Engineering - Industrial Equipments · Founded 1919 · www.forbes.co.in · BSE 502865 · NSE FORBES & CO · ISIN INE518A01013
No Notes Added Yet
Business
Forbes & Company Ltd. is an Indian engineering company primarily engaged in the manufacturing and distribution of industrial equipment and precision tools. Its core business revolves around providing solutions for various industries, including manufacturing, infrastructure, and water management. The company operates through several divisions, offering a diverse product portfolio such as precision cutting tools (e.g., rotary drills, reamers), industrial water purification systems, material handling equipment, and coding & marking solutions. It makes money by selling these specialized industrial products and services directly to other businesses (B2B model) in India and internationally.
Revenue Mix
While specific revenue contribution percentages can fluctuate and are detailed in annual reports, Forbes & Company typically operates through key segments that include:
Engineering Products: This segment focuses on precision cutting tools, threading tools, and industrial automation solutions, primarily catering to manufacturing and automotive sectors.
Water Management: This division provides comprehensive water purification and treatment solutions for industrial, commercial, and institutional clients.
Material Handling: This segment offers a range of material handling equipment and solutions, often integrated with other industrial processes.
Coding & Marking: This segment provides solutions for product identification and traceability.
Due to the diverse nature of its offerings, the revenue mix is generally spread across these specialized engineering and industrial solutions.
Industry
Forbes & Company operates within the fragmented and competitive Indian Engineering - Industrial Equipments sector. This industry is closely tied to the overall economic growth, manufacturing output, and infrastructure development in the country. Forbes & Company generally positions itself as a provider of quality, reliable, and specialized engineering products and solutions. It competes with both domestic players and international companies in its niche segments. Its long history and association with the Shapoorji Pallonji Group provide a foundation of trust and established relationships within the industrial landscape.
MOAT
Forbes & Company possesses several competitive advantages:
Brand Reputation: A long operating history and the "Forbes" name, associated with quality and reliability, provide a strong brand recall within industrial circles.
Technical Expertise & Product Specialization: The company has developed significant technical know-how and specialized product lines, particularly in precision tools and water treatment, creating barriers for new entrants.
Established Distribution & Service Network: An extensive network for sales and after-sales service across India is crucial for industrial equipment and builds customer loyalty.
Parentage: Being part of the venerable Shapoorji Pallonji Group provides financial stability, access to resources, and strengthens its credibility with large industrial clients.
Growth Drivers
Key factors that can drive growth over the next 3-5 years include:
Government Initiatives: 'Make in India' and infrastructure development initiatives are expected to boost manufacturing and industrial activity, increasing demand for its products.
Industrial Automation & Modernization: Increasing adoption of automation in Indian industries will drive demand for precision tools, material handling, and integrated solutions.
Water Scarcity & Regulations: Growing concerns over water scarcity and stricter environmental regulations will drive demand for industrial water treatment solutions.
Diversification & Exports: Expansion into new product categories or geographic markets, particularly through exports, could provide additional growth avenues.
Parent Group Synergies: Potential for synergies with other entities within the Shapoorji Pallonji Group, especially in large-scale projects.
Risks
Economic Downturns: The company's performance is highly cyclical and dependent on capital expenditure cycles of industries, making it vulnerable to economic slowdowns.
Intense Competition: The industrial equipment sector is highly competitive, leading to pricing pressures and potential erosion of market share.
Raw Material Price Volatility: Fluctuations in the prices of key raw materials (e.g., steel, other metals) can impact profit margins.
Technological Obsolescence: Rapid advancements in manufacturing technology require continuous investment in R&D to remain competitive.
Regulatory Changes: Changes in environmental regulations or industrial policies could impact demand for its solutions or operational costs.
Management & Ownership
Forbes & Company Ltd. is a key part of the Shapoorji Pallonji Group, a diversified Indian conglomerate with a legacy spanning over 150 years. The company is promoted and controlled by the Shapoorji Pallonji family. Management typically comprises seasoned professionals with experience in the engineering and industrial sectors. The ownership structure reflects the promoter group's significant stake, indicating a long-term strategic focus and control over the company's direction.
Outlook
Forbes & Company Ltd. benefits from its strong brand legacy, specialized engineering expertise, and backing from the Shapoorji Pallonji Group. The long-term outlook is supported by India's ongoing industrialization, infrastructure push, and increasing demand for specialized engineering solutions and water management. However, its performance remains susceptible to macroeconomic cycles, intense competition, and the need for continuous technological upgrades. While opportunities exist in domestic growth and potential international expansion, profitability will hinge on efficient cost management, sustained innovation, and navigating the inherent cyclicality of the industrial equipment sector.
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 86 | 36 | 35 | 40 | 89 | 22 | 19 | 18 | 17 | 13 |
| Other Income | 2 | 2 | 3 | 10 | 2 | 5 | 6 | 2 | 1 | 3 |
| Total Income | 88 | 38 | 37 | 50 | 91 | 27 | 24 | 20 | 19 | 17 |
| Total Expenditure | 80 | 31 | 30 | 36 | 74 | 21 | 16 | 15 | 14 | 12 |
| Operating Profit | 8 | 7 | 7 | 13 | 16 | 6 | 9 | 5 | 4 | 4 |
| Interest | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 |
| Exceptional Income / Expenses | -6 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 2 | 7 | 7 | 13 | 16 | 5 | 8 | 4 | 3 | 4 |
| Provision for Tax | -2 | 1 | 1 | 4 | 5 | 1 | 2 | 1 | 1 | 1 |
| Profit After Tax | 4 | 6 | 6 | 9 | 10 | 4 | 6 | 4 | 2 | 3 |
| Adjustments | -1 | -0 | -0 | 0 | 92 | 0 | 0 | 0 | -4 | 0 |
| Profit After Adjustments | 3 | 5 | 5 | 10 | 103 | 5 | 6 | 4 | -2 | 4 |
| Adjusted Earnings Per Share | 2.6 | 4.1 | 4 | 7.4 | 79.7 | 3.8 | 4.9 | 3.2 | -1.5 | 2.8 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 3200 | 2999 | 2823 | 2853 | 2731 | 932 | 515 | 47 | 125 | 199 | 76 | 67 |
| Other Income | 69 | 52 | 30 | 38 | 241 | 74 | 37 | 216 | 23 | 16 | 15 | 12 |
| Total Income | 3269 | 3050 | 2853 | 2891 | 2972 | 1006 | 552 | 263 | 148 | 216 | 91 | 80 |
| Total Expenditure | 3069 | 2892 | 2694 | 2711 | 2902 | 795 | 468 | 76 | 117 | 172 | 66 | 57 |
| Operating Profit | 200 | 158 | 159 | 180 | 70 | 211 | 84 | 186 | 31 | 44 | 24 | 22 |
| Interest | 114 | 74 | 96 | 89 | 101 | 52 | 42 | 10 | 1 | 1 | 1 | 0 |
| Depreciation | 75 | 71 | 77 | 77 | 98 | 68 | 41 | 6 | 2 | 2 | 3 | 4 |
| Exceptional Income / Expenses | -21 | 82 | 0 | -10 | -215 | -126 | -346 | 12 | -4 | -0 | 0 | 0 |
| Profit Before Tax | -9 | 95 | -4 | 11 | -338 | -30 | -334 | 186 | 22 | 40 | 18 | 19 |
| Provision for Tax | 40 | 24 | 28 | 14 | -2 | 60 | -10 | 6 | 2 | 11 | 5 | 5 |
| Profit After Tax | -49 | 71 | -32 | -3 | -335 | -90 | -324 | 179 | 19 | 29 | 13 | 15 |
| Adjustments | -9 | 14 | 13 | 10 | 10 | 13 | 4553 | 13 | -24 | 94 | 0 | -4 |
| Profit After Adjustments | -59 | 84 | -19 | 7 | -325 | -78 | 4230 | 192 | -4 | 123 | 13 | 12 |
| Adjusted Earnings Per Share | -46 | 65.5 | -15.1 | 5.4 | -251.7 | -60.2 | 3279.2 | 148.8 | -3.5 | 95.2 | 10.4 | 9.4 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -62% | 17% | -39% | -31% |
| Operating Profit CAGR | -45% | -49% | -35% | -19% |
| PAT CAGR | -55% | -58% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -24% | -25% | -43% | -18% |
| ROE Average | 6% | 14% | 37% | -18% |
| ROCE Average | 9% | 15% | 6% | 4% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 219 | 314 | 316 | 264 | -88 | -141 | 86 | 163 | 79 | 219 | 199 |
| Minority's Interest | 128 | 132 | 119 | 109 | 99 | 64 | -0 | 0 | 0 | 0 | 0 |
| Borrowings | 734 | 775 | 735 | 579 | 344 | 170 | 63 | 62 | 62 | 0 | 0 |
| Other Non-Current Liabilities | 178 | 151 | 161 | 116 | 133 | 9 | -5 | -1 | 2 | 24 | 17 |
| Total Current Liabilities | 1305 | 1314 | 1405 | 1745 | 2183 | 1917 | 565 | 305 | 224 | 58 | 35 |
| Total Liabilities | 2568 | 2686 | 2737 | 2813 | 2670 | 2019 | 760 | 684 | 406 | 301 | 251 |
| Fixed Assets | 997 | 1011 | 1114 | 1108 | 1002 | 574 | 136 | 7 | 6 | 7 | 9 |
| Other Non-Current Assets | 365 | 364 | 403 | 440 | 324 | 157 | 178 | 169 | 170 | 201 | 161 |
| Total Current Assets | 1162 | 1310 | 1220 | 1264 | 1344 | 1287 | 341 | 245 | 222 | 93 | 82 |
| Total Assets | 2568 | 2686 | 2737 | 2813 | 2670 | 2019 | 760 | 684 | 406 | 301 | 251 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 137 | 138 | 190 | 137 | 71 | 35 | 84 | 18 | 46 | 20 | 14 |
| Cash Flow from Operating Activities | 120 | 67 | 170 | 207 | 229 | 366 | 201 | 55 | -20 | -11 | -6 |
| Cash Flow from Investing Activities | -83 | 6 | -129 | -45 | -143 | 77 | 32 | 216 | 8 | 7 | 0 |
| Cash Flow from Financing Activities | -36 | -20 | -94 | -230 | -122 | -382 | -275 | -243 | -6 | -1 | -1 |
| Net Cash Inflow / Outflow | 2 | 53 | -53 | -67 | -36 | 61 | -42 | 28 | -19 | -5 | -7 |
| Closing Cash & Cash Equivalent | 138 | 190 | 137 | 71 | 35 | 84 | 18 | 46 | 20 | 14 | 7 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | -45.99 | 65.5 | -15.07 | 5.4 | -251.66 | -60.21 | 3279.19 | 148.82 | -3.46 | 95.17 | 10.4 |
| CEPS(Rs) | 19.97 | 109.59 | 34.76 | 57.42 | -183.68 | -17.1 | -218.77 | 143.47 | 16.28 | 23.64 | 12.66 |
| DPS(Rs) | 0 | 2.5 | 2.5 | 5 | 0 | 0 | 0 | 65 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 171.99 | 243.4 | 244.84 | 204.39 | -68.34 | -109.33 | 67.01 | 126.42 | 60.88 | 170.16 | 154.56 |
| Core EBITDA Margin(%) | 4.06 | 3.52 | 4.56 | 4.99 | -6.26 | 14.74 | 9.14 | -63.16 | 6.29 | 13.88 | 12.72 |
| EBIT Margin(%) | 3.25 | 5.61 | 3.23 | 3.54 | -8.65 | 2.32 | -56.71 | 418.08 | 18.32 | 20.45 | 24.73 |
| Pre Tax Margin(%) | -0.29 | 3.15 | -0.15 | 0.4 | -12.36 | -3.21 | -64.87 | 397.05 | 17.45 | 20.18 | 23.88 |
| PAT Margin (%) | -1.52 | 2.34 | -1.14 | -0.1 | -12.27 | -9.67 | -62.87 | 383.3 | 15.53 | 14.51 | 17.62 |
| Cash Profit Margin (%) | 0.79 | 4.68 | 1.59 | 2.6 | -8.68 | -2.36 | -54.82 | 395.93 | 16.83 | 15.3 | 21.44 |
| ROA(%) | -1.84 | 2.69 | -1.19 | -0.11 | -12.22 | -3.85 | -23.29 | 24.82 | 3.56 | 8.17 | 4.85 |
| ROE(%) | -14.88 | 26.53 | -10.23 | -1.03 | -381.83 | 0 | 0 | 143.61 | 16.04 | 19.4 | 6.4 |
| ROCE(%) | 7.03 | 11.95 | 6.13 | 7.11 | -20.2 | 3.16 | -80.79 | 66.65 | 12.4 | 22.65 | 8.99 |
| Receivable days | 62.81 | 59.67 | 57.05 | 56.68 | 58.28 | 143.92 | 147.23 | 370.21 | 21.35 | 13.85 | 38.63 |
| Inventory Days | 39.12 | 47.82 | 56.41 | 66.05 | 87.56 | 231.91 | 238.58 | 1372.85 | 396.99 | 124.58 | 58.59 |
| Payable days | 143.95 | 137.52 | 136.09 | 149.25 | 162.3 | 380.33 | 565.67 | -2323.74 | 251.31 | 78.76 | 296.1 |
| PER(x) | 0 | 26.95 | 0 | 406.95 | 0 | 0 | 0.13 | 3.93 | 0 | 3.07 | 30.44 |
| Price/Book(x) | 7.06 | 7.25 | 12.64 | 10.75 | -11.25 | -15.77 | 6.12 | 4.63 | 7.1 | 1.71 | 2.05 |
| Dividend Yield(%) | 0 | 0.14 | 0.08 | 0.23 | 0 | 0 | 0 | 11.12 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.79 | 1.07 | 1.79 | 1.34 | 0.74 | 2.82 | 1.51 | 16.35 | 4.69 | 1.75 | 5.09 |
| EV/Core EBITDA(x) | 12.64 | 20.37 | 31.68 | 21.22 | 28.72 | 12.48 | 9.29 | 4.1 | 18.96 | 7.91 | 15.99 |
| Net Sales Growth(%) | -9.76 | -6.29 | -5.87 | 1.09 | -4.29 | -65.86 | -44.8 | -90.92 | 167 | 59.64 | -61.78 |
| EBIT Growth(%) | -39.03 | 61.69 | -46.07 | 10.32 | -334.09 | 109.17 | -1448.13 | 166.94 | -88.3 | 78.17 | -53.78 |
| PAT Growth(%) | -232.98 | 243.5 | -145.56 | 90.73 | 0 | 73.08 | -258.88 | 155.36 | -89.18 | 49.16 | -53.61 |
| EPS Growth(%) | -280.35 | 242.42 | -123.01 | 135.82 | -4760.94 | 76.07 | 5546.02 | -95.46 | -102.32 | 2853.87 | -89.08 |
| Debt/Equity(x) | 5.2 | 3.71 | 3.77 | 4.06 | -12.4 | -3.59 | 3.14 | 0.4 | 0.79 | 0 | 0 |
| Current Ratio(x) | 0.89 | 1 | 0.87 | 0.72 | 0.62 | 0.67 | 0.6 | 0.8 | 0.99 | 1.61 | 2.32 |
| Quick Ratio(x) | 0.62 | 0.66 | 0.56 | 0.38 | 0.29 | 0.43 | 0.25 | 0.31 | 0.45 | 1.36 | 2.04 |
| Interest Cover(x) | 0.92 | 2.28 | 0.96 | 1.13 | -2.33 | 0.42 | -6.95 | 19.89 | 21.05 | 77.21 | 29.03 |
| Total Debt/Mcap(x) | 0.73 | 0.51 | 0.3 | 0.38 | 1.1 | 0.23 | 0.51 | 0.09 | 0.11 | 0 | 0 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 73.85 | 73.85 | 73.85 | 73.85 | 73.85 | 73.85 | 73.85 | 73.85 | 73.85 | 73.85 |
| FII | 11.56 | 11.51 | 11.3 | 10.16 | 8.24 | 8.24 | 8.24 | 8.24 | 8.24 | 8.24 |
| DII | 0.96 | 0.96 | 0.96 | 0.96 | 0.96 | 0.96 | 0.96 | 0.96 | 0.96 | 0.96 |
| Public | 13.63 | 13.68 | 13.89 | 15.03 | 16.95 | 16.95 | 16.96 | 16.96 | 16.96 | 16.96 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.95 | 0.95 | 0.95 | 0.95 | 0.95 | 0.95 | 0.95 | 0.95 | 0.95 | 0.95 |
| FII | 0.15 | 0.15 | 0.15 | 0.13 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 |
| DII | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Public | 0.18 | 0.18 | 0.18 | 0.19 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.29 | 1.29 | 1.29 | 1.29 | 1.29 | 1.29 | 1.29 | 1.29 | 1.29 | 1.29 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -62% | +17% | -39% | -31% |
| Operating Profit CAGR | -45% | -49% | -35% | -19% |
| PAT CAGR | -55% | -58% | — | — |
| Share Price CAGR | -24% | -25% | -43% | -18% |
| ROE Average | +6% | +14% | +37% | -18% |
| ROCE Average | +9% | +15% | +6% | +4% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 73.85 | 73.85 | 73.85 | 73.85 | 73.85 | 73.85 | 73.85 | 73.85 | 73.85 | 73.85 |
| FII | 11.56 | 11.51 | 11.3 | 10.16 | 8.24 | 8.24 | 8.24 | 8.24 | 8.24 | 8.24 |
| DII | 0.96 | 0.96 | 0.96 | 0.96 | 0.96 | 0.96 | 0.96 | 0.96 | 0.96 | 0.96 |
| Public | 13.63 | 13.68 | 13.89 | 15.03 | 16.95 | 16.95 | 16.96 | 16.96 | 16.96 | 16.96 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.95 | 0.95 | 0.95 | 0.95 | 0.95 | 0.95 | 0.95 | 0.95 | 0.95 | 0.95 |
| FII | 0.15 | 0.15 | 0.15 | 0.13 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 |
| DII | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Public | 0.18 | 0.18 | 0.18 | 0.19 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.29 | 1.29 | 1.29 | 1.29 | 1.29 | 1.29 | 1.29 | 1.29 | 1.29 | 1.29 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.