Textile · Founded 1993 · www.flexituff.com · BSE 533638 · NSE FLEXITUFF · ISIN INE060J01017
No Notes Added Yet
Business
Flexituff Ventures International Ltd. (formerly Flexituff International Ltd.) is an Indian manufacturing company primarily engaged in the production of polymer-based flexible packaging products and technical textiles. Its core business revolves around manufacturing Flexible Intermediate Bulk Containers (FIBCs), also known as bulk bags, woven sacks, geo-textiles, and other specialized polymer products like tarpaulins, ground covers, and artificial grass backings. The company's business model involves converting raw polymers (like polypropylene and polyethylene) into finished products, catering to a diverse range of industries including agriculture, chemicals, fertilizers, cement, food grains, infrastructure, and mining. Flexituff makes money by selling these manufactured products to domestic and international clients, with a significant portion of its revenue derived from exports.
Revenue Mix
Flexituff's major business segments are broadly categorized by product type:
FIBCs (Flexible Intermediate Bulk Containers): These are large bags designed to store and transport dry, flowable products, forming a substantial part of their revenue.
Woven Fabric & Sacks: Includes various types of woven polypropylene (PP) sacks used for packaging cement, fertilizers, food grains, etc.
Geo-textiles: Technical textiles used in civil engineering applications for soil stabilization, erosion control, drainage, and other infrastructure projects.
Other Value-Added Polymer Products: This segment includes products like unlaminated/laminated woven fabrics, tarpaulins, vermi beds, ground covers, artificial grass backings, and other specialized polymer items.
While specific revenue contribution percentages for each segment are not consistently disclosed in public domain without latest investor presentations, FIBCs and woven sacks typically form the largest portion of their sales due to their wide industrial application and export demand.
Industry
Flexituff operates primarily within the technical textiles and industrial packaging segment of the broader Indian textile industry. The industry is characterized by a mix of organized and unorganized players, with growing demand driven by industrial growth, infrastructure development, and agricultural packaging needs. In the FIBC and woven sacks segment, the market is competitive with several domestic and international manufacturers. For geo-textiles, the market is niche but growing, propelled by government focus on infrastructure. Flexituff positions itself as an integrated manufacturer with extensive capacities, offering a wide product portfolio and focusing on quality and global export markets, which helps differentiate it from smaller, less diversified players.
MOAT
Scale and Integrated Manufacturing: Flexituff benefits from its large manufacturing capacity and integrated operations, from polymer processing to finished products, which can lead to cost efficiencies and better quality control. This scale makes it harder for smaller players to compete effectively on price and volume.
Product Diversification: The company's diverse product range across FIBCs, woven sacks, geo-textiles, and other value-added items reduces reliance on a single product category or end-user industry.
Global Presence & Export Focus: A significant portion of its revenue comes from exports to various countries, diversifying its market risk and tapping into larger global demand. This indicates established relationships and quality standards recognized internationally.
Technical Expertise: Specialization in technical textiles like geo-textiles requires specific manufacturing capabilities and R&D, creating a barrier to entry for general textile manufacturers.
Growth Drivers
Growing Demand for Bulk Packaging: Increasing industrialization, urbanization, and growth in sectors like agriculture, cement, chemicals, and fertilizers will drive sustained demand for FIBCs and woven sacks.
Infrastructure Development: Government focus on infrastructure projects (roads, railways, ports, water management) in India and globally will fuel demand for geo-textiles and other technical textile solutions.
Export Opportunities: Continued global demand for cost-effective and efficient packaging solutions presents opportunities for increased exports, especially from India's competitive manufacturing base.
Focus on Technical Textiles: The Indian government's emphasis and schemes to promote technical textiles could provide a favorable environment for growth in this high-value segment.
Product Innovation & Value Addition: Developing new specialized products or enhancing existing ones can open new markets and improve margins.
Risks
Raw Material Price Volatility: The prices of key raw materials like polypropylene and polyethylene, being crude oil derivatives, are subject to significant volatility, directly impacting manufacturing costs and profitability.
Currency Fluctuations: A large portion of revenue comes from exports, making the company susceptible to adverse movements in foreign exchange rates, particularly the USD/INR.
Intense Competition: The FIBC and woven sacks market is highly competitive, both domestically and internationally, potentially leading to pricing pressures and margin erosion.
Global Economic Slowdown: A downturn in global economic activity or specific end-user industries (e.g., construction, agriculture) in key export markets can reduce demand for its products.
Environmental Regulations: Increasing global scrutiny on plastic usage and environmental impact could lead to stricter regulations or shifts in consumer preferences, impacting polymer-based products.
Debt Levels: High debt levels, if any, could pose financial risk, especially in an environment of rising interest rates.
Management & Ownership
Flexituff Ventures International Ltd. is a promoter-driven company. Mr. Suresh Kumar Poddar is a key promoter and holds significant leadership positions, indicating a strong family influence in the management and strategic direction of the company. The ownership structure typically involves the promoter group holding a substantial equity stake, aligning their interests with the long-term performance of the company. Other institutional and public shareholders hold the remaining stake. The quality of management can be assessed by its track record of growth, diversification, and navigating industry cycles.
Outlook
Flexituff Ventures International Ltd. operates in essential industrial sectors with a diversified product portfolio and a strong export focus. The demand for its core products like FIBCs, woven sacks, and geo-textiles is expected to grow, driven by global industrialization, infrastructure development, and agricultural needs. Its integrated manufacturing and scale provide a competitive edge. However, the company faces inherent risks associated with raw material price volatility, currency fluctuations, and intense competition. The ability to manage these external factors, maintain cost efficiencies, continue product innovation, and expand its global footprint will be crucial for sustained profitability and growth. The outlook is balanced between the stable, albeit competitive, demand for its products and the external market and raw material price risks.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 113 | 80 | 85 | 63 | 61 | 11 | 6 | -0 | 0 | 0 |
| Other Income | 1 | 166 | 0 | 1 | 2 | 1 | 1 | -1 | 3 | 0 |
| Total Income | 114 | 246 | 86 | 64 | 63 | 12 | 7 | -2 | 3 | 0 |
| Total Expenditure | 164 | 157 | 77 | 72 | 88 | 22 | 9 | 13 | 2 | 2 |
| Operating Profit | -49 | 89 | 8 | -9 | -26 | -10 | -2 | -15 | 1 | -2 |
| Interest | 24 | 5 | 38 | 7 | 9 | 6 | 10 | 8 | 7 | 8 |
| Depreciation | 14 | 12 | 10 | -0 | 6 | 6 | 6 | 6 | 6 | 6 |
| Exceptional Income / Expenses | 0 | 378 | 0 | 0 | 16 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -87 | 449 | -39 | -15 | -24 | -22 | -18 | -29 | -13 | -16 |
| Provision for Tax | -24 | 172 | -27 | 0 | -13 | -4 | -0 | 0 | 57 | 0 |
| Profit After Tax | -64 | 277 | -12 | -16 | -12 | -18 | -18 | -29 | -69 | -16 |
| Adjustments | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | -64 | 277 | -12 | -16 | -12 | -18 | -18 | -29 | -69 | -16 |
| Adjusted Earnings Per Share | -20.7 | 90.1 | -3.6 | -4.8 | -3.5 | -5.6 | -5.5 | -8.9 | -21.1 | -4.8 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 1177 | 1313 | 1457 | 1261 | 1250 | 885 | 847 | 1042 | 915 | 599 | 289 | 6 |
| Other Income | 12 | 19 | 8 | 31 | 21 | 16 | 90 | 17 | 13 | 5 | 169 | 3 |
| Total Income | 1189 | 1332 | 1464 | 1291 | 1271 | 901 | 937 | 1059 | 928 | 604 | 458 | 8 |
| Total Expenditure | 1062 | 1170 | 1280 | 1106 | 1121 | 954 | 873 | 1028 | 954 | 716 | 406 | 26 |
| Operating Profit | 127 | 162 | 184 | 186 | 150 | -53 | 64 | 30 | -27 | -112 | 52 | -18 |
| Interest | 69 | 93 | 110 | 112 | 109 | 74 | 73 | 67 | 70 | 85 | 31 | 33 |
| Depreciation | 46 | 66 | 70 | 76 | 70 | 75 | 73 | 69 | 68 | 59 | 28 | 24 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 378 | 0 |
| Profit Before Tax | 11 | 3 | 5 | -1 | -29 | -201 | -82 | -106 | -165 | -256 | 370 | -76 |
| Provision for Tax | -7 | -2 | 1 | 3 | -6 | -32 | -22 | -19 | -39 | -72 | 132 | 57 |
| Profit After Tax | 19 | 5 | 4 | -4 | -24 | -169 | -60 | -87 | -126 | -184 | 238 | -132 |
| Adjustments | 0 | 0 | 0 | 1 | 0 | 0 | 1 | -0 | 7 | 1 | -0 | 0 |
| Profit After Adjustments | 19 | 5 | 5 | -4 | -23 | -169 | -59 | -87 | -120 | -183 | 238 | -132 |
| Adjusted Earnings Per Share | 7.6 | 1.9 | 1.8 | -1.4 | -9.3 | -67.7 | -23.8 | -34.9 | -44.5 | -59.8 | 72.5 | -40.3 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -52% | -35% | -20% | -13% |
| Operating Profit CAGR | 0% | 20% | 0% | -9% |
| PAT CAGR | 0% | 0% | 0% | 29% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -87% | -61% | -30% | -34% |
| ROE Average | 0% | 0% | -26% | -17% |
| ROCE Average | 91% | 16% | 8% | 7% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 379 | 383 | 391 | 387 | 364 | 196 | 137 | 50 | -60 | -34 | 15 |
| Minority's Interest | 0 | 0 | -0 | -1 | -1 | -2 | -3 | -3 | -9 | -10 | -10 |
| Borrowings | 296 | 290 | 447 | 219 | 286 | 19 | 24 | 25 | 0 | 17 | 100 |
| Other Non-Current Liabilities | 43 | 41 | 15 | 17 | 9 | -22 | -45 | -68 | -99 | -167 | -47 |
| Total Current Liabilities | 595 | 650 | 634 | 819 | 758 | 941 | 917 | 920 | 948 | 1192 | 357 |
| Total Liabilities | 1312 | 1364 | 1487 | 1440 | 1415 | 1131 | 1030 | 924 | 780 | 998 | 415 |
| Fixed Assets | 693 | 698 | 654 | 613 | 592 | 568 | 495 | 432 | 394 | 346 | 236 |
| Other Non-Current Assets | 7 | 19 | 54 | 58 | 46 | 20 | 21 | 14 | 10 | 212 | 14 |
| Total Current Assets | 612 | 647 | 779 | 769 | 778 | 543 | 514 | 478 | 375 | 440 | 166 |
| Total Assets | 1312 | 1364 | 1487 | 1440 | 1415 | 1131 | 1030 | 924 | 780 | 998 | 415 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 8 | 8 | 18 | 16 | 9 | 5 | 7 | 6 | 8 | 4 | 155 |
| Cash Flow from Operating Activities | 112 | 142 | 23 | 189 | 133 | 95 | 82 | 76 | 39 | 13 | -319 |
| Cash Flow from Investing Activities | -117 | -53 | -31 | -33 | -32 | -22 | 2 | -2 | -1 | -4 | 474 |
| Cash Flow from Financing Activities | 5 | -79 | 3 | -163 | -105 | -71 | -85 | -71 | -42 | 142 | -298 |
| Net Cash Inflow / Outflow | 1 | 10 | -5 | -8 | -4 | 2 | -1 | 3 | -4 | 151 | -143 |
| Closing Cash & Cash Equivalent | 8 | 18 | 13 | 9 | 5 | 7 | 6 | 8 | 4 | 155 | 12 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 7.56 | 1.94 | 1.81 | -1.44 | -9.29 | -67.73 | -23.81 | -34.9 | -44.51 | -59.75 | 72.47 |
| CEPS(Rs) | 26.08 | 28.44 | 29.65 | 28.67 | 18.84 | -37.96 | 5.07 | -6.93 | -21.56 | -40.64 | 81 |
| DPS(Rs) | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 152.28 | 153.95 | 157.24 | 155.53 | 146.16 | 78.66 | 54.89 | 20.07 | -24.19 | -11.73 | 2.91 |
| Core EBITDA Margin(%) | 9.68 | 10.8 | 12.03 | 12.3 | 10.33 | -7.77 | -3.06 | 1.28 | -4.28 | -19.55 | -40.58 |
| EBIT Margin(%) | 6.82 | 7.24 | 7.81 | 8.74 | 6.39 | -14.35 | -1.08 | -3.74 | -10.35 | -28.52 | 138.62 |
| Pre Tax Margin(%) | 0.97 | 0.19 | 0.34 | -0.11 | -2.35 | -22.7 | -9.66 | -10.15 | -18 | -42.67 | 127.88 |
| PAT Margin (%) | 1.59 | 0.36 | 0.28 | -0.34 | -1.88 | -19.09 | -7.07 | -8.32 | -13.77 | -30.66 | 82.17 |
| Cash Profit Margin (%) | 5.48 | 5.34 | 5.03 | 5.65 | 3.75 | -10.67 | 1.48 | -1.65 | -6.33 | -20.78 | 91.82 |
| ROA(%) | 1.52 | 0.36 | 0.29 | -0.3 | -1.65 | -13.27 | -5.56 | -8.88 | -14.82 | -20.71 | 33.65 |
| ROE(%) | 5.06 | 1.27 | 1.08 | -1.11 | -6.27 | -60.41 | -36.18 | -93 | 0 | 0 | 0 |
| ROCE(%) | 8.53 | 9.43 | 10.38 | 9.63 | 7.24 | -12.7 | -1.1 | -5.45 | -15.08 | -28.26 | 91.09 |
| Receivable days | 88.74 | 92.15 | 100.31 | 117.34 | 112.6 | 130.88 | 99.57 | 79.74 | 80.39 | 84.7 | 98.47 |
| Inventory Days | 42.97 | 43.52 | 48.55 | 66.9 | 58.35 | 62 | 62.73 | 48.06 | 42.77 | 55.6 | 75 |
| Payable days | 98.14 | 102.07 | 109.74 | 145.38 | 148.7 | 167.34 | 174.52 | 148.54 | 144.08 | 192.71 | 305.97 |
| PER(x) | 33.08 | 102.38 | 100.74 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.4 |
| Price/Book(x) | 1.64 | 1.29 | 1.16 | 0.34 | 0.29 | 0.07 | 0.33 | 1.13 | -1.14 | -4.05 | 9.96 |
| Dividend Yield(%) | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 1.03 | 0.85 | 0.83 | 0.67 | 0.65 | 0.81 | 0.76 | 0.64 | 0.77 | 1.08 | 1.11 |
| EV/Core EBITDA(x) | 9.56 | 6.9 | 6.57 | 4.54 | 5.39 | -13.64 | 10.19 | 21.87 | -26.59 | -5.75 | 6.2 |
| Net Sales Growth(%) | 8.16 | 11.54 | 10.97 | -13.44 | -0.84 | -29.2 | -4.27 | 22.93 | -12.13 | -34.6 | -51.79 |
| EBIT Growth(%) | -3.27 | 18.82 | 19.45 | -3.79 | -27.58 | -259.12 | 92.77 | -324.38 | -143.09 | -80.7 | 334.35 |
| PAT Growth(%) | 2.74 | -74.36 | -13.65 | -204.03 | -443.7 | -617.39 | 64.42 | -44.25 | -45.52 | -45.87 | 229.23 |
| EPS Growth(%) | 2.74 | -74.36 | -6.59 | -179.5 | -545.7 | -628.84 | 64.85 | -46.56 | -27.56 | -34.24 | 221.27 |
| Debt/Equity(x) | 1.64 | 1.7 | 2 | 1.88 | 2 | 3.65 | 4.55 | 12.49 | -9.9 | -18.41 | 24.93 |
| Current Ratio(x) | 1.03 | 1 | 1.23 | 0.94 | 1.03 | 0.58 | 0.56 | 0.52 | 0.4 | 0.37 | 0.46 |
| Quick Ratio(x) | 0.78 | 0.74 | 0.88 | 0.65 | 0.81 | 0.43 | 0.39 | 0.39 | 0.3 | 0.29 | 0.38 |
| Interest Cover(x) | 1.17 | 1.03 | 1.05 | 0.99 | 0.73 | -1.72 | -0.13 | -0.58 | -1.35 | -2.02 | 12.91 |
| Total Debt/Mcap(x) | 1 | 1.32 | 1.73 | 5.47 | 6.95 | 51.41 | 13.83 | 11.07 | 8.71 | 4.55 | 2.56 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 33.79 | 33.79 | 32.24 | 32.24 | 33.71 | 32.24 | 32.24 | 32.24 | 32.24 | 32.24 |
| FII | 0.75 | 0.75 | 0.7 | 0.7 | 0.74 | 0.7 | 0 | 0 | 0 | 0 |
| DII | 3.42 | 2.75 | 2.21 | 2.21 | 2.31 | 2.21 | 2.21 | 2.21 | 2.21 | 2.16 |
| Public | 62.04 | 62.7 | 64.85 | 64.85 | 63.24 | 64.85 | 65.55 | 65.55 | 65.55 | 65.6 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 1.04 | 1.04 | 1.06 | 1.06 | 1.06 | 1.06 | 1.06 | 1.06 | 1.06 | 1.06 |
| FII | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0 | 0 | 0 | 0 |
| DII | 0.1 | 0.08 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 |
| Public | 1.9 | 1.93 | 2.13 | 2.13 | 1.99 | 2.13 | 2.15 | 2.15 | 2.15 | 2.15 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 3.07 | 3.07 | 3.28 | 3.28 | 3.14 | 3.28 | 3.28 | 3.28 | 3.28 | 3.28 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -52% | -35% | -20% | -13% |
| Operating Profit CAGR | — | +20% | — | -9% |
| PAT CAGR | — | — | — | +29% |
| Share Price CAGR | -87% | -61% | -30% | -34% |
| ROE Average | 0% | 0% | -26% | -17% |
| ROCE Average | +91% | +16% | +8% | +7% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 33.79 | 33.79 | 32.24 | 32.24 | 33.71 | 32.24 | 32.24 | 32.24 | 32.24 | 32.24 |
| FII | 0.75 | 0.75 | 0.7 | 0.7 | 0.74 | 0.7 | 0 | 0 | 0 | 0 |
| DII | 3.42 | 2.75 | 2.21 | 2.21 | 2.31 | 2.21 | 2.21 | 2.21 | 2.21 | 2.16 |
| Public | 62.04 | 62.7 | 64.85 | 64.85 | 63.24 | 64.85 | 65.55 | 65.55 | 65.55 | 65.6 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 1.04 | 1.04 | 1.06 | 1.06 | 1.06 | 1.06 | 1.06 | 1.06 | 1.06 | 1.06 |
| FII | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0 | 0 | 0 | 0 |
| DII | 0.1 | 0.08 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 |
| Public | 1.9 | 1.93 | 2.13 | 2.13 | 1.99 | 2.13 | 2.15 | 2.15 | 2.15 | 2.15 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 3.07 | 3.07 | 3.28 | 3.28 | 3.14 | 3.28 | 3.28 | 3.28 | 3.28 | 3.28 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.