Market Cap ₹312 Cr.
Stock P/E 25.6
P/B 6.3
Current Price ₹634
Book Value ₹ 99.8
Face Value 10
52W High ₹738.8
Dividend Yield 0.71%
52W Low ₹ 236.4
Fluidomat Limited is a public company that has been manufacturing a wide range of fixed and variable speed fluid couplings for industrial and automotive drives.The company is headquartered in Indore, Madhya Pradesh and was incorporated on 11 December, 1975. The company is ISO 9001:2015, ISO 14001:2015, and OHSAS-ISO 45001:2018 certified and has a market capitalization of Rs. 310 crore. It serves to clients across various sectors such as power plants, cement, coal, metal, paper, port, steel, fertilizer and chemical industries. Clientele includes of Korea Superconducting Tokamak Advanced Research and Gujarat Titans, who have given positive testimonials about the company’s products and services The company’s vision is to engineer the world differently and its mission is to provide innovative and reliable solutions to its customers.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 7 | 10 | 6 | 8 | 9 | 11 | 9 | 13 | 10 | 14 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 7 | 10 | 6 | 9 | 9 | 12 | 9 | 13 | 10 | 14 |
| Total Expenditure | 6 | 8 | 5 | 7 | 7 | 9 | 7 | 9 | 8 | 10 |
| Operating Profit | 1 | 2 | 1 | 2 | 2 | 3 | 2 | 4 | 2 | 5 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 1 | 2 | 1 | 2 | 2 | 2 | 2 | 4 | 2 | 4 |
| Provision for Tax | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 |
| Profit After Tax | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 3 | 2 | 3 |
| Adjustments | 0 | 0 | 0 | -0 | 0 | 0 | -0 | -0 | -0 | -0 |
| Profit After Adjustments | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 3 | 2 | 3 |
| Adjusted Earnings Per Share | 1.8 | 2.7 | 2.2 | 2.4 | 2.8 | 3.6 | 3.1 | 6.2 | 3.5 | 6.7 |
| #(Fig in Cr.) | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
|---|---|---|---|---|---|---|
| Net Sales | 27 | 25 | 28 | 34 | 46 | 46 |
| Other Income | 1 | 2 | 1 | 2 | 1 | 0 |
| Total Income | 28 | 27 | 30 | 36 | 47 | 46 |
| Total Expenditure | 24 | 22 | 24 | 28 | 34 | 34 |
| Operating Profit | 4 | 5 | 6 | 8 | 14 | 13 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 3 | 4 | 5 | 7 | 13 | 12 |
| Provision for Tax | 1 | 1 | 1 | 2 | 3 | 4 |
| Profit After Tax | 2 | 3 | 4 | 5 | 10 | 10 |
| Adjustments | -0 | -0 | 0 | 0 | -0 | 0 |
| Profit After Adjustments | 2 | 3 | 4 | 6 | 10 | 10 |
| Adjusted Earnings Per Share | 4.9 | 6.5 | 8.9 | 11.7 | 19.5 | 19.5 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 35% | 23% | 0% | 0% |
| Operating Profit CAGR | 75% | 41% | 0% | 0% |
| PAT CAGR | 100% | 49% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 161% | 86% | 43% | 19% |
| ROE Average | 21% | 16% | 13% | 13% |
| ROCE Average | 29% | 21% | 17% | 17% |
| #(Fig in Cr.) | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|---|
| Shareholder's Funds | 32 | 33 | 37 | 41 | 49 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 1 | 1 | 1 | 1 | 1 |
| Total Current Liabilities | 6 | 7 | 7 | 9 | 10 |
| Total Liabilities | 40 | 41 | 45 | 51 | 60 |
| Fixed Assets | 7 | 7 | 7 | 8 | 7 |
| Other Non-Current Assets | 13 | 14 | 17 | 18 | 26 |
| Total Current Assets | 20 | 20 | 21 | 25 | 26 |
| Total Assets | 40 | 41 | 45 | 51 | 60 |
| #(Fig in Cr.) | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 0 | 1 | 2 |
| Cash Flow from Operating Activities | 3 | 3 | 2 | 6 | 5 |
| Cash Flow from Investing Activities | -2 | -1 | -1 | -3 | -3 |
| Cash Flow from Financing Activities | -1 | -2 | -1 | -2 | -2 |
| Net Cash Inflow / Outflow | -0 | 0 | 0 | 1 | 0 |
| Closing Cash & Cash Equivalent | 0 | 0 | 1 | 2 | 2 |
| # | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 4.85 | 6.48 | 8.93 | 11.65 | 19.49 |
| CEPS(Rs) | 6.27 | 7.82 | 9.39 | 12.47 | 21.03 |
| DPS(Rs) | 2 | 2.25 | 3.25 | 3.5 | 4.5 |
| Book NAV/Share(Rs) | 65.6 | 66.52 | 75.46 | 83.86 | 99.84 |
| Core EBITDA Margin(%) | 11.08 | 12.97 | 16.82 | 18.22 | 26.82 |
| EBIT Margin(%) | 12.66 | 16.95 | 19.38 | 21.88 | 27.98 |
| Pre Tax Margin(%) | 12.44 | 16.72 | 19.08 | 21.76 | 27.88 |
| PAT Margin (%) | 8.93 | 12.52 | 14.1 | 16.08 | 20.84 |
| Cash Profit Margin (%) | 11.53 | 15.11 | 16.37 | 18.04 | 22.45 |
| ROA(%) | 6.02 | 7.91 | 9.27 | 11.39 | 17.32 |
| ROE(%) | 7.4 | 9.8 | 11.4 | 13.96 | 21.26 |
| ROCE(%) | 10.49 | 13.11 | 15.48 | 19 | 28.54 |
| Receivable days | 138.72 | 131.83 | 110.77 | 105.18 | 96.32 |
| Inventory Days | 57.41 | 68.92 | 70.46 | 55.05 | 44.27 |
| Payable days | 78.87 | 105.15 | 112.88 | 120.93 | 96.51 |
| PER(x) | 23.19 | 9.81 | 9.75 | 15.13 | 10.78 |
| Price/Book(x) | 1.71 | 0.96 | 1.15 | 2.1 | 2.1 |
| Dividend Yield(%) | 1.78 | 3.54 | 3.73 | 1.99 | 2.14 |
| EV/Net Sales(x) | 2.05 | 1.23 | 1.48 | 2.49 | 2.19 |
| EV/Core EBITDA(x) | 13.45 | 6.31 | 6.85 | 10.89 | 7.4 |
| Net Sales Growth(%) | 0 | -4.79 | 10.92 | 20.5 | 35.48 |
| EBIT Growth(%) | 0 | 27.52 | 26.77 | 36.09 | 73.21 |
| PAT Growth(%) | 0 | 33.48 | 24.94 | 37.39 | 75.66 |
| EPS Growth(%) | 0 | 33.48 | 37.92 | 30.47 | 67.23 |
| Debt/Equity(x) | 0 | 0.03 | 0 | 0 | 0 |
| Current Ratio(x) | 3.18 | 2.79 | 3.06 | 2.86 | 2.74 |
| Quick Ratio(x) | 2.5 | 2.05 | 2.25 | 2.32 | 2.07 |
| Interest Cover(x) | 59.35 | 73.01 | 65.69 | 180.09 | 297.56 |
| Total Debt/Mcap(x) | 0 | 0.03 | 0 | 0 | 0 |
| # | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 53.46 | 53.46 | 53.46 | 53.46 | 53.47 | 53.59 | 53.59 | 53.54 | 53.46 | 53.46 |
| FII | 0.58 | 0.58 | 0.58 | 0.58 | 0.58 | 0.58 | 0.58 | 0.58 | 0.58 | 0.58 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 45.96 | 45.96 | 45.96 | 45.96 | 45.96 | 45.84 | 45.84 | 45.88 | 45.96 | 45.97 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
You May Also Know About
