Logistics · Founded 1981 · www.flomicgroup.com · BSE 504380 · · ISIN INE952M01019
No Notes Added Yet
Business
Flomic Global Logistics Ltd. is an India-based logistics company that provides a comprehensive suite of supply chain solutions. Its core business involves freight forwarding (sea, air, and road cargo), customs clearance, warehousing, project cargo handling, and transportation services. The company's business model revolves around managing and optimizing the movement of goods for its clients, offering end-to-end logistics solutions. It makes money by charging fees for these various services, including transportation, storage, customs brokerage, and other value-added logistics activities.
Revenue Mix
While specific revenue contribution data is not publicly detailed for Flomic Global Logistics, a typical logistics company of this nature would derive revenue from segments such as:
Freight Forwarding: Arranging international and domestic transport for goods via air, sea, and road.
Customs Brokerage: Handling customs duties, documentation, and regulatory compliance for import/export.
Warehousing & Distribution: Storage, inventory management, and last-mile delivery services.
Transportation: Inland haulage and other land-based transport services.
Project Logistics: Specialized handling for oversized, heavy-lift, or complex cargo.
Industry
Flomic operates in the Indian logistics sector, which is characterized by rapid growth, increasing formalization, and significant infrastructure development. The industry is highly fragmented, with numerous unorganized local players alongside a growing number of organized national and international firms. Flomic Global Logistics likely positions itself as an integrated logistics service provider, catering to various industries with a focus on efficiency and customer-specific solutions. It competes with a wide range of players, from large multinational logistics corporations to other mid-sized Indian logistics companies and smaller, specialized operators.
MOAT
For a company like Flomic Global Logistics, a strong, wide moat is generally challenging to establish without exceptional scale, unique technology, or highly specialized infrastructure. Potential advantages could include:
Established Network & Relationships: A well-developed network of agents, carriers, and long-standing customer relationships, particularly in specific regions or cargo types.
Operational Expertise: Efficient handling of complex customs procedures or specialized cargo (e.g., project logistics).
Customer Service: Strong focus on client satisfaction and tailored solutions leading to repeat business.
However, these advantages are often replicable, leading to a moderately competitive landscape rather than a deep moat.
Growth Drivers
Key factors that can drive growth for Flomic over the next 3-5 years include:
Economic Growth: Continued expansion of the Indian economy, manufacturing, and consumption will drive demand for logistics services.
Infrastructure Development: Government initiatives like the National Logistics Policy, Bharatmala, Sagarmala, and development of multi-modal logistics parks will improve connectivity and efficiency.
"Make in India" & PLI Schemes: Boost in domestic manufacturing and exports will increase freight volumes.
E-commerce Expansion: Growth of online retail requires robust warehousing and last-mile delivery solutions.
Formalization of Logistics: Shift from unorganized to organized players provides opportunities for established firms.
Risks
Intense Competition: The fragmented nature of the Indian logistics sector leads to significant price competition, impacting margins.
Fuel Price Volatility: Logistics operations are heavily dependent on fuel, making them vulnerable to price fluctuations.
Economic Slowdown: A downturn in domestic or global trade can directly reduce demand for logistics services.
Regulatory Changes: Changes in customs regulations, taxation (e.g., GST), or transportation policies can impact operations and costs.
Infrastructure Bottlenecks: Despite improvements, certain regions or modes of transport may still face congestion or inadequate infrastructure.
Working Capital Management: Logistics companies often require significant working capital to manage payments to carriers and collections from clients.
Management & Ownership
Flomic Global Logistics Ltd. is likely promoter-led, common for many Indian companies. The quality of management would typically be judged by their experience in the logistics sector, strategic vision, operational efficiency, and ability to navigate a competitive environment. Ownership structure would typically show significant promoter shareholding, with the remainder held by public shareholders and potentially institutional investors.
Outlook
Flomic Global Logistics operates in a dynamic Indian logistics sector poised for growth, driven by a robust economy, government support for infrastructure, and increasing formalization. The bull case suggests the company could capitalize on these tailwinds, potentially expanding its service offerings, geographical reach, and market share by leveraging its operational expertise and client relationships. The growing trend of outsourcing logistics to integrated players could also benefit Flomic. However, the bear case highlights significant challenges, including intense competition from both large and small players, sensitivity to fuel prices and economic cycles, and the constant need for efficient working capital management. The company's ability to differentiate itself and scale effectively amidst margin pressure will be crucial for its sustained performance.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 89 | 101 | 111 | 137 | 135 | 118 | 101 | 114 | 109 | 108 |
| Other Income | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 |
| Total Income | 89 | 101 | 111 | 138 | 135 | 120 | 102 | 114 | 109 | 108 |
| Total Expenditure | 80 | 91 | 101 | 126 | 123 | 107 | 95 | 105 | 99 | 95 |
| Operating Profit | 9 | 11 | 10 | 12 | 12 | 13 | 7 | 9 | 10 | 13 |
| Interest | 2 | 2 | 4 | 3 | 4 | 3 | 3 | 3 | 3 | 2 |
| Depreciation | 5 | 6 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 2 | 3 | -1 | 2 | 2 | 2 | -3 | -1 | 1 | 4 |
| Provision for Tax | -0 | 1 | -0 | 0 | 0 | 0 | -0 | 0 | -0 | 1 |
| Profit After Tax | 2 | 2 | -1 | 1 | 1 | 2 | -3 | -1 | 1 | 4 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 2 | 2 | -1 | 1 | 1 | 2 | -3 | -1 | 1 | 4 |
| Adjusted Earnings Per Share | 1 | 1 | -0.3 | 0.7 | 0.6 | 1.1 | -1.6 | -0.6 | 0.4 | 1.9 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 0 | 0 | 0 | 0 | 0 | 114 | 165 | 374 | 422 | 332 | 500 | 432 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 2 | 3 | 2 | 3 | 1 |
| Total Income | 0 | 1 | 0 | 0 | 0 | 116 | 167 | 376 | 425 | 334 | 503 | 433 |
| Total Expenditure | 0 | 1 | 0 | 0 | 0 | 107 | 151 | 345 | 386 | 301 | 456 | 394 |
| Operating Profit | 0 | 0 | 0 | 0 | 0 | 9 | 16 | 32 | 39 | 33 | 47 | 39 |
| Interest | 0 | 0 | 0 | 0 | 0 | 3 | 4 | 6 | 8 | 9 | 14 | 11 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 6 | 9 | 13 | 18 | 21 | 28 | 28 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -0 | 0 | 0 | 0 | 0 | -0 | 3 | 13 | 13 | 3 | 5 | 1 |
| Provision for Tax | 0 | 0 | 0 | 0 | 0 | -0 | 1 | 3 | 3 | 1 | 1 | 1 |
| Profit After Tax | -0 | -0 | 0 | 0 | -0 | -0 | 2 | 10 | 9 | 2 | 4 | 1 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | -0 | -0 | 0 | 0 | -0 | -0 | 2 | 10 | 9 | 2 | 4 | 1 |
| Adjusted Earnings Per Share | -0 | -0 | 0 | 0 | -0 | -0 | 1.4 | 5.3 | 5.2 | 1.2 | 2 | 0.1 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 51% | 10% | 34% | 0% |
| Operating Profit CAGR | 42% | 14% | 39% | 0% |
| PAT CAGR | 100% | -26% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -25% | -20% | 40% | 72% |
| ROE Average | 8% | 13% | 17% | 8% |
| ROCE Average | 23% | 26% | 29% | 15% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 7 | 7 | 7 | 7 | 7 | 20 | 22 | 32 | 42 | 43 | 47 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 4 |
| Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 22 | 24 | 31 | 32 | 59 | 53 |
| Total Current Liabilities | 0 | 0 | 0 | 0 | 0 | 30 | 50 | 73 | 67 | 97 | 101 |
| Total Liabilities | 8 | 8 | 8 | 8 | 8 | 73 | 96 | 138 | 142 | 199 | 205 |
| Fixed Assets | 0 | 0 | 0 | 0 | 0 | 30 | 31 | 45 | 50 | 82 | 76 |
| Other Non-Current Assets | 6 | 6 | 7 | 7 | 1 | 5 | 6 | 7 | 10 | 16 | 20 |
| Total Current Assets | 1 | 1 | 1 | 1 | 7 | 38 | 59 | 86 | 82 | 101 | 110 |
| Total Assets | 8 | 8 | 8 | 8 | 8 | 73 | 96 | 138 | 142 | 199 | 205 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 1 | 1 | 1 | 1 | 0 | 0 | 3 | 6 | 4 | 21 | 20 |
| Cash Flow from Operating Activities | -0 | -1 | -0 | -1 | -0 | -6 | 9 | 9 | 37 | 20 | 17 |
| Cash Flow from Investing Activities | 1 | 0 | 0 | -0 | 0 | -4 | -1 | -3 | -2 | -6 | -2 |
| Cash Flow from Financing Activities | 0 | 0 | 0 | 0 | 0 | 13 | -6 | -8 | -17 | -17 | -26 |
| Net Cash Inflow / Outflow | 1 | -0 | -0 | -1 | -0 | 3 | 2 | -2 | 17 | -2 | -12 |
| Closing Cash & Cash Equivalent | 1 | 1 | 1 | 0 | 0 | 3 | 6 | 3 | 21 | 20 | 8 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | -0.01 | -0.02 | 0.01 | 0.02 | -0.02 | -0.03 | 1.36 | 5.3 | 5.22 | 1.2 | 2.03 |
| CEPS(Rs) | -0.01 | -0.02 | 0.01 | 0.02 | -0.02 | 3.41 | 6.16 | 12.31 | 14.9 | 12.75 | 17.44 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 |
| Book NAV/Share(Rs) | 10.35 | 10.33 | 10.34 | 10.36 | 10.34 | 11.14 | 12.37 | 17.71 | 22.93 | 23.86 | 25.8 |
| Core EBITDA Margin(%) | 0 | -149.18 | -158.33 | -1115.93 | 0 | 6.47 | 8.55 | 7.98 | 8.56 | 9.37 | 8.73 |
| EBIT Margin(%) | 0 | 1.1 | 4.05 | 66.03 | 0 | 2.17 | 4.33 | 5.11 | 5.01 | 3.52 | 3.76 |
| Pre Tax Margin(%) | 0 | 1.1 | 4.05 | 66.03 | 0 | -0.31 | 2.01 | 3.45 | 3.03 | 0.93 | 0.95 |
| PAT Margin (%) | 0 | -6.15 | 2.75 | 47.79 | 0 | -0.05 | 1.5 | 2.57 | 2.25 | 0.66 | 0.74 |
| Cash Profit Margin (%) | 0 | -6.15 | 2.75 | 47.79 | 0 | 5.41 | 6.78 | 5.97 | 6.41 | 6.98 | 6.34 |
| ROA(%) | -0.08 | -0.16 | 0.05 | 0.19 | -0.21 | -0.13 | 2.91 | 8.23 | 6.78 | 1.28 | 1.83 |
| ROE(%) | -0.08 | -0.17 | 0.06 | 0.19 | -0.22 | -0.38 | 11.56 | 35.27 | 25.69 | 5.14 | 8.19 |
| ROCE(%) | 0 | 0.03 | 0.08 | 0.27 | 0.09 | 14.52 | 23.82 | 45.91 | 36.71 | 16.48 | 23.41 |
| Receivable days | 0 | 320.52 | 557.55 | 3586.3 | 0 | 36.51 | 73.08 | 56.76 | 54.33 | 65.78 | 52.43 |
| Inventory Days | 0 | 0.02 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Payable days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| PER(x) | 0 | 0 | 0 | 17 | 0 | 0 | 3.76 | 24.47 | 16.58 | 58.33 | 26.48 |
| Price/Book(x) | 0 | 0.02 | 0 | 0.03 | 0.03 | 0.03 | 0.41 | 7.33 | 3.77 | 2.94 | 2.09 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.19 |
| EV/Net Sales(x) | 0 | -4.11 | 43.08 | 5 | 0 | 0.02 | 0.08 | 0.67 | 0.38 | 0.42 | 0.25 |
| EV/Core EBITDA(x) | -6363.39 | -372.61 | 1064.29 | 7.57 | 25.38 | 0.29 | 0.85 | 7.82 | 4.09 | 4.28 | 2.66 |
| Net Sales Growth(%) | -100 | 0 | -25.78 | -79.84 | -100 | 0 | 44.33 | 126.92 | 12.8 | -21.36 | 50.57 |
| EBIT Growth(%) | -99.78 | 1009.7 | 172.62 | 228.88 | -67.85 | 0 | 187.44 | 167.78 | 10.65 | -44.78 | 61.07 |
| PAT Growth(%) | -109.47 | -101.67 | 133.22 | 250.32 | -211.74 | -228.57 | 4768.05 | 290.26 | -1.6 | -76.95 | 69.09 |
| EPS Growth(%) | -109.43 | -102.35 | 133.14 | 250.88 | -212 | -29.91 | 4770.79 | 290.25 | -1.6 | -76.95 | 69.09 |
| Debt/Equity(x) | 0 | 0 | 0 | 0 | 0 | 0.32 | 0.48 | 0.56 | 0.56 | 0.77 | 0.79 |
| Current Ratio(x) | 8.98 | 7.68 | 7 | 3.63 | 66.53 | 1.27 | 1.2 | 1.18 | 1.22 | 1.05 | 1.08 |
| Quick Ratio(x) | 8.98 | 7.68 | 7 | 3.63 | 66.53 | 1.27 | 1.2 | 1.18 | 1.22 | 1.05 | 1.08 |
| Interest Cover(x) | 0.41 | 716.29 | 0 | 0 | 0 | 0.87 | 1.87 | 3.09 | 2.53 | 1.36 | 1.34 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 24.5 | 2.91 | 0.19 | 0.38 | 0.66 | 0.38 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 26.45 | 26.34 | 26.34 | 26.34 | 26.34 | 69.17 | 69.17 | 69.17 | 69.17 | 69.19 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 73.55 | 73.66 | 73.66 | 73.66 | 73.66 | 30.83 | 30.83 | 30.83 | 30.83 | 30.81 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 1.26 | 1.26 | 1.26 | 1.26 | 1.26 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.53 | 0.53 | 0.53 | 0.53 | 0.53 | 0.56 | 0.56 | 0.56 | 0.56 | 0.56 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.72 | 0.72 | 0.72 | 0.72 | 0.72 | 1.82 | 1.82 | 1.82 | 1.82 | 1.82 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +51% | +10% | +34% | — |
| Operating Profit CAGR | +42% | +14% | +39% | — |
| PAT CAGR | +100% | -26% | — | — |
| Share Price CAGR | -25% | -20% | +40% | +72% |
| ROE Average | +8% | +13% | +17% | +8% |
| ROCE Average | +23% | +26% | +29% | +15% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 26.45 | 26.34 | 26.34 | 26.34 | 26.34 | 69.17 | 69.17 | 69.17 | 69.17 | 69.19 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 73.55 | 73.66 | 73.66 | 73.66 | 73.66 | 30.83 | 30.83 | 30.83 | 30.83 | 30.81 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 1.26 | 1.26 | 1.26 | 1.26 | 1.26 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.53 | 0.53 | 0.53 | 0.53 | 0.53 | 0.56 | 0.56 | 0.56 | 0.56 | 0.56 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.72 | 0.72 | 0.72 | 0.72 | 0.72 | 1.82 | 1.82 | 1.82 | 1.82 | 1.82 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.