Consumer Food · Founded 1990 · www.flexfoodsltd.com · BSE 523672 · · ISIN INE954B01018
No Notes Added Yet
1. Business Overview
Flex Foods Ltd. operates in the Consumer Food sector in India. As a food company, its core business likely involves the sourcing, processing, manufacturing, and marketing of various food products. This could range from fresh produce to value-added processed and packaged food items. The company makes money by selling its food products to consumers through various channels, which may include retail stores, institutional sales, or potentially export markets, catering to the growing demand for convenience and packaged foods in India.
2. Key Segments / Revenue Mix
Specific segment details and revenue mix for Flex Foods Ltd. are not explicitly provided. However, typical segments within the consumer food industry can include categories such as processed fruits & vegetables, ready-to-eat meals, snacks, ingredients, or specialty food items. Without specific data, it is not possible to break down major business segments or their contributions.
3. Industry & Positioning
The Indian Consumer Food industry is large, diverse, and highly competitive, characterized by both organized and unorganized players. It benefits from a large population, rising disposable incomes, urbanization, and a shift towards packaged and convenience foods. Flex Foods Ltd. likely operates within a specific niche or a broader range of product categories within this industry. Given the competitive landscape dominated by large domestic and multinational corporations (e.g., ITC, Nestle, Britannia, HUL), Flex Foods Ltd. would be positioned as a smaller to mid-sized player, potentially focusing on regional strengths, specific product innovations, or a specialized supply chain.
4. Competitive Advantage (Moat)
Without specific information, a strong, durable competitive advantage (moat) for Flex Foods Ltd. is not readily evident. Potential moats in the food sector can include strong brand loyalty, extensive distribution networks, significant economies of scale, proprietary processing technology, or cost leadership. For Flex Foods Ltd., competitive advantages, if any, might stem from:
Niche Expertise: Specialization in certain food processing techniques or product categories.
Efficient Supply Chain: Optimized sourcing and logistics for specific raw materials.
Regional Brand Strength: Strong brand recognition and loyalty within specific geographic markets.
However, these would need to be significant and sustainable to act as a strong moat against larger, more established competitors.
5. Growth Drivers
Key factors that can drive growth for Flex Foods Ltd. over the next 3-5 years include:
Increasing Demand for Packaged Foods: Rising incomes and changing lifestyles in India are driving consumers towards convenient, hygienically packaged food products.
Urbanization: Growth in urban populations leads to higher consumption of processed and ready-to-eat foods.
Product Innovation: Introduction of new products, flavors, and healthier options to cater to evolving consumer preferences.
Distribution Expansion: Deepening market penetration in existing regions and expanding into new geographical areas.
Export Opportunities: Tapping into international markets for specific food products, leveraging India's agricultural base.
6. Risks
Flex Foods Ltd. faces several business risks:
Raw Material Price Volatility: Fluctuations in the prices of agricultural commodities can impact production costs and profit margins.
Intense Competition: The presence of numerous domestic and international players creates pricing pressure and limits market share expansion.
Changing Consumer Preferences: Rapid shifts in dietary trends or health consciousness can quickly impact demand for existing products.
Regulatory Changes: Strict food safety standards, labeling requirements, and other government regulations can increase compliance costs and operational complexities.
Supply Chain Disruptions: Issues like adverse weather conditions, transportation challenges, or geopolitical events can disrupt raw material availability and distribution.
Brand Reputation Risk: Product recalls or quality issues can severely damage consumer trust and sales.
7. Management & Ownership
In many Indian companies, including those of a similar size to Flex Foods Ltd., management is often promoter-led, meaning the founding family or individuals maintain significant ownership and control. The quality of management would depend on their experience, strategic vision, operational efficiency, and ability to navigate market challenges. Ownership structure typically involves a significant promoter holding, with the remaining shares held by the public and potentially institutional investors.
8. Outlook
Flex Foods Ltd. operates in a promising sector driven by India's demographic and economic trends, which present significant growth opportunities for companies able to innovate and scale. The bull case hinges on the company effectively leveraging the increasing demand for packaged and processed foods, expanding its product portfolio and distribution reach, and efficiently managing its supply chain to offer competitive products. This could lead to steady revenue growth and improved profitability.
However, the company faces substantial headwinds from intense competition from larger, well-capitalized players with established brands and extensive distribution networks. The bear case would involve struggles with raw material price volatility, inability to differentiate products effectively, limited capital for significant expansion, and challenges in maintaining market share against aggressive competitors, potentially leading to subdued growth and pressure on margins. The ability to build and sustain a competitive edge will be crucial for its long-term success.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 28 | 44 | 40 | 37 | 28 | 46 | 40 | 49 | 46 | 56 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 28 | 45 | 40 | 37 | 28 | 46 | 41 | 50 | 46 | 57 |
| Total Expenditure | 38 | 38 | 38 | 45 | 29 | 42 | 47 | 50 | 45 | 49 |
| Operating Profit | -10 | 7 | 2 | -9 | -0 | 3 | -6 | -1 | 1 | 7 |
| Interest | 5 | 6 | 5 | 6 | 6 | 6 | 7 | 6 | 7 | 6 |
| Depreciation | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -19 | -3 | -7 | -19 | -10 | -7 | -17 | -12 | -10 | -3 |
| Provision for Tax | -5 | -1 | -2 | -5 | -3 | -1 | -4 | -3 | -2 | -1 |
| Profit After Tax | -15 | -2 | -5 | -14 | -8 | -5 | -13 | -8 | -8 | -2 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | -15 | -2 | -5 | -14 | -8 | -5 | -13 | -8 | -8 | -2 |
| Adjusted Earnings Per Share | -11.9 | -1.4 | -4.4 | -11.3 | -6.2 | -4.2 | -10.4 | -6.8 | -6.3 | -2 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 72 | 83 | 85 | 91 | 85 | 81 | 102 | 111 | 117 | 121 | 150 | 191 |
| Other Income | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 0 | 1 | 0 | 0 | 0 |
| Total Income | 75 | 85 | 87 | 93 | 86 | 82 | 105 | 112 | 118 | 122 | 150 | 194 |
| Total Expenditure | 54 | 64 | 66 | 74 | 67 | 69 | 82 | 92 | 106 | 123 | 154 | 191 |
| Operating Profit | 21 | 21 | 21 | 19 | 20 | 14 | 23 | 20 | 12 | -2 | -4 | 1 |
| Interest | 3 | 4 | 5 | 4 | 3 | 2 | 2 | 2 | 16 | 17 | 23 | 26 |
| Depreciation | 4 | 4 | 5 | 5 | 5 | 5 | 5 | 5 | 10 | 16 | 17 | 16 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 14 | 13 | 11 | 11 | 11 | 6 | 15 | 12 | -14 | -35 | -43 | -42 |
| Provision for Tax | 5 | 5 | 3 | 4 | -0 | -1 | 3 | 3 | -3 | -9 | -11 | -10 |
| Profit After Tax | 9 | 8 | 8 | 7 | 11 | 7 | 12 | 9 | -11 | -26 | -32 | -31 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 9 | 8 | 8 | 7 | 11 | 7 | 12 | 9 | -11 | -26 | -32 | -31 |
| Adjusted Earnings Per Share | 7.6 | 6.6 | 6.3 | 5.5 | 8.9 | 5.5 | 9.6 | 7.3 | -8.5 | -20.8 | -26.1 | -25.5 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 24% | 11% | 13% | 8% |
| Operating Profit CAGR | 0% | NAN% | NAN% | NAN% |
| PAT CAGR | 0% | NAN% | NAN% | NAN% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -11% | -22% | -12% | -4% |
| ROE Average | -56% | -32% | -15% | -1% |
| ROCE Average | -6% | -4% | 2% | 9% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 66 | 72 | 76 | 79 | 90 | 95 | 106 | 114 | 102 | 75 | 42 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 7 | 16 | 10 | 14 | 8 | 3 | 0 | 106 | 183 | 197 | 203 |
| Other Non-Current Liabilities | 6 | 10 | 11 | 11 | 10 | 9 | 9 | 9 | 7 | -3 | -14 |
| Total Current Liabilities | 34 | 41 | 43 | 35 | 33 | 32 | 34 | 72 | 87 | 116 | 139 |
| Total Liabilities | 113 | 139 | 141 | 139 | 141 | 139 | 149 | 300 | 379 | 385 | 371 |
| Fixed Assets | 55 | 76 | 75 | 81 | 83 | 80 | 76 | 78 | 234 | 268 | 259 |
| Other Non-Current Assets | 14 | 3 | 3 | 2 | 5 | 5 | 6 | 144 | 51 | 5 | 4 |
| Total Current Assets | 44 | 60 | 63 | 55 | 53 | 54 | 67 | 78 | 94 | 112 | 107 |
| Total Assets | 113 | 139 | 141 | 139 | 141 | 139 | 149 | 300 | 379 | 385 | 371 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 9 | 5 | 15 | 8 | 3 | 5 | 6 | 13 | 16 | 3 | 2 |
| Cash Flow from Operating Activities | 11 | 26 | 10 | 18 | 17 | 17 | 13 | 2 | 7 | -13 | -2 |
| Cash Flow from Investing Activities | -7 | -21 | -4 | -11 | -7 | -2 | -1 | -129 | -88 | -3 | -6 |
| Cash Flow from Financing Activities | -7 | 4 | -12 | -12 | -8 | -13 | -5 | 130 | 68 | 15 | 8 |
| Net Cash Inflow / Outflow | -4 | 9 | -6 | -5 | 2 | 1 | 7 | 3 | -13 | -1 | 0 |
| Closing Cash & Cash Equivalent | 5 | 15 | 8 | 3 | 5 | 6 | 13 | 16 | 3 | 2 | 2 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 7.56 | 6.56 | 6.3 | 5.47 | 8.86 | 5.45 | 9.63 | 7.32 | -8.51 | -20.83 | -26.1 |
| CEPS(Rs) | 10.69 | 10.02 | 10.21 | 9.49 | 13.08 | 9.81 | 13.82 | 11.48 | -0.77 | -7.79 | -12.72 |
| DPS(Rs) | 2.25 | 2.5 | 2.5 | 0 | 1 | 0.75 | 1 | 1 | 0.5 | 0.5 | 0.5 |
| Book NAV/Share(Rs) | 52.85 | 57.95 | 61.13 | 63.42 | 72.01 | 76.04 | 85.09 | 91.46 | 81.94 | 60.44 | 33.58 |
| Core EBITDA Margin(%) | 25.82 | 22.31 | 22.34 | 18.48 | 20.95 | 14.36 | 19.67 | 17.57 | 9.46 | -1.82 | -2.76 |
| EBIT Margin(%) | 23.84 | 20.03 | 18.85 | 15.7 | 16.75 | 10.05 | 17 | 13.26 | 1.76 | -14.85 | -13.6 |
| Pre Tax Margin(%) | 19.89 | 15.61 | 13.18 | 11.72 | 12.87 | 7 | 14.97 | 11.08 | -11.93 | -29.05 | -28.8 |
| PAT Margin (%) | 12.99 | 9.87 | 9.21 | 7.46 | 12.92 | 8.33 | 11.65 | 8.15 | -9.03 | -21.38 | -21.66 |
| Cash Profit Margin (%) | 18.36 | 15.09 | 14.92 | 12.95 | 19.07 | 14.98 | 16.71 | 12.78 | -0.81 | -8 | -10.56 |
| ROA(%) | 8.61 | 6.5 | 5.62 | 4.87 | 7.89 | 4.86 | 8.34 | 4.06 | -3.12 | -6.79 | -8.6 |
| ROE(%) | 14.97 | 11.84 | 10.58 | 8.78 | 13.09 | 7.37 | 11.96 | 8.3 | -9.82 | -29.26 | -55.52 |
| ROCE(%) | 19.59 | 16.35 | 14.29 | 12.85 | 12.61 | 7.16 | 15 | 7.73 | 0.69 | -5.36 | -6.21 |
| Receivable days | 73.31 | 68.27 | 83.37 | 81.45 | 79.67 | 61.24 | 64.18 | 86.22 | 88.87 | 102.04 | 93.83 |
| Inventory Days | 67.79 | 76.35 | 82.72 | 76.68 | 82.82 | 99.77 | 77.9 | 64.29 | 86.51 | 124.4 | 112.03 |
| Payable days | 227.9 | 207.37 | 295.4 | 194.96 | 241.29 | 211.59 | 110.82 | 117.85 | 244.66 | 312.2 | 212.12 |
| PER(x) | 6.53 | 8.45 | 14.49 | 19.24 | 6.61 | 5.5 | 8.05 | 11.96 | 0 | 0 | 0 |
| Price/Book(x) | 0.93 | 0.96 | 1.49 | 1.66 | 0.81 | 0.39 | 0.91 | 0.96 | 0.93 | 1.82 | 1.25 |
| Dividend Yield(%) | 4.56 | 4.51 | 2.74 | 0 | 1.71 | 2.5 | 1.29 | 1.14 | 0.65 | 0.45 | 1.19 |
| EV/Net Sales(x) | 1.11 | 1.14 | 1.66 | 1.75 | 1.12 | 0.6 | 0.97 | 2.18 | 2.78 | 3.27 | 2.2 |
| EV/Core EBITDA(x) | 3.81 | 4.53 | 6.77 | 8.24 | 4.86 | 3.58 | 4.37 | 12.1 | 27.81 | -222.98 | -88.01 |
| Net Sales Growth(%) | 9.5 | 14.13 | 2.98 | 6.57 | -6.76 | -4.76 | 26.93 | 8.82 | 5.41 | 3.37 | 23.69 |
| EBIT Growth(%) | 10.9 | -4.11 | -3.08 | -10.75 | -0.17 | -42.72 | 113.74 | -15.29 | -86.07 | -971.67 | -13.3 |
| PAT Growth(%) | -9.04 | -13.26 | -3.92 | -13.23 | 62.07 | -38.46 | 76.67 | -24 | -216.25 | -144.7 | -25.31 |
| EPS Growth(%) | -9.06 | -13.26 | -3.92 | -13.23 | 62.07 | -38.46 | 76.67 | -24 | -216.25 | -144.7 | -25.31 |
| Debt/Equity(x) | 0.37 | 0.55 | 0.48 | 0.4 | 0.3 | 0.18 | 0.15 | 1.31 | 2.29 | 3.47 | 6.68 |
| Current Ratio(x) | 1.3 | 1.48 | 1.45 | 1.6 | 1.61 | 1.68 | 1.95 | 1.09 | 1.08 | 0.96 | 0.77 |
| Quick Ratio(x) | 0.82 | 1.03 | 0.99 | 1.08 | 0.98 | 0.93 | 1.37 | 0.82 | 0.66 | 0.56 | 0.44 |
| Interest Cover(x) | 6.03 | 4.53 | 3.32 | 3.94 | 4.32 | 3.29 | 8.35 | 6.1 | 0.13 | -1.05 | -0.9 |
| Total Debt/Mcap(x) | 0.4 | 0.58 | 0.32 | 0.24 | 0.37 | 0.47 | 0.16 | 1.36 | 2.46 | 1.9 | 5.33 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 59.85 | 59.85 | 59.85 | 59.85 | 59.85 | 59.85 | 59.85 | 59.85 | 59.85 | 59.85 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 40.15 | 40.15 | 40.15 | 40.15 | 40.15 | 40.15 | 40.15 | 40.15 | 40.15 | 40.15 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.75 | 0.75 | 0.75 | 0.75 | 0.75 | 0.75 | 0.75 | 0.75 | 0.75 | 0.75 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.25 | 1.25 | 1.25 | 1.25 | 1.25 | 1.25 | 1.25 | 1.25 | 1.25 | 1.25 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 59.85 | 59.85 | 59.85 | 59.85 | 59.85 | 59.85 | 59.85 | 59.85 | 59.85 | 59.85 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 40.15 | 40.15 | 40.15 | 40.15 | 40.15 | 40.15 | 40.15 | 40.15 | 40.15 | 40.15 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.75 | 0.75 | 0.75 | 0.75 | 0.75 | 0.75 | 0.75 | 0.75 | 0.75 | 0.75 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.25 | 1.25 | 1.25 | 1.25 | 1.25 | 1.25 | 1.25 | 1.25 | 1.25 | 1.25 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +24% | +11% | +13% | +8% |
| Operating Profit CAGR | — | 0% | 0% | 0% |
| PAT CAGR | — | 0% | 0% | 0% |
| Share Price CAGR | -11% | -22% | -12% | -4% |
| ROE Average | -56% | -32% | -15% | -1% |
| ROCE Average | -6% | -4% | +2% | +9% |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.