Sharescart Research Club logo

Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹94 Cr.
Stock P/E
25.3
P/B
2
Current Price
₹51.6
Book Value
₹ 26
Face Value
10
52W High
₹77
52W Low
₹ 35
Dividend Yield
0%

Flomic Global Logist Overview

Business

Flomic Global Logistics Ltd. is an India-based logistics company that provides a comprehensive suite of supply chain solutions. Its core business involves freight forwarding (sea, air, and road cargo), customs clearance, warehousing, project cargo handling, and transportation services. The company's business model revolves around managing and optimizing the movement of goods for its clients, offering end-to-end logistics solutions. It makes money by charging fees for these various services, including transportation, storage, customs brokerage, and other value-added logistics activities.

Revenue Mix

While specific revenue contribution data is not publicly detailed for Flomic Global Logistics, a typical logistics company of this nature would derive revenue from segments such as:

Freight Forwarding: Arranging international and domestic transport for goods via air, sea, and road.

Customs Brokerage: Handling customs duties, documentation, and regulatory compliance for import/export.

Warehousing & Distribution: Storage, inventory management, and last-mile delivery services.

Transportation: Inland haulage and other land-based transport services.

Project Logistics: Specialized handling for oversized, heavy-lift, or complex cargo.

Industry

Flomic operates in the Indian logistics sector, which is characterized by rapid growth, increasing formalization, and significant infrastructure development. The industry is highly fragmented, with numerous unorganized local players alongside a growing number of organized national and international firms. Flomic Global Logistics likely positions itself as an integrated logistics service provider, catering to various industries with a focus on efficiency and customer-specific solutions. It competes with a wide range of players, from large multinational logistics corporations to other mid-sized Indian logistics companies and smaller, specialized operators.

MOAT

For a company like Flomic Global Logistics, a strong, wide moat is generally challenging to establish without exceptional scale, unique technology, or highly specialized infrastructure. Potential advantages could include:

Established Network & Relationships: A well-developed network of agents, carriers, and long-standing customer relationships, particularly in specific regions or cargo types.

Operational Expertise: Efficient handling of complex customs procedures or specialized cargo (e.g., project logistics).

Customer Service: Strong focus on client satisfaction and tailored solutions leading to repeat business.

However, these advantages are often replicable, leading to a moderately competitive landscape rather than a deep moat.

Growth Drivers

Key factors that can drive growth for Flomic over the next 3-5 years include:

Economic Growth: Continued expansion of the Indian economy, manufacturing, and consumption will drive demand for logistics services.

Infrastructure Development: Government initiatives like the National Logistics Policy, Bharatmala, Sagarmala, and development of multi-modal logistics parks will improve connectivity and efficiency.

"Make in India" & PLI Schemes: Boost in domestic manufacturing and exports will increase freight volumes.

E-commerce Expansion: Growth of online retail requires robust warehousing and last-mile delivery solutions.

Formalization of Logistics: Shift from unorganized to organized players provides opportunities for established firms.

Risks

Intense Competition: The fragmented nature of the Indian logistics sector leads to significant price competition, impacting margins.

Fuel Price Volatility: Logistics operations are heavily dependent on fuel, making them vulnerable to price fluctuations.

Economic Slowdown: A downturn in domestic or global trade can directly reduce demand for logistics services.

Regulatory Changes: Changes in customs regulations, taxation (e.g., GST), or transportation policies can impact operations and costs.

Infrastructure Bottlenecks: Despite improvements, certain regions or modes of transport may still face congestion or inadequate infrastructure.

Working Capital Management: Logistics companies often require significant working capital to manage payments to carriers and collections from clients.

Management & Ownership

Flomic Global Logistics Ltd. is likely promoter-led, common for many Indian companies. The quality of management would typically be judged by their experience in the logistics sector, strategic vision, operational efficiency, and ability to navigate a competitive environment. Ownership structure would typically show significant promoter shareholding, with the remainder held by public shareholders and potentially institutional investors.

Outlook

Flomic Global Logistics operates in a dynamic Indian logistics sector poised for growth, driven by a robust economy, government support for infrastructure, and increasing formalization. The bull case suggests the company could capitalize on these tailwinds, potentially expanding its service offerings, geographical reach, and market share by leveraging its operational expertise and client relationships. The growing trend of outsourcing logistics to integrated players could also benefit Flomic. However, the bear case highlights significant challenges, including intense competition from both large and small players, sensitivity to fuel prices and economic cycles, and the constant need for efficient working capital management. The company's ability to differentiate itself and scale effectively amidst margin pressure will be crucial for its sustained performance.

Flomic Global Logist Share Price

Live · BSE · Inception: 1981
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

Flomic Global Logist Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 89 101 111 137 135 118 101 114 109 108
Other Income 0 1 0 1 1 1 1 0 0 0
Total Income 89 101 111 138 135 120 102 114 109 108
Total Expenditure 80 91 101 126 123 107 95 105 99 95
Operating Profit 9 11 10 12 12 13 7 9 10 13
Interest 2 2 4 3 4 3 3 3 3 2
Depreciation 5 6 7 7 7 7 7 7 7 7
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 2 3 -1 2 2 2 -3 -1 1 4
Provision for Tax -0 1 -0 0 0 0 -0 0 -0 1
Profit After Tax 2 2 -1 1 1 2 -3 -1 1 4
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 2 2 -1 1 1 2 -3 -1 1 4
Adjusted Earnings Per Share 1 1 -0.3 0.7 0.6 1.1 -1.6 -0.6 0.4 1.9

Flomic Global Logist Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 0 0 0 0 0 114 165 374 422 332 500 432
Other Income 0 0 0 0 0 1 2 2 3 2 3 1
Total Income 0 1 0 0 0 116 167 376 425 334 503 433
Total Expenditure 0 1 0 0 0 107 151 345 386 301 456 394
Operating Profit 0 0 0 0 0 9 16 32 39 33 47 39
Interest 0 0 0 0 0 3 4 6 8 9 14 11
Depreciation 0 0 0 0 0 6 9 13 18 21 28 28
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -0 0 0 0 0 -0 3 13 13 3 5 1
Provision for Tax 0 0 0 0 0 -0 1 3 3 1 1 1
Profit After Tax -0 -0 0 0 -0 -0 2 10 9 2 4 1
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments -0 -0 0 0 -0 -0 2 10 9 2 4 1
Adjusted Earnings Per Share -0 -0 0 0 -0 -0 1.4 5.3 5.2 1.2 2 0.1

Flomic Global Logist Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 7 7 7 7 7 20 22 32 42 43 47
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 1 0 1 1 1 4
Other Non-Current Liabilities 0 0 0 0 0 22 24 31 32 59 53
Total Current Liabilities 0 0 0 0 0 30 50 73 67 97 101
Total Liabilities 8 8 8 8 8 73 96 138 142 199 205
Fixed Assets 0 0 0 0 0 30 31 45 50 82 76
Other Non-Current Assets 6 6 7 7 1 5 6 7 10 16 20
Total Current Assets 1 1 1 1 7 38 59 86 82 101 110
Total Assets 8 8 8 8 8 73 96 138 142 199 205

Flomic Global Logist Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 1 1 1 1 0 0 3 6 4 21 20
Cash Flow from Operating Activities -0 -1 -0 -1 -0 -6 9 9 37 20 17
Cash Flow from Investing Activities 1 0 0 -0 0 -4 -1 -3 -2 -6 -2
Cash Flow from Financing Activities 0 0 0 0 0 13 -6 -8 -17 -17 -26
Net Cash Inflow / Outflow 1 -0 -0 -1 -0 3 2 -2 17 -2 -12
Closing Cash & Cash Equivalent 1 1 1 0 0 3 6 3 21 20 8

Flomic Global Logist Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) -0.01 -0.02 0.01 0.02 -0.02 -0.03 1.36 5.3 5.22 1.2 2.03
CEPS(Rs) -0.01 -0.02 0.01 0.02 -0.02 3.41 6.16 12.31 14.9 12.75 17.44
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0.1
Book NAV/Share(Rs) 10.35 10.33 10.34 10.36 10.34 11.14 12.37 17.71 22.93 23.86 25.8
Core EBITDA Margin(%) 0 -149.18 -158.33 -1115.93 0 6.47 8.55 7.98 8.56 9.37 8.73
EBIT Margin(%) 0 1.1 4.05 66.03 0 2.17 4.33 5.11 5.01 3.52 3.76
Pre Tax Margin(%) 0 1.1 4.05 66.03 0 -0.31 2.01 3.45 3.03 0.93 0.95
PAT Margin (%) 0 -6.15 2.75 47.79 0 -0.05 1.5 2.57 2.25 0.66 0.74
Cash Profit Margin (%) 0 -6.15 2.75 47.79 0 5.41 6.78 5.97 6.41 6.98 6.34
ROA(%) -0.08 -0.16 0.05 0.19 -0.21 -0.13 2.91 8.23 6.78 1.28 1.83
ROE(%) -0.08 -0.17 0.06 0.19 -0.22 -0.38 11.56 35.27 25.69 5.14 8.19
ROCE(%) 0 0.03 0.08 0.27 0.09 14.52 23.82 45.91 36.71 16.48 23.41
Receivable days 0 320.52 557.55 3586.3 0 36.51 73.08 56.76 54.33 65.78 52.43
Inventory Days 0 0.02 0.03 0 0 0 0 0 0 0 0
Payable days 0 0 0 0 0 0 0 0 0 0 0
PER(x) 0 0 0 17 0 0 3.76 24.47 16.58 58.33 26.48
Price/Book(x) 0 0.02 0 0.03 0.03 0.03 0.41 7.33 3.77 2.94 2.09
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0.19
EV/Net Sales(x) 0 -4.11 43.08 5 0 0.02 0.08 0.67 0.38 0.42 0.25
EV/Core EBITDA(x) -6363.39 -372.61 1064.29 7.57 25.38 0.29 0.85 7.82 4.09 4.28 2.66
Net Sales Growth(%) -100 0 -25.78 -79.84 -100 0 44.33 126.92 12.8 -21.36 50.57
EBIT Growth(%) -99.78 1009.7 172.62 228.88 -67.85 0 187.44 167.78 10.65 -44.78 61.07
PAT Growth(%) -109.47 -101.67 133.22 250.32 -211.74 -228.57 4768.05 290.26 -1.6 -76.95 69.09
EPS Growth(%) -109.43 -102.35 133.14 250.88 -212 -29.91 4770.79 290.25 -1.6 -76.95 69.09
Debt/Equity(x) 0 0 0 0 0 0.32 0.48 0.56 0.56 0.77 0.79
Current Ratio(x) 8.98 7.68 7 3.63 66.53 1.27 1.2 1.18 1.22 1.05 1.08
Quick Ratio(x) 8.98 7.68 7 3.63 66.53 1.27 1.2 1.18 1.22 1.05 1.08
Interest Cover(x) 0.41 716.29 0 0 0 0.87 1.87 3.09 2.53 1.36 1.34
Total Debt/Mcap(x) 0 0 0 0 0 24.5 2.91 0.19 0.38 0.66 0.38

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +51% +10% +34%
Operating Profit CAGR +42% +14% +39%
PAT CAGR +100% -26%
Share Price CAGR -25% -20% +40% +72%
ROE Average +8% +13% +17% +8%
ROCE Average +23% +26% +29% +15%

Flomic Global Logist Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 69.19 %
FII 0 %
DII (MF + Insurance) 0 %
Public (retail) 30.81 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 26.4526.3426.3426.3426.3469.1769.1769.1769.1769.19
FII 0000000000
DII 0000000000
Public 73.5573.6673.6673.6673.6630.8330.8330.8330.8330.81
Others 0000000000
Total 100100100100100100100100100100

Flomic Global Logist Peer Comparison

Logistics Edit Columns

Flomic Global Logist Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Flomic Global Logist Pros & Cons

Pros

Cons

  • Company has a low return on equity of 13% over the last 3 years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp