Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹10 Cr.
Stock P/E
0
P/B
-0.1
Current Price
₹2.9
Book Value
₹ -43
Face Value
10
52W High
₹22
52W Low
₹ 2
Dividend Yield
0%

Flexituff Ventures Overview

Business

Flexituff Ventures International Ltd. (formerly Flexituff International Ltd.) is an Indian manufacturing company primarily engaged in the production of polymer-based flexible packaging products and technical textiles. Its core business revolves around manufacturing Flexible Intermediate Bulk Containers (FIBCs), also known as bulk bags, woven sacks, geo-textiles, and other specialized polymer products like tarpaulins, ground covers, and artificial grass backings. The company's business model involves converting raw polymers (like polypropylene and polyethylene) into finished products, catering to a diverse range of industries including agriculture, chemicals, fertilizers, cement, food grains, infrastructure, and mining. Flexituff makes money by selling these manufactured products to domestic and international clients, with a significant portion of its revenue derived from exports.

Revenue Mix

Flexituff's major business segments are broadly categorized by product type:

FIBCs (Flexible Intermediate Bulk Containers): These are large bags designed to store and transport dry, flowable products, forming a substantial part of their revenue.

Woven Fabric & Sacks: Includes various types of woven polypropylene (PP) sacks used for packaging cement, fertilizers, food grains, etc.

Geo-textiles: Technical textiles used in civil engineering applications for soil stabilization, erosion control, drainage, and other infrastructure projects.

Other Value-Added Polymer Products: This segment includes products like unlaminated/laminated woven fabrics, tarpaulins, vermi beds, ground covers, artificial grass backings, and other specialized polymer items.

While specific revenue contribution percentages for each segment are not consistently disclosed in public domain without latest investor presentations, FIBCs and woven sacks typically form the largest portion of their sales due to their wide industrial application and export demand.

Industry

Flexituff operates primarily within the technical textiles and industrial packaging segment of the broader Indian textile industry. The industry is characterized by a mix of organized and unorganized players, with growing demand driven by industrial growth, infrastructure development, and agricultural packaging needs. In the FIBC and woven sacks segment, the market is competitive with several domestic and international manufacturers. For geo-textiles, the market is niche but growing, propelled by government focus on infrastructure. Flexituff positions itself as an integrated manufacturer with extensive capacities, offering a wide product portfolio and focusing on quality and global export markets, which helps differentiate it from smaller, less diversified players.

MOAT

Scale and Integrated Manufacturing: Flexituff benefits from its large manufacturing capacity and integrated operations, from polymer processing to finished products, which can lead to cost efficiencies and better quality control. This scale makes it harder for smaller players to compete effectively on price and volume.

Product Diversification: The company's diverse product range across FIBCs, woven sacks, geo-textiles, and other value-added items reduces reliance on a single product category or end-user industry.

Global Presence & Export Focus: A significant portion of its revenue comes from exports to various countries, diversifying its market risk and tapping into larger global demand. This indicates established relationships and quality standards recognized internationally.

Technical Expertise: Specialization in technical textiles like geo-textiles requires specific manufacturing capabilities and R&D, creating a barrier to entry for general textile manufacturers.

Growth Drivers

Growing Demand for Bulk Packaging: Increasing industrialization, urbanization, and growth in sectors like agriculture, cement, chemicals, and fertilizers will drive sustained demand for FIBCs and woven sacks.

Infrastructure Development: Government focus on infrastructure projects (roads, railways, ports, water management) in India and globally will fuel demand for geo-textiles and other technical textile solutions.

Export Opportunities: Continued global demand for cost-effective and efficient packaging solutions presents opportunities for increased exports, especially from India's competitive manufacturing base.

Focus on Technical Textiles: The Indian government's emphasis and schemes to promote technical textiles could provide a favorable environment for growth in this high-value segment.

Product Innovation & Value Addition: Developing new specialized products or enhancing existing ones can open new markets and improve margins.

Risks

Raw Material Price Volatility: The prices of key raw materials like polypropylene and polyethylene, being crude oil derivatives, are subject to significant volatility, directly impacting manufacturing costs and profitability.

Currency Fluctuations: A large portion of revenue comes from exports, making the company susceptible to adverse movements in foreign exchange rates, particularly the USD/INR.

Intense Competition: The FIBC and woven sacks market is highly competitive, both domestically and internationally, potentially leading to pricing pressures and margin erosion.

Global Economic Slowdown: A downturn in global economic activity or specific end-user industries (e.g., construction, agriculture) in key export markets can reduce demand for its products.

Environmental Regulations: Increasing global scrutiny on plastic usage and environmental impact could lead to stricter regulations or shifts in consumer preferences, impacting polymer-based products.

Debt Levels: High debt levels, if any, could pose financial risk, especially in an environment of rising interest rates.

Management & Ownership

Flexituff Ventures International Ltd. is a promoter-driven company. Mr. Suresh Kumar Poddar is a key promoter and holds significant leadership positions, indicating a strong family influence in the management and strategic direction of the company. The ownership structure typically involves the promoter group holding a substantial equity stake, aligning their interests with the long-term performance of the company. Other institutional and public shareholders hold the remaining stake. The quality of management can be assessed by its track record of growth, diversification, and navigating industry cycles.

Outlook

Flexituff Ventures International Ltd. operates in essential industrial sectors with a diversified product portfolio and a strong export focus. The demand for its core products like FIBCs, woven sacks, and geo-textiles is expected to grow, driven by global industrialization, infrastructure development, and agricultural needs. Its integrated manufacturing and scale provide a competitive edge. However, the company faces inherent risks associated with raw material price volatility, currency fluctuations, and intense competition. The ability to manage these external factors, maintain cost efficiencies, continue product innovation, and expand its global footprint will be crucial for sustained profitability and growth. The outlook is balanced between the stable, albeit competitive, demand for its products and the external market and raw material price risks.

Flexituff Ventures Share Price

Live · BSE / NSE · Inception: 1993
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Flexituff Ventures Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 113 80 85 63 61 11 6 -0 0 0
Other Income 1 166 0 1 2 1 1 -1 3 0
Total Income 114 246 86 64 63 12 7 -2 3 0
Total Expenditure 164 157 77 72 88 22 9 13 2 2
Operating Profit -49 89 8 -9 -26 -10 -2 -15 1 -2
Interest 24 5 38 7 9 6 10 8 7 8
Depreciation 14 12 10 -0 6 6 6 6 6 6
Exceptional Income / Expenses 0 378 0 0 16 0 0 0 0 0
Profit Before Tax -87 449 -39 -15 -24 -22 -18 -29 -13 -16
Provision for Tax -24 172 -27 0 -13 -4 -0 0 57 0
Profit After Tax -64 277 -12 -16 -12 -18 -18 -29 -69 -16
Adjustments 0 -0 0 0 0 0 0 0 0 0
Profit After Adjustments -64 277 -12 -16 -12 -18 -18 -29 -69 -16
Adjusted Earnings Per Share -20.7 90.1 -3.6 -4.8 -3.5 -5.6 -5.5 -8.9 -21.1 -4.8

Flexituff Ventures Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 1177 1313 1457 1261 1250 885 847 1042 915 599 289 6
Other Income 12 19 8 31 21 16 90 17 13 5 169 3
Total Income 1189 1332 1464 1291 1271 901 937 1059 928 604 458 8
Total Expenditure 1062 1170 1280 1106 1121 954 873 1028 954 716 406 26
Operating Profit 127 162 184 186 150 -53 64 30 -27 -112 52 -18
Interest 69 93 110 112 109 74 73 67 70 85 31 33
Depreciation 46 66 70 76 70 75 73 69 68 59 28 24
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 378 0
Profit Before Tax 11 3 5 -1 -29 -201 -82 -106 -165 -256 370 -76
Provision for Tax -7 -2 1 3 -6 -32 -22 -19 -39 -72 132 57
Profit After Tax 19 5 4 -4 -24 -169 -60 -87 -126 -184 238 -132
Adjustments 0 0 0 1 0 0 1 -0 7 1 -0 0
Profit After Adjustments 19 5 5 -4 -23 -169 -59 -87 -120 -183 238 -132
Adjusted Earnings Per Share 7.6 1.9 1.8 -1.4 -9.3 -67.7 -23.8 -34.9 -44.5 -59.8 72.5 -40.3

Flexituff Ventures Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 379 383 391 387 364 196 137 50 -60 -34 15
Minority's Interest 0 0 -0 -1 -1 -2 -3 -3 -9 -10 -10
Borrowings 296 290 447 219 286 19 24 25 0 17 100
Other Non-Current Liabilities 43 41 15 17 9 -22 -45 -68 -99 -167 -47
Total Current Liabilities 595 650 634 819 758 941 917 920 948 1192 357
Total Liabilities 1312 1364 1487 1440 1415 1131 1030 924 780 998 415
Fixed Assets 693 698 654 613 592 568 495 432 394 346 236
Other Non-Current Assets 7 19 54 58 46 20 21 14 10 212 14
Total Current Assets 612 647 779 769 778 543 514 478 375 440 166
Total Assets 1312 1364 1487 1440 1415 1131 1030 924 780 998 415

Flexituff Ventures Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 8 8 18 16 9 5 7 6 8 4 155
Cash Flow from Operating Activities 112 142 23 189 133 95 82 76 39 13 -319
Cash Flow from Investing Activities -117 -53 -31 -33 -32 -22 2 -2 -1 -4 474
Cash Flow from Financing Activities 5 -79 3 -163 -105 -71 -85 -71 -42 142 -298
Net Cash Inflow / Outflow 1 10 -5 -8 -4 2 -1 3 -4 151 -143
Closing Cash & Cash Equivalent 8 18 13 9 5 7 6 8 4 155 12

Flexituff Ventures Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 7.56 1.94 1.81 -1.44 -9.29 -67.73 -23.81 -34.9 -44.51 -59.75 72.47
CEPS(Rs) 26.08 28.44 29.65 28.67 18.84 -37.96 5.07 -6.93 -21.56 -40.64 81
DPS(Rs) 1 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 152.28 153.95 157.24 155.53 146.16 78.66 54.89 20.07 -24.19 -11.73 2.91
Core EBITDA Margin(%) 9.68 10.8 12.03 12.3 10.33 -7.77 -3.06 1.28 -4.28 -19.55 -40.58
EBIT Margin(%) 6.82 7.24 7.81 8.74 6.39 -14.35 -1.08 -3.74 -10.35 -28.52 138.62
Pre Tax Margin(%) 0.97 0.19 0.34 -0.11 -2.35 -22.7 -9.66 -10.15 -18 -42.67 127.88
PAT Margin (%) 1.59 0.36 0.28 -0.34 -1.88 -19.09 -7.07 -8.32 -13.77 -30.66 82.17
Cash Profit Margin (%) 5.48 5.34 5.03 5.65 3.75 -10.67 1.48 -1.65 -6.33 -20.78 91.82
ROA(%) 1.52 0.36 0.29 -0.3 -1.65 -13.27 -5.56 -8.88 -14.82 -20.71 33.65
ROE(%) 5.06 1.27 1.08 -1.11 -6.27 -60.41 -36.18 -93 0 0 0
ROCE(%) 8.53 9.43 10.38 9.63 7.24 -12.7 -1.1 -5.45 -15.08 -28.26 91.09
Receivable days 88.74 92.15 100.31 117.34 112.6 130.88 99.57 79.74 80.39 84.7 98.47
Inventory Days 42.97 43.52 48.55 66.9 58.35 62 62.73 48.06 42.77 55.6 75
Payable days 98.14 102.07 109.74 145.38 148.7 167.34 174.52 148.54 144.08 192.71 305.97
PER(x) 33.08 102.38 100.74 0 0 0 0 0 0 0 0.4
Price/Book(x) 1.64 1.29 1.16 0.34 0.29 0.07 0.33 1.13 -1.14 -4.05 9.96
Dividend Yield(%) 0.4 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 1.03 0.85 0.83 0.67 0.65 0.81 0.76 0.64 0.77 1.08 1.11
EV/Core EBITDA(x) 9.56 6.9 6.57 4.54 5.39 -13.64 10.19 21.87 -26.59 -5.75 6.2
Net Sales Growth(%) 8.16 11.54 10.97 -13.44 -0.84 -29.2 -4.27 22.93 -12.13 -34.6 -51.79
EBIT Growth(%) -3.27 18.82 19.45 -3.79 -27.58 -259.12 92.77 -324.38 -143.09 -80.7 334.35
PAT Growth(%) 2.74 -74.36 -13.65 -204.03 -443.7 -617.39 64.42 -44.25 -45.52 -45.87 229.23
EPS Growth(%) 2.74 -74.36 -6.59 -179.5 -545.7 -628.84 64.85 -46.56 -27.56 -34.24 221.27
Debt/Equity(x) 1.64 1.7 2 1.88 2 3.65 4.55 12.49 -9.9 -18.41 24.93
Current Ratio(x) 1.03 1 1.23 0.94 1.03 0.58 0.56 0.52 0.4 0.37 0.46
Quick Ratio(x) 0.78 0.74 0.88 0.65 0.81 0.43 0.39 0.39 0.3 0.29 0.38
Interest Cover(x) 1.17 1.03 1.05 0.99 0.73 -1.72 -0.13 -0.58 -1.35 -2.02 12.91
Total Debt/Mcap(x) 1 1.32 1.73 5.47 6.95 51.41 13.83 11.07 8.71 4.55 2.56

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -52% -35% -20% -13%
Operating Profit CAGR — +20% — -9%
PAT CAGR — — — +29%
Share Price CAGR -87% -61% -30% -34%
ROE Average 0% 0% -26% -17%
ROCE Average +91% +16% +8% +7%

Flexituff Ventures Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 32.24 %
FII 0 %
DII (MF + Insurance) 2.16 %
Public (retail) 65.6 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 33.7933.7932.2432.2433.7132.2432.2432.2432.2432.24
FII 0.750.750.70.70.740.70000
DII 3.422.752.212.212.312.212.212.212.212.16
Public 62.0462.764.8564.8563.2464.8565.5565.5565.5565.6
Others 0000000000
Total 100100100100100100100100100100

Flexituff Ventures Peer Comparison

Flexituff Ventures Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Flexituff Ventures Pros & Cons

Pros

  • Stock is trading at -0.1 times its book value

Cons

  • Promoter holding is low: 32.24%.
  • Company has a low return on equity of 0% over the last 3 years.
  • Debtor days have increased from 192.71 to 305.97days.
  • Earnings include an other income of Rs. 169 Cr.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp