Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹360 Cr.
Stock P/E
26.8
P/B
1.8
Current Price
₹278.8
Book Value
₹ 157.1
Face Value
10
52W High
₹462.8
52W Low
₹ 242.2
Dividend Yield
0%

Forbes & Company Overview

Business

Forbes & Company Ltd. is an Indian engineering company primarily engaged in the manufacturing and distribution of industrial equipment and precision tools. Its core business revolves around providing solutions for various industries, including manufacturing, infrastructure, and water management. The company operates through several divisions, offering a diverse product portfolio such as precision cutting tools (e.g., rotary drills, reamers), industrial water purification systems, material handling equipment, and coding & marking solutions. It makes money by selling these specialized industrial products and services directly to other businesses (B2B model) in India and internationally.

Revenue Mix

While specific revenue contribution percentages can fluctuate and are detailed in annual reports, Forbes & Company typically operates through key segments that include:

Engineering Products: This segment focuses on precision cutting tools, threading tools, and industrial automation solutions, primarily catering to manufacturing and automotive sectors.

Water Management: This division provides comprehensive water purification and treatment solutions for industrial, commercial, and institutional clients.

Material Handling: This segment offers a range of material handling equipment and solutions, often integrated with other industrial processes.

Coding & Marking: This segment provides solutions for product identification and traceability.

Due to the diverse nature of its offerings, the revenue mix is generally spread across these specialized engineering and industrial solutions.

Industry

Forbes & Company operates within the fragmented and competitive Indian Engineering - Industrial Equipments sector. This industry is closely tied to the overall economic growth, manufacturing output, and infrastructure development in the country. Forbes & Company generally positions itself as a provider of quality, reliable, and specialized engineering products and solutions. It competes with both domestic players and international companies in its niche segments. Its long history and association with the Shapoorji Pallonji Group provide a foundation of trust and established relationships within the industrial landscape.

MOAT

Forbes & Company possesses several competitive advantages:

Brand Reputation: A long operating history and the "Forbes" name, associated with quality and reliability, provide a strong brand recall within industrial circles.

Technical Expertise & Product Specialization: The company has developed significant technical know-how and specialized product lines, particularly in precision tools and water treatment, creating barriers for new entrants.

Established Distribution & Service Network: An extensive network for sales and after-sales service across India is crucial for industrial equipment and builds customer loyalty.

Parentage: Being part of the venerable Shapoorji Pallonji Group provides financial stability, access to resources, and strengthens its credibility with large industrial clients.

Growth Drivers

Key factors that can drive growth over the next 3-5 years include:

Government Initiatives: 'Make in India' and infrastructure development initiatives are expected to boost manufacturing and industrial activity, increasing demand for its products.

Industrial Automation & Modernization: Increasing adoption of automation in Indian industries will drive demand for precision tools, material handling, and integrated solutions.

Water Scarcity & Regulations: Growing concerns over water scarcity and stricter environmental regulations will drive demand for industrial water treatment solutions.

Diversification & Exports: Expansion into new product categories or geographic markets, particularly through exports, could provide additional growth avenues.

Parent Group Synergies: Potential for synergies with other entities within the Shapoorji Pallonji Group, especially in large-scale projects.

Risks

Economic Downturns: The company's performance is highly cyclical and dependent on capital expenditure cycles of industries, making it vulnerable to economic slowdowns.

Intense Competition: The industrial equipment sector is highly competitive, leading to pricing pressures and potential erosion of market share.

Raw Material Price Volatility: Fluctuations in the prices of key raw materials (e.g., steel, other metals) can impact profit margins.

Technological Obsolescence: Rapid advancements in manufacturing technology require continuous investment in R&D to remain competitive.

Regulatory Changes: Changes in environmental regulations or industrial policies could impact demand for its solutions or operational costs.

Management & Ownership

Forbes & Company Ltd. is a key part of the Shapoorji Pallonji Group, a diversified Indian conglomerate with a legacy spanning over 150 years. The company is promoted and controlled by the Shapoorji Pallonji family. Management typically comprises seasoned professionals with experience in the engineering and industrial sectors. The ownership structure reflects the promoter group's significant stake, indicating a long-term strategic focus and control over the company's direction.

Outlook

Forbes & Company Ltd. benefits from its strong brand legacy, specialized engineering expertise, and backing from the Shapoorji Pallonji Group. The long-term outlook is supported by India's ongoing industrialization, infrastructure push, and increasing demand for specialized engineering solutions and water management. However, its performance remains susceptible to macroeconomic cycles, intense competition, and the need for continuous technological upgrades. While opportunities exist in domestic growth and potential international expansion, profitability will hinge on efficient cost management, sustained innovation, and navigating the inherent cyclicality of the industrial equipment sector.

Forbes & Company Share Price

Live · BSE / NSE · Inception: 1919
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Forbes & Company Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 86 36 35 40 89 22 19 18 17 13
Other Income 2 2 3 10 2 5 6 2 1 3
Total Income 88 38 37 50 91 27 24 20 19 17
Total Expenditure 80 31 30 36 74 21 16 15 14 12
Operating Profit 8 7 7 13 16 6 9 5 4 4
Interest 1 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 1 1 1 1 1
Exceptional Income / Expenses -6 0 0 0 -0 0 0 0 0 0
Profit Before Tax 2 7 7 13 16 5 8 4 3 4
Provision for Tax -2 1 1 4 5 1 2 1 1 1
Profit After Tax 4 6 6 9 10 4 6 4 2 3
Adjustments -1 -0 -0 0 92 0 0 0 -4 0
Profit After Adjustments 3 5 5 10 103 5 6 4 -2 4
Adjusted Earnings Per Share 2.6 4.1 4 7.4 79.7 3.8 4.9 3.2 -1.5 2.8

Forbes & Company Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 3200 2999 2823 2853 2731 932 515 47 125 199 76 67
Other Income 69 52 30 38 241 74 37 216 23 16 15 12
Total Income 3269 3050 2853 2891 2972 1006 552 263 148 216 91 80
Total Expenditure 3069 2892 2694 2711 2902 795 468 76 117 172 66 57
Operating Profit 200 158 159 180 70 211 84 186 31 44 24 22
Interest 114 74 96 89 101 52 42 10 1 1 1 0
Depreciation 75 71 77 77 98 68 41 6 2 2 3 4
Exceptional Income / Expenses -21 82 0 -10 -215 -126 -346 12 -4 -0 0 0
Profit Before Tax -9 95 -4 11 -338 -30 -334 186 22 40 18 19
Provision for Tax 40 24 28 14 -2 60 -10 6 2 11 5 5
Profit After Tax -49 71 -32 -3 -335 -90 -324 179 19 29 13 15
Adjustments -9 14 13 10 10 13 4553 13 -24 94 0 -4
Profit After Adjustments -59 84 -19 7 -325 -78 4230 192 -4 123 13 12
Adjusted Earnings Per Share -46 65.5 -15.1 5.4 -251.7 -60.2 3279.2 148.8 -3.5 95.2 10.4 9.4

Forbes & Company Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 219 314 316 264 -88 -141 86 163 79 219 199
Minority's Interest 128 132 119 109 99 64 -0 0 0 0 0
Borrowings 734 775 735 579 344 170 63 62 62 0 0
Other Non-Current Liabilities 178 151 161 116 133 9 -5 -1 2 24 17
Total Current Liabilities 1305 1314 1405 1745 2183 1917 565 305 224 58 35
Total Liabilities 2568 2686 2737 2813 2670 2019 760 684 406 301 251
Fixed Assets 997 1011 1114 1108 1002 574 136 7 6 7 9
Other Non-Current Assets 365 364 403 440 324 157 178 169 170 201 161
Total Current Assets 1162 1310 1220 1264 1344 1287 341 245 222 93 82
Total Assets 2568 2686 2737 2813 2670 2019 760 684 406 301 251

Forbes & Company Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 137 138 190 137 71 35 84 18 46 20 14
Cash Flow from Operating Activities 120 67 170 207 229 366 201 55 -20 -11 -6
Cash Flow from Investing Activities -83 6 -129 -45 -143 77 32 216 8 7 0
Cash Flow from Financing Activities -36 -20 -94 -230 -122 -382 -275 -243 -6 -1 -1
Net Cash Inflow / Outflow 2 53 -53 -67 -36 61 -42 28 -19 -5 -7
Closing Cash & Cash Equivalent 138 190 137 71 35 84 18 46 20 14 7

Forbes & Company Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) -45.99 65.5 -15.07 5.4 -251.66 -60.21 3279.19 148.82 -3.46 95.17 10.4
CEPS(Rs) 19.97 109.59 34.76 57.42 -183.68 -17.1 -218.77 143.47 16.28 23.64 12.66
DPS(Rs) 0 2.5 2.5 5 0 0 0 65 0 0 0
Book NAV/Share(Rs) 171.99 243.4 244.84 204.39 -68.34 -109.33 67.01 126.42 60.88 170.16 154.56
Core EBITDA Margin(%) 4.06 3.52 4.56 4.99 -6.26 14.74 9.14 -63.16 6.29 13.88 12.72
EBIT Margin(%) 3.25 5.61 3.23 3.54 -8.65 2.32 -56.71 418.08 18.32 20.45 24.73
Pre Tax Margin(%) -0.29 3.15 -0.15 0.4 -12.36 -3.21 -64.87 397.05 17.45 20.18 23.88
PAT Margin (%) -1.52 2.34 -1.14 -0.1 -12.27 -9.67 -62.87 383.3 15.53 14.51 17.62
Cash Profit Margin (%) 0.79 4.68 1.59 2.6 -8.68 -2.36 -54.82 395.93 16.83 15.3 21.44
ROA(%) -1.84 2.69 -1.19 -0.11 -12.22 -3.85 -23.29 24.82 3.56 8.17 4.85
ROE(%) -14.88 26.53 -10.23 -1.03 -381.83 0 0 143.61 16.04 19.4 6.4
ROCE(%) 7.03 11.95 6.13 7.11 -20.2 3.16 -80.79 66.65 12.4 22.65 8.99
Receivable days 62.81 59.67 57.05 56.68 58.28 143.92 147.23 370.21 21.35 13.85 38.63
Inventory Days 39.12 47.82 56.41 66.05 87.56 231.91 238.58 1372.85 396.99 124.58 58.59
Payable days 143.95 137.52 136.09 149.25 162.3 380.33 565.67 -2323.74 251.31 78.76 296.1
PER(x) 0 26.95 0 406.95 0 0 0.13 3.93 0 3.07 30.44
Price/Book(x) 7.06 7.25 12.64 10.75 -11.25 -15.77 6.12 4.63 7.1 1.71 2.05
Dividend Yield(%) 0 0.14 0.08 0.23 0 0 0 11.12 0 0 0
EV/Net Sales(x) 0.79 1.07 1.79 1.34 0.74 2.82 1.51 16.35 4.69 1.75 5.09
EV/Core EBITDA(x) 12.64 20.37 31.68 21.22 28.72 12.48 9.29 4.1 18.96 7.91 15.99
Net Sales Growth(%) -9.76 -6.29 -5.87 1.09 -4.29 -65.86 -44.8 -90.92 167 59.64 -61.78
EBIT Growth(%) -39.03 61.69 -46.07 10.32 -334.09 109.17 -1448.13 166.94 -88.3 78.17 -53.78
PAT Growth(%) -232.98 243.5 -145.56 90.73 0 73.08 -258.88 155.36 -89.18 49.16 -53.61
EPS Growth(%) -280.35 242.42 -123.01 135.82 -4760.94 76.07 5546.02 -95.46 -102.32 2853.87 -89.08
Debt/Equity(x) 5.2 3.71 3.77 4.06 -12.4 -3.59 3.14 0.4 0.79 0 0
Current Ratio(x) 0.89 1 0.87 0.72 0.62 0.67 0.6 0.8 0.99 1.61 2.32
Quick Ratio(x) 0.62 0.66 0.56 0.38 0.29 0.43 0.25 0.31 0.45 1.36 2.04
Interest Cover(x) 0.92 2.28 0.96 1.13 -2.33 0.42 -6.95 19.89 21.05 77.21 29.03
Total Debt/Mcap(x) 0.73 0.51 0.3 0.38 1.1 0.23 0.51 0.09 0.11 0 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -62% +17% -39% -31%
Operating Profit CAGR -45% -49% -35% -19%
PAT CAGR -55% -58% — —
Share Price CAGR -24% -25% -43% -18%
ROE Average +6% +14% +37% -18%
ROCE Average +9% +15% +6% +4%

Forbes & Company Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 73.85 %
FII 8.24 %
DII (MF + Insurance) 0.96 %
Public (retail) 16.96 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 73.8573.8573.8573.8573.8573.8573.8573.8573.8573.85
FII 11.5611.5111.310.168.248.248.248.248.248.24
DII 0.960.960.960.960.960.960.960.960.960.96
Public 13.6313.6813.8915.0316.9516.9516.9616.9616.9616.96
Others 0000000000
Total 100100100100100100100100100100

Forbes & Company Peer Comparison

Engineering - Industrial Equipments Edit Columns

Forbes & Company Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Forbes & Company Pros & Cons

Pros

  • Company is almost debt free.

Cons

  • Company has a low return on equity of 14% over the last 3 years.
  • Debtor days have increased from 78.76 to 296.1days.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp