Sharescart Research Club logo

Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹53 Cr.
Stock P/E
-1.6
P/B
5.6
Current Price
₹42.5
Book Value
₹ 7.5
Face Value
10
52W High
₹68.9
52W Low
₹ 29.4
Dividend Yield
0%

Flex Foods Overview

1. Business Overview

Flex Foods Ltd. operates in the Consumer Food sector in India. As a food company, its core business likely involves the sourcing, processing, manufacturing, and marketing of various food products. This could range from fresh produce to value-added processed and packaged food items. The company makes money by selling its food products to consumers through various channels, which may include retail stores, institutional sales, or potentially export markets, catering to the growing demand for convenience and packaged foods in India.

2. Key Segments / Revenue Mix

Specific segment details and revenue mix for Flex Foods Ltd. are not explicitly provided. However, typical segments within the consumer food industry can include categories such as processed fruits & vegetables, ready-to-eat meals, snacks, ingredients, or specialty food items. Without specific data, it is not possible to break down major business segments or their contributions.

3. Industry & Positioning

The Indian Consumer Food industry is large, diverse, and highly competitive, characterized by both organized and unorganized players. It benefits from a large population, rising disposable incomes, urbanization, and a shift towards packaged and convenience foods. Flex Foods Ltd. likely operates within a specific niche or a broader range of product categories within this industry. Given the competitive landscape dominated by large domestic and multinational corporations (e.g., ITC, Nestle, Britannia, HUL), Flex Foods Ltd. would be positioned as a smaller to mid-sized player, potentially focusing on regional strengths, specific product innovations, or a specialized supply chain.

4. Competitive Advantage (Moat)

Without specific information, a strong, durable competitive advantage (moat) for Flex Foods Ltd. is not readily evident. Potential moats in the food sector can include strong brand loyalty, extensive distribution networks, significant economies of scale, proprietary processing technology, or cost leadership. For Flex Foods Ltd., competitive advantages, if any, might stem from:

Niche Expertise: Specialization in certain food processing techniques or product categories.

Efficient Supply Chain: Optimized sourcing and logistics for specific raw materials.

Regional Brand Strength: Strong brand recognition and loyalty within specific geographic markets.

However, these would need to be significant and sustainable to act as a strong moat against larger, more established competitors.

5. Growth Drivers

Key factors that can drive growth for Flex Foods Ltd. over the next 3-5 years include:

Increasing Demand for Packaged Foods: Rising incomes and changing lifestyles in India are driving consumers towards convenient, hygienically packaged food products.

Urbanization: Growth in urban populations leads to higher consumption of processed and ready-to-eat foods.

Product Innovation: Introduction of new products, flavors, and healthier options to cater to evolving consumer preferences.

Distribution Expansion: Deepening market penetration in existing regions and expanding into new geographical areas.

Export Opportunities: Tapping into international markets for specific food products, leveraging India's agricultural base.

6. Risks

Flex Foods Ltd. faces several business risks:

Raw Material Price Volatility: Fluctuations in the prices of agricultural commodities can impact production costs and profit margins.

Intense Competition: The presence of numerous domestic and international players creates pricing pressure and limits market share expansion.

Changing Consumer Preferences: Rapid shifts in dietary trends or health consciousness can quickly impact demand for existing products.

Regulatory Changes: Strict food safety standards, labeling requirements, and other government regulations can increase compliance costs and operational complexities.

Supply Chain Disruptions: Issues like adverse weather conditions, transportation challenges, or geopolitical events can disrupt raw material availability and distribution.

Brand Reputation Risk: Product recalls or quality issues can severely damage consumer trust and sales.

7. Management & Ownership

In many Indian companies, including those of a similar size to Flex Foods Ltd., management is often promoter-led, meaning the founding family or individuals maintain significant ownership and control. The quality of management would depend on their experience, strategic vision, operational efficiency, and ability to navigate market challenges. Ownership structure typically involves a significant promoter holding, with the remaining shares held by the public and potentially institutional investors.

8. Outlook

Flex Foods Ltd. operates in a promising sector driven by India's demographic and economic trends, which present significant growth opportunities for companies able to innovate and scale. The bull case hinges on the company effectively leveraging the increasing demand for packaged and processed foods, expanding its product portfolio and distribution reach, and efficiently managing its supply chain to offer competitive products. This could lead to steady revenue growth and improved profitability.

However, the company faces substantial headwinds from intense competition from larger, well-capitalized players with established brands and extensive distribution networks. The bear case would involve struggles with raw material price volatility, inability to differentiate products effectively, limited capital for significant expansion, and challenges in maintaining market share against aggressive competitors, potentially leading to subdued growth and pressure on margins. The ability to build and sustain a competitive edge will be crucial for its long-term success.

Flex Foods Share Price

Live · BSE · Inception: 1990
| |
Volume
Price

Flex Foods Quarterly Price

Show Value Show %

Flex Foods Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 28 44 40 37 28 46 40 49 46 56
Other Income 0 0 0 0 0 0 0 0 0 0
Total Income 28 45 40 37 28 46 41 50 46 57
Total Expenditure 38 38 38 45 29 42 47 50 45 49
Operating Profit -10 7 2 -9 -0 3 -6 -1 1 7
Interest 5 6 5 6 6 6 7 6 7 6
Depreciation 4 4 4 4 4 4 4 4 4 4
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -19 -3 -7 -19 -10 -7 -17 -12 -10 -3
Provision for Tax -5 -1 -2 -5 -3 -1 -4 -3 -2 -1
Profit After Tax -15 -2 -5 -14 -8 -5 -13 -8 -8 -2
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments -15 -2 -5 -14 -8 -5 -13 -8 -8 -2
Adjusted Earnings Per Share -11.9 -1.4 -4.4 -11.3 -6.2 -4.2 -10.4 -6.8 -6.3 -2

Flex Foods Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 72 83 85 91 85 81 102 111 117 121 150 191
Other Income 2 2 2 2 2 2 2 0 1 0 0 0
Total Income 75 85 87 93 86 82 105 112 118 122 150 194
Total Expenditure 54 64 66 74 67 69 82 92 106 123 154 191
Operating Profit 21 21 21 19 20 14 23 20 12 -2 -4 1
Interest 3 4 5 4 3 2 2 2 16 17 23 26
Depreciation 4 4 5 5 5 5 5 5 10 16 17 16
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 14 13 11 11 11 6 15 12 -14 -35 -43 -42
Provision for Tax 5 5 3 4 -0 -1 3 3 -3 -9 -11 -10
Profit After Tax 9 8 8 7 11 7 12 9 -11 -26 -32 -31
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 9 8 8 7 11 7 12 9 -11 -26 -32 -31
Adjusted Earnings Per Share 7.6 6.6 6.3 5.5 8.9 5.5 9.6 7.3 -8.5 -20.8 -26.1 -25.5

Flex Foods Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 66 72 76 79 90 95 106 114 102 75 42
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 7 16 10 14 8 3 0 106 183 197 203
Other Non-Current Liabilities 6 10 11 11 10 9 9 9 7 -3 -14
Total Current Liabilities 34 41 43 35 33 32 34 72 87 116 139
Total Liabilities 113 139 141 139 141 139 149 300 379 385 371
Fixed Assets 55 76 75 81 83 80 76 78 234 268 259
Other Non-Current Assets 14 3 3 2 5 5 6 144 51 5 4
Total Current Assets 44 60 63 55 53 54 67 78 94 112 107
Total Assets 113 139 141 139 141 139 149 300 379 385 371

Flex Foods Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 9 5 15 8 3 5 6 13 16 3 2
Cash Flow from Operating Activities 11 26 10 18 17 17 13 2 7 -13 -2
Cash Flow from Investing Activities -7 -21 -4 -11 -7 -2 -1 -129 -88 -3 -6
Cash Flow from Financing Activities -7 4 -12 -12 -8 -13 -5 130 68 15 8
Net Cash Inflow / Outflow -4 9 -6 -5 2 1 7 3 -13 -1 0
Closing Cash & Cash Equivalent 5 15 8 3 5 6 13 16 3 2 2

Flex Foods Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 7.56 6.56 6.3 5.47 8.86 5.45 9.63 7.32 -8.51 -20.83 -26.1
CEPS(Rs) 10.69 10.02 10.21 9.49 13.08 9.81 13.82 11.48 -0.77 -7.79 -12.72
DPS(Rs) 2.25 2.5 2.5 0 1 0.75 1 1 0.5 0.5 0.5
Book NAV/Share(Rs) 52.85 57.95 61.13 63.42 72.01 76.04 85.09 91.46 81.94 60.44 33.58
Core EBITDA Margin(%) 25.82 22.31 22.34 18.48 20.95 14.36 19.67 17.57 9.46 -1.82 -2.76
EBIT Margin(%) 23.84 20.03 18.85 15.7 16.75 10.05 17 13.26 1.76 -14.85 -13.6
Pre Tax Margin(%) 19.89 15.61 13.18 11.72 12.87 7 14.97 11.08 -11.93 -29.05 -28.8
PAT Margin (%) 12.99 9.87 9.21 7.46 12.92 8.33 11.65 8.15 -9.03 -21.38 -21.66
Cash Profit Margin (%) 18.36 15.09 14.92 12.95 19.07 14.98 16.71 12.78 -0.81 -8 -10.56
ROA(%) 8.61 6.5 5.62 4.87 7.89 4.86 8.34 4.06 -3.12 -6.79 -8.6
ROE(%) 14.97 11.84 10.58 8.78 13.09 7.37 11.96 8.3 -9.82 -29.26 -55.52
ROCE(%) 19.59 16.35 14.29 12.85 12.61 7.16 15 7.73 0.69 -5.36 -6.21
Receivable days 73.31 68.27 83.37 81.45 79.67 61.24 64.18 86.22 88.87 102.04 93.83
Inventory Days 67.79 76.35 82.72 76.68 82.82 99.77 77.9 64.29 86.51 124.4 112.03
Payable days 227.9 207.37 295.4 194.96 241.29 211.59 110.82 117.85 244.66 312.2 212.12
PER(x) 6.53 8.45 14.49 19.24 6.61 5.5 8.05 11.96 0 0 0
Price/Book(x) 0.93 0.96 1.49 1.66 0.81 0.39 0.91 0.96 0.93 1.82 1.25
Dividend Yield(%) 4.56 4.51 2.74 0 1.71 2.5 1.29 1.14 0.65 0.45 1.19
EV/Net Sales(x) 1.11 1.14 1.66 1.75 1.12 0.6 0.97 2.18 2.78 3.27 2.2
EV/Core EBITDA(x) 3.81 4.53 6.77 8.24 4.86 3.58 4.37 12.1 27.81 -222.98 -88.01
Net Sales Growth(%) 9.5 14.13 2.98 6.57 -6.76 -4.76 26.93 8.82 5.41 3.37 23.69
EBIT Growth(%) 10.9 -4.11 -3.08 -10.75 -0.17 -42.72 113.74 -15.29 -86.07 -971.67 -13.3
PAT Growth(%) -9.04 -13.26 -3.92 -13.23 62.07 -38.46 76.67 -24 -216.25 -144.7 -25.31
EPS Growth(%) -9.06 -13.26 -3.92 -13.23 62.07 -38.46 76.67 -24 -216.25 -144.7 -25.31
Debt/Equity(x) 0.37 0.55 0.48 0.4 0.3 0.18 0.15 1.31 2.29 3.47 6.68
Current Ratio(x) 1.3 1.48 1.45 1.6 1.61 1.68 1.95 1.09 1.08 0.96 0.77
Quick Ratio(x) 0.82 1.03 0.99 1.08 0.98 0.93 1.37 0.82 0.66 0.56 0.44
Interest Cover(x) 6.03 4.53 3.32 3.94 4.32 3.29 8.35 6.1 0.13 -1.05 -0.9
Total Debt/Mcap(x) 0.4 0.58 0.32 0.24 0.37 0.47 0.16 1.36 2.46 1.9 5.33

Flex Foods Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 59.85 %
FII 0 %
DII (MF + Insurance) 0 %
Public (retail) 40.15 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 59.8559.8559.8559.8559.8559.8559.8559.8559.8559.85
FII 0000000000
DII 0000000000
Public 40.1540.1540.1540.1540.1540.1540.1540.1540.1540.15
Others 0000000000
Total 100100100100100100100100100100

Flex Foods Peer Comparison

Consumer Food Edit Columns

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +24% +11% +13% +8%
Operating Profit CAGR 0% 0% 0%
PAT CAGR 0% 0% 0%
Share Price CAGR -11% -22% -12% -4%
ROE Average -56% -32% -15% -1%
ROCE Average -6% -4% +2% +9%

News & Updates

See more…

Flex Foods Pros & Cons

Pros

  • Debtor days have improved from 312.2 to 212.12days.

Cons

  • Company has a low return on equity of -32% over the last 3 years.
  • Stock is trading at 5.6 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp