Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹347 Cr.
Stock P/E
12.5
P/B
0.6
Current Price
₹47.1
Book Value
₹ 77.1
Face Value
1
52W High
₹87.6
52W Low
₹ 45
Dividend Yield
0.64%

Foods & Inns Overview

Business

Foods & Inns Ltd. is an Indian food processing company primarily engaged in the manufacturing and processing of a range of food products and ingredients. Its core business revolves around fruit pulps and concentrates, processed vegetables, and various ready-to-eat (RTE) food items. The company serves both domestic and international markets, supplying to other food manufacturers (B2B) as well as potentially having its own branded consumer products (B2C), though its strength is often in industrial supply. It makes money by processing agricultural produce into value-added products, capitalizing on demand for ingredients in beverages, dairy, confectionery, and convenience foods.

Revenue Mix

While specific financial breakdowns are not publicly detailed here, Foods & Inns Ltd. typically operates in segments common to food processing companies:

Fruit Pulps & Concentrates: This is likely a significant segment, involving the processing of fruits like mango, guava, and papaya into pulps, purees, and concentrates for industrial use in juices, jams, yogurts, and other food products.

Processed Vegetables: This segment would include products like tomato paste, purees, and other vegetable preparations, often supplied to institutional clients or used in RTE meals.

Ready-to-Eat (RTE) / Ready-to-Cook (RTC) Foods: The company may produce a range of convenience foods that require minimal preparation, catering to modern consumer lifestyles.

Aseptic Packaging: Expertise in aseptic processing and packaging allows for extended shelf-life without refrigeration, which is crucial for its fruit and vegetable product lines.

The revenue mix is likely dominated by the B2B segment, supplying ingredients to larger food and beverage companies, with a growing emphasis on value-added processed foods and potentially exports.

Industry

The Indian Consumer Food industry is large, diverse, and undergoing significant transformation, driven by urbanization, rising disposable incomes, and changing consumer preferences towards convenience and packaged foods. It is characterized by a mix of large multinational corporations, established domestic players, and a vast unorganized sector. Foods & Inns Ltd. positions itself as a specialized food processor, particularly strong in aseptic fruit and vegetable processing. It competes with other mid-sized and large food processing companies, especially those involved in fruit pulp and concentrate exports. Its competitive edge often lies in its processing capabilities, quality control, and ability to meet international standards, allowing it to serve both domestic industrial clients and export markets.

MOAT

Foods & Inns Ltd. possesses several potential competitive advantages:

Processing Expertise & Infrastructure: Long-standing experience and established manufacturing facilities, particularly in aseptic processing, allow for consistent quality and adherence to global food safety standards. This is a capital-intensive area, creating barriers to entry.

Supply Chain Integration: Established relationships with farmers and a robust procurement network for agricultural produce ensure a steady supply of raw materials, which is critical in the food processing industry.

Quality & Certifications: Compliance with international food safety standards (e.g., HACCP, ISO, BRC) is crucial for exports and industrial supply, building trust with institutional clients.

Customer Relationships (B2B): For its industrial ingredient business, long-term relationships with large food and beverage manufacturers can create switching costs for clients who rely on specific formulations and consistent supply.

Growth Drivers

Growing Demand for Processed Foods: Increasing urbanization, nuclear families, and busy lifestyles in India are driving demand for convenience foods, RTE meals, and packaged food ingredients.

Expansion of Food & Beverage Industry: As the overall food and beverage sector in India grows, so does the demand for processed fruit and vegetable ingredients from manufacturers.

Export Opportunities: India's diverse agricultural base, particularly tropical fruits, offers significant export potential for processed food products and ingredients to global markets.

Focus on Value-Added Products: Shifting from basic processing to higher-margin, value-added products (e.g., specialized purees, organic options, specific blends) can drive revenue growth.

Government Initiatives: Support for the food processing sector through schemes and incentives in India can encourage investment and expansion.

Risks

Raw Material Price Volatility: Dependency on agricultural produce makes the company vulnerable to price fluctuations of fruits and vegetables due to weather patterns, crop yields, and market dynamics.

Regulatory & Food Safety Risks: Strict and evolving food safety standards, both domestically and internationally, require continuous compliance and investment. Product recalls due to quality issues could severely impact reputation and finances.

Intense Competition: The food processing sector is highly competitive with both large organized players and numerous unorganized units, which can impact pricing power and market share.

Foreign Exchange Fluctuations: As a significant exporter, the company is exposed to currency rate volatility, which can affect profitability of international sales.

Supply Chain Disruptions: Logistical challenges, infrastructure bottlenecks, and unexpected events (e.g., pandemics, geopolitical issues) can disrupt the supply of raw materials or finished goods.

Management & Ownership

Foods & Inns Ltd. is part of the Kothari Group, indicating a promoter-driven management structure, which is common in Indian businesses. The promoters likely hold a significant stake in the company, aligning their interests with long-term growth. Management typically comprises professionals with experience in the food processing industry, overseeing operations, quality control, and market development. The specific details of the management team's experience and ownership percentages would require reviewing the latest annual reports and public filings.

Outlook

Foods & Inns Ltd. operates in a promising sector, poised to benefit from India's demographic tailwinds and the global demand for processed food ingredients. The company's established processing capabilities, quality focus, and presence in both domestic and export markets provide a solid foundation for growth. However, it must navigate the inherent challenges of the agri-processing industry, including raw material price volatility, intense competition, and stringent regulatory requirements. Sustained growth will depend on its ability to expand product offerings, deepen customer relationships, maintain operational efficiency, and effectively manage supply chain risks while exploring new market opportunities.

Foods & Inns Share Price

Live · BSE / NSE · Inception: 1967
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Foods & Inns Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 345 247 169 189 397 236 193 150 289 157
Other Income 3 4 2 3 3 3 3 2 5 2
Total Income 348 251 171 193 400 239 195 153 294 160
Total Expenditure 307 221 145 171 349 212 175 134 249 137
Operating Profit 41 30 26 22 51 27 20 19 45 23
Interest 16 14 13 16 15 12 13 12 11 11
Depreciation 4 5 5 5 5 6 7 6 6 6
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 20 11 8 1 30 10 1 1 28 6
Provision for Tax 15 4 -3 -0 7 3 0 1 9 2
Profit After Tax 5 7 11 1 23 7 1 0 20 4
Adjustments -0 -0 -0 -0 -0 -0 -0 -0 -0 -0
Profit After Adjustments 5 7 11 1 23 7 1 0 19 4
Adjusted Earnings Per Share 0.9 1 1.5 0.1 3.2 1 0.1 0.1 2.7 0.5

Foods & Inns Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 336 354 335 339 392 371 632 999 1020 992 868 789
Other Income 4 15 7 3 4 12 6 2 10 13 12 12
Total Income 339 369 342 341 396 383 639 1002 1030 1005 880 802
Total Expenditure 306 326 306 313 359 348 580 897 900 872 765 695
Operating Profit 33 43 37 29 37 34 58 104 130 133 115 107
Interest 20 24 22 16 13 16 21 30 49 62 50 47
Depreciation 8 10 10 12 12 12 13 14 16 21 25 25
Exceptional Income / Expenses 0 0 0 117 0 0 0 5 0 0 0 0
Profit Before Tax 5 9 5 118 11 5 24 65 64 50 40 36
Provision for Tax 5 4 1 9 0 2 8 17 28 8 13 12
Profit After Tax 1 5 3 109 11 4 15 47 37 42 28 25
Adjustments 0 -6 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 1 -1 3 109 11 4 15 47 37 42 28 24
Adjusted Earnings Per Share 0.1 -0.3 0.7 21.7 2.2 0.8 3 9.3 6.5 5.8 3.8 3.4

Foods & Inns Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 51 59 61 170 179 182 197 312 399 539 566
Minority's Interest 0 -1 0 0 0 0 0 0 0 0 0
Borrowings 7 4 5 9 12 12 43 55 79 65 53
Other Non-Current Liabilities 10 14 12 -8 -8 -8 -2 4 15 20 19
Total Current Liabilities 243 279 296 182 227 232 326 440 534 664 661
Total Liabilities 311 354 374 353 411 418 564 811 1027 1289 1299
Fixed Assets 106 136 127 119 133 127 133 173 246 327 335
Other Non-Current Assets 13 5 7 7 10 24 68 83 62 34 30
Total Current Assets 192 214 232 227 267 267 363 555 719 929 934
Total Assets 311 354 374 353 411 418 564 811 1027 1289 1299

Foods & Inns Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 1 -24 -17 -26 -24 -29 -44 -52 -68 -124 -137
Cash Flow from Operating Activities -20 61 15 -18 -2 15 15 -73 -22 15 132
Cash Flow from Investing Activities -8 -30 -10 120 -20 -20 -52 -77 -95 -30 -72
Cash Flow from Financing Activities 28 -24 -14 -99 16 -10 29 134 60 2 -38
Net Cash Inflow / Outflow -0 7 -9 2 -5 -15 -8 -17 -56 -12 22
Closing Cash & Cash Equivalent 1 -17 -26 -24 -29 -44 -52 -68 -124 -137 -114

Foods & Inns Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 0.14 -0.29 0.7 21.7 2.2 0.78 3.04 9.31 6.47 5.76 3.77
CEPS(Rs) 1.97 3.09 2.83 23.99 4.67 3.26 5.68 12.06 9.36 8.59 7.1
DPS(Rs) 0.08 0.1 0.1 0.07 0.2 0.2 0.25 0.5 0.3 0.3 0.3
Book NAV/Share(Rs) 9.65 11.89 12.32 33.74 35.63 36.25 39.02 48.46 59.26 73.04 76.56
Core EBITDA Margin(%) 8.64 7.69 8.77 7.61 8.46 6.08 8.22 10.2 11.8 12.11 11.91
EBIT Margin(%) 7.38 9 7.86 39.52 6.28 5.9 7.03 9.49 11.12 11.29 10.44
Pre Tax Margin(%) 1.59 2.49 1.39 34.92 2.92 1.48 3.73 6.46 6.31 5.08 4.65
PAT Margin (%) 0.16 1.3 1.03 32.25 2.83 1.06 2.42 4.74 3.6 4.27 3.19
Cash Profit Margin (%) 2.51 4.12 4.14 35.65 6 4.43 4.52 6.15 5.21 6.35 6.02
ROA(%) 0.19 1.41 0.95 30.05 2.91 0.95 3.11 6.89 4 3.65 2.14
ROE(%) 1.33 9.48 5.88 94.75 6.35 2.17 8.07 21.39 12.59 9.7 5.04
ROCE(%) 11.57 13.63 10.85 51.42 8.48 6.65 11.74 17.88 14.98 12.22 9.28
Receivable days 43 47.73 61.37 69.22 67.94 80.96 51.14 44.74 58.29 71.79 75.61
Inventory Days 112.46 116.27 125.41 120.84 115.89 134.57 98.96 99.02 128.3 160.89 237.57
Payable days 71.56 73.1 123.39 97.79 82.87 105.74 85.54 66.26 56.06 97.71 173.49
PER(x) 113.91 0 78.73 2.78 15.64 69.67 27.27 12.76 20.12 14.21 12.34
Price/Book(x) 1.64 3.2 4.5 1.79 0.97 1.5 2.12 2.45 2.2 1.12 0.61
Dividend Yield(%) 0.53 0.26 0.18 0.11 0.58 0.37 0.3 0.42 0.23 0.37 0.65
EV/Net Sales(x) 0.77 0.99 1.35 1.15 0.77 1.14 0.99 0.93 1.14 1.03 0.86
EV/Core EBITDA(x) 7.81 8.21 12.23 13.61 8.09 12.31 10.66 8.89 8.98 7.69 6.48
Net Sales Growth(%) -6.55 5.54 -5.4 1.08 15.83 -5.47 70.49 58.09 2.08 -2.75 -12.5
EBIT Growth(%) -33.17 29.05 -18.67 405.9 -81.58 -11.18 102.93 113.38 19.69 -1.33 -19.03
PAT Growth(%) -95.55 746.47 -26.28 3047.81 -89.85 -64.56 289.05 210.05 -22.55 15.23 -34.57
EPS Growth(%) -95.16 -311.37 339.75 2980.22 -89.85 -64.56 289.04 206.4 -30.5 -10.9 -34.68
Debt/Equity(x) 4.75 3.09 3.13 0.58 0.74 0.89 1.09 1.37 1.39 0.8 0.75
Current Ratio(x) 0.79 0.77 0.78 1.25 1.17 1.15 1.11 1.26 1.35 1.4 1.41
Quick Ratio(x) 0.32 0.35 0.39 0.65 0.56 0.58 0.47 0.51 0.63 0.66 0.45
Interest Cover(x) 1.27 1.38 1.21 8.61 1.87 1.33 2.13 3.14 2.31 1.82 1.8
Total Debt/Mcap(x) 2.89 0.97 0.7 0.33 0.77 0.6 0.51 0.56 0.63 0.71 1.23

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -13% -5% +19% +10%
Operating Profit CAGR -14% +3% +28% +13%
PAT CAGR -33% -16% +48% +40%
Share Price CAGR -43% -39% -9% +5%
ROE Average +5% +9% +11% +16%
ROCE Average +9% +12% +13% +15%

Foods & Inns Shareholding Pattern

Latest · Sep 2026
100% held
Promoters 25.39 %
FII 0.03 %
DII (MF + Insurance) 0.47 %
Public (retail) 74.12 %
# Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
Promoter 16.0125.4725.4725.3625.3625.3825.425.3925.3925.39
FII 0.241.51.371.4400.050.140.110.010.03
DII 1.420000000.470.470.47
Public 82.3473.0473.1673.274.6374.5774.4674.0374.1374.12
Others 0000000000
Total 100100100100100100100100100100

Foods & Inns Peer Comparison

Consumer Food Edit Columns

Foods & Inns Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Foods & Inns Pros & Cons

Pros

  • Stock is trading at 0.6 times its book value
  • Company has delivered good profit growth of 47% CAGR over last 5 years
  • Company has reduced debt.

Cons

  • Promoter holding is low: 25.39%.
  • Company has a low return on equity of 9% over the last 3 years.
  • Debtor days have increased from 97.71 to 173.49days.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp