 62 233 101 -34 136 100 77
Profit After Tax 137 120 141 110 430 185 350 403 274 212
Adjustments 3 -4 -6 5 5 -9 1 3 5 5
Profit After Adjustments 140 116 135 115 435 176 351 406 279 217
Adjusted Earnings Per Share 106.4 87.8 102.4 87.5 329.8 133.8 266.1 308.1 211.3 164.3

Force Motors Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 3025 3069 3423 3652 3081 1988 3240 5029 6992 8072 9057 9200
Other Income 71 85 69 82 43 25 52 62 39 57 110 123
Total Income 3096 3154 3492 3734 3123 2013 3292 5091 7031 8128 9168 9324
Total Expenditure 2751 2801 3155 3374 2812 1975 3173 4699 6083 6979 7574 7722
Operating Profit 346 353 337 360 312 38 119 392 948 1149 1594 1602
Interest 5 6 7 15 28 28 41 68 62 26 3 3
Depreciation 92 113 129 151 195 174 191 241 267 280 286 293
Exceptional Income / Expenses 0 1 0 0 -39 0 0 208 0 395 211 211
Profit Before Tax 249 235 201 190 42 -176 -130 272 605 1238 1516 1516
Provision for Tax 70 55 53 47 -8 -52 -39 139 217 437 304 279
Profit After Tax 179 180 147 143 50 -124 -91 134 388 801 1212 1239
Adjustments 0 0 0 -0 -0 -0 -0 -0 -0 -0 -0 14
Profit After Adjustments 179 180 147 143 50 -124 -91 134 388 801 1212 1253
Adjusted Earnings Per Share 135.8 136.8 111.8 108.7 38.1 -93.8 -69.1 101.4 294.5 607.5 919.3 949.8

Force Motors Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 1490 1668 1801 1933 1965 1838 1748 1875 2255 3033 4194
Minority's Interest 1 2 2 2 2 2 2 2 2 2 2
Borrowings 3 2 0 206 188 494 601 595 382 1 0
Other Non-Current Liabilities 96 20 37 42 25 -27 -66 26 140 372 297
Total Current Liabilities 718 901 683 653 911 874 1283 1509 1636 1725 2044
Total Liabilities 2308 2592 2523 2836 3091 3180 3567 4008 4415 5134 6538
Fixed Assets 786 905 942 1210 1395 1218 2028 2087 2025 1962 1908
Other Non-Current Assets 298 299 454 535 669 1080 512 355 344 591 798
Total Current Assets 1224 1389 1127 1091 1027 882 1027 1565 2046 2580 3832
Total Assets 2308 2592 2523 2836 3091 3180 3567 4008 4415 5134 6538

Force Motors Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 48 57 87 40 4 66 35 72 140 448 507
Cash Flow from Operating Activities 256 471 256 314 409 7 18 532 1014 1546 1297
Cash Flow from Investing Activities -210 -621 -81 -606 -327 -333 -356 -256 -198 -926 -900
Cash Flow from Financing Activities -37 180 -223 256 -20 293 375 -207 -509 -562 -73
Net Cash Inflow / Outflow 9 30 -47 -35 62 -32 37 68 308 58 324
Closing Cash & Cash Equivalent 57 87 40 4 66 35 72 140 448 507 830

Force Motors Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 135.85 136.78 111.76 108.75 38.07 -93.8 -69.1 101.4 294.45 607.54 919.29
CEPS(Rs) 205.51 222.5 209.76 223.32 185.73 38.03 75.83 284.13 496.93 820.26 1136.37
DPS(Rs) 10 10 10 10 10 5 10 10 20 40 50
Book NAV/Share(Rs) 1130.23 1265.24 1366.56 1466.78 1491.15 1394.41 1326.15 1422.63 1711.03 2301.54 3182.36
Core EBITDA Margin(%) 7.95 7.67 7.6 7.63 8.73 0.66 2.07 6.56 13 13.54 16.38
EBIT Margin(%) 7.35 6.89 5.88 5.63 2.27 -7.43 -2.73 6.78 9.54 15.66 16.77
Pre Tax Margin(%) 7.2 6.73 5.69 5.21 1.36 -8.84 -4 5.42 8.65 15.34 16.74
PAT Margin (%) 5.18 5.16 4.18 3.93 1.63 -6.21 -2.81 2.66 5.55 9.92 13.38
Cash Profit Margin (%) 7.85 8.39 7.85 8.06 7.95 2.52 3.08 7.45 9.37 13.39 16.54
ROA(%) 8.27 7.35 5.76 5.35 1.7 -3.94 -2.7 3.53 9.22 16.77 20.76
ROE(%) 12.75 11.41 8.49 7.68 2.58 -6.5 -5.08 7.38 18.8 30.29 33.53
ROCE(%) 17.86 14.29 11.3 10.22 3.11 -6.21 -3.35 12.07 23.79 43.36 41.93
Receivable days 13.7 13.86 18.49 20.41 19.86 27.05 17.76 14.02 7.85 6.29 7.36
Inventory Days 49.69 51.44 47.38 49 62.51 101.83 67.3 53.12 51.93 53.06 49.2
Payable days 68.05 74.79 74.93 63.02 80.1 124.67 66.68 58.74 56.95 50.26 51.97
PER(x) 21.02 32.81 24.45 15.63 19.32 0 0 11.5 24.6 14.89 21.11
Price/Book(x) 2.53 3.55 2 1.16 0.49 0.84 0.77 0.82 4.23 3.93 6.1
Dividend Yield(%) 0.35 0.22 0.37 0.59 1.36 0.43 0.98 0.86 0.28 0.44 0.26
EV/Net Sales(x) 1.14 1.92 1.04 0.69 0.39 1.08 0.72 0.47 1.38 1.42 2.73
EV/Core EBITDA(x) 10 16.65 10.58 7 3.88 56.51 19.69 6 10.15 9.95 15.53
Net Sales Growth(%) 27.96 1.47 11.52 6.7 -15.66 -35.46 62.98 55.2 39.04 15.44 12.21
EBIT Growth(%) 92.52 -5.11 -13.97 -0.86 -66 -311.32 39.99 484.67 95.77 89.47 20.16
PAT Growth(%) 76.11 0.68 -18.3 -2.57 -64.95 -345.75 26.35 246.98 190.27 106.3 51.31
EPS Growth(%) 75.99 0.68 -18.29 -2.7 -65 -346.42 26.33 246.73 190.4 106.33 51.31
Debt/Equity(x) 0.01 0.12 0 0.15 0.16 0.35 0.61 0.51 0.23 0.01 0
Current Ratio(x) 1.7 1.54 1.65 1.67 1.13 1.01 0.8 1.04 1.25 1.5 1.87
Quick Ratio(x) 0.94 1.06 0.95 0.9 0.52 0.37 0.3 0.49 0.54 0.81 1.26
Interest Cover(x) 47.9 43.49 31.07 13.4 2.51 -5.23 -2.16 4.98 10.74 48.86 465.94
Total Debt/Mcap(x) 0 0.03 0 0.13 0.32 0.42 0.79 0.62 0.06 0 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +12% +22% +35% +12%
Operating Profit CAGR +39% +60% +111% +17%
PAT CAGR +51% +108% — +21%
Share Price CAGR 0% +67% +63% +15%
ROE Average +34% +28% +17% +11%
ROCE Average +42% +36% +24% +15%

Force Motors Shareholding Pattern

Latest · Sep 2026
100% held
Promoters 61.63 %
FII 7.09 %
DII (MF + Insurance) 2.49 %
Public (retail) 28.79 %
# Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
Promoter 61.6361.6361.6361.6361.6361.6361.6361.6361.6361.63
FII 7.787.898.158.359.7710.2710.4610.939.527.09
DII 1.030.920.911.431.661.481.81.761.462.49
Public 29.5729.5629.3128.5926.9526.6226.1225.6827.3928.79
Others 0000000000
Total 100100100100100100100100100100

Force Motors Peer Comparison

Automobiles-Trucks/Lcv Edit Columns

Force Motors Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Force Motors Pros & Cons

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 28%
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Debtor days have increased from 50.26 to 51.97days.
  • Stock is trading at 5.3 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp