Sharescart Research Club logo

Fiem Inds Overview

Fiem Industries Ltd is engaged in lighting fixtures, signaling system and parts; rear view mirror and elements; plastic molded elements, and LED luminaries commercial enterprise. The Company's segments comprises Automotive and LED Luminaries. Its Automotive section consists of automotive lighting fixtures and signaling system, rear view mirror, prismatic mirror, plastic molded elements, and sheet metallic additives for motorized vehicles and others parts for automotive. Its LED Luminaries Segment includes LED luminaries, along with indoor and o...Read More

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

Fiem Inds Key Financials

Market Cap ₹5906 Cr.

Stock P/E 28.8

P/B 5.2

Current Price ₹2244.1

Book Value ₹ 434.6

Face Value 10

52W High ₹2554.3

Dividend Yield 1.34%

52W Low ₹ 1375.8

Fiem Inds Share Price

₹ | |

Volume
Price

Fiem Inds Quarterly Price

Show Value Show %

Fiem Inds Peer Comparison

Fiem Inds Quarterly Results

#(Fig in Cr.) Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Net Sales 509 487 558 578 612 593 639 659 715 690
Other Income 4 5 4 3 4 4 5 6 6 5
Total Income 513 492 561 581 616 597 645 665 721 695
Total Expenditure 441 422 483 499 532 516 554 569 616 592
Operating Profit 72 70 78 82 84 81 91 95 105 103
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 13 15 16 15 16 16 17 17 19 18
Exceptional Income / Expenses 0 0 0 0 0 0 4 0 0 0
Profit Before Tax 58 55 62 66 68 65 77 78 85 84
Provision for Tax 15 14 15 18 18 18 18 20 21 21
Profit After Tax 43 41 46 49 50 47 59 58 64 63
Adjustments -0 0 -0 0 -0 0 -0 -0 -0 -0
Profit After Adjustments 43 41 46 49 50 47 59 58 64 63
Adjusted Earnings Per Share 16.5 15.4 17.6 18.6 19.1 17.9 22.4 21.9 24.2 24.1

Fiem Inds Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 825 988 1015 1240 1449 1380 1221 1572 1848 2029 2423 2703
Other Income 1 1 5 5 1 2 3 3 11 16 21 22
Total Income 826 989 1019 1244 1450 1382 1224 1575 1859 2045 2443 2726
Total Expenditure 723 861 897 1099 1292 1223 1087 1378 1599 1760 2105 2331
Operating Profit 104 128 122 145 158 159 137 197 259 285 338 394
Interest 12 16 23 23 22 18 12 9 7 3 2 0
Depreciation 31 33 39 44 49 53 57 59 63 59 64 71
Exceptional Income / Expenses 0 0 -14 3 0 -1 -3 0 0 0 4 4
Profit Before Tax 61 79 46 82 87 87 65 129 189 223 276 324
Provision for Tax 18 22 13 29 30 8 18 34 49 57 71 80
Profit After Tax 42 57 33 53 57 79 47 95 140 166 205 244
Adjustments 0 0 -0 -0 -1 -4 -0 -1 -0 -0 -0 0
Profit After Adjustments 42 57 33 53 56 75 47 94 140 166 205 244
Adjusted Earnings Per Share 17.8 24 12.6 20 21.1 28.3 17.7 35.8 53.1 63 77.9 92.6

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 19% 16% 12% 11%
Operating Profit CAGR 19% 20% 16% 13%
PAT CAGR 23% 29% 21% 17%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 53% 37% 51% 19%
ROE Average 21% 20% 17% 16%
ROCE Average 29% 28% 23% 21%

Fiem Inds Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 227 273 410 449 477 525 569 642 761 887 1038
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 51 91 119 87 93 58 22 8 0 0 0
Other Non-Current Liabilities 30 38 38 50 59 68 66 62 58 50 51
Total Current Liabilities 193 256 302 350 334 269 265 337 233 281 334
Total Liabilities 501 659 869 935 963 920 922 1049 1053 1218 1424
Fixed Assets 334 416 479 554 564 591 547 508 494 496 553
Other Non-Current Assets 12 32 36 32 61 45 48 20 27 29 45
Total Current Assets 154 211 354 350 337 285 327 520 532 694 825
Total Assets 501 659 869 935 963 920 922 1049 1053 1218 1424

Fiem Inds Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 2 3 2 23 2 4 47 110 68 183 206
Cash Flow from Operating Activities 82 122 46 125 121 207 136 92 131 135 233
Cash Flow from Investing Activities -59 -108 -198 -44 -80 -47 -15 -74 39 -69 -86
Cash Flow from Financing Activities -22 -13 173 -102 -38 -118 -57 -61 -55 -43 -55
Net Cash Inflow / Outflow 1 1 21 -21 2 42 63 -42 114 23 92
Closing Cash & Cash Equivalent 3 5 23 2 4 47 110 68 183 206 298

Fiem Inds Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 17.75 23.96 12.59 19.97 21.14 28.33 17.74 35.78 53.13 62.96 77.86
CEPS(Rs) 30.6 37.81 27.49 36.83 40.11 50.11 39.57 58.63 77.23 85.29 102.29
DPS(Rs) 7 8 8 9 12 13 16 10 15 20 30
Book NAV/Share(Rs) 89.22 108.39 155.82 170.73 181.29 199.59 216.32 244.01 289.2 336.98 394.45
Core EBITDA Margin(%) 11.34 11.64 10.39 11.04 10.84 11.37 10.9 12.28 13.4 13.17 13.04
EBIT Margin(%) 8.05 8.71 6.1 8.19 7.53 7.57 6.24 8.71 10.57 11.08 11.41
Pre Tax Margin(%) 6.72 7.26 4.04 6.41 6 6.29 5.29 8.17 10.17 10.94 11.34
PAT Margin (%) 4.69 5.25 2.93 4.13 3.91 5.7 3.82 6.04 7.54 8.13 8.42
Cash Profit Margin (%) 8.08 8.28 6.4 7.61 7.29 9.56 8.48 9.77 10.96 11.01 11.05
ROA(%) 8.88 9.88 4.34 5.83 5.97 8.36 5.09 9.67 13.31 14.6 15.51
ROE(%) 21.43 24.25 9.9 12.24 12.23 15.7 8.57 15.73 19.93 20.12 21.29
ROCE(%) 23.05 26.07 13.33 16.79 17.36 16.39 12.25 21.35 27.5 27.43 28.86
Receivable days 32.93 34.29 38.4 37.77 36.67 29.59 23.47 29.52 31.02 29.95 32.68
Inventory Days 18.88 19.62 27.19 34.75 36.21 36.54 36.57 34.86 35.45 34.02 32.81
Payable days 60.87 76.13 93.56 91.53 82.64 77.25 82.13 80.2 68.75 52.16 51.08
PER(x) 17.79 19.17 38.29 21.99 12.12 4.44 15.69 12.58 14.72 18.11 18.06
Price/Book(x) 3.54 4.24 3.09 2.57 1.41 0.63 1.29 1.84 2.7 3.38 3.57
Dividend Yield(%) 1.11 0.87 0.83 1.02 2.34 5.16 2.87 2.22 1.92 1.75 2.13
EV/Net Sales(x) 1.05 1.25 1.45 1.06 0.58 0.28 0.55 0.72 1.01 1.38 1.4
EV/Core EBITDA(x) 8.39 9.63 12.02 9.03 5.32 2.43 4.94 5.79 7.23 9.82 10.06
Net Sales Growth(%) 14.57 19.71 2.68 22.18 16.88 -4.76 -11.51 28.75 17.54 9.78 19.41
EBIT Growth(%) 8.41 30.48 -27.51 51.3 4.54 -4.2 -26.73 79.62 42.52 15.28 22.92
PAT Growth(%) 13.95 34.98 -42.22 58.79 7.68 38.92 -40.38 103.17 46.76 18.55 23.61
EPS Growth(%) 13.95 34.98 -47.48 58.67 5.88 33.99 -37.38 101.67 48.5 18.5 23.67
Debt/Equity(x) 0.55 0.54 0.55 0.35 0.36 0.19 0.1 0.04 0 0 0
Current Ratio(x) 0.8 0.82 1.17 1 1.01 1.06 1.23 1.54 2.28 2.47 2.47
Quick Ratio(x) 0.53 0.57 0.83 0.6 0.57 0.58 0.79 0.99 1.53 1.74 1.77
Interest Cover(x) 6.05 6.03 2.97 4.59 4.94 5.92 6.58 16.01 26.38 76.92 180
Total Debt/Mcap(x) 0.15 0.13 0.18 0.14 0.25 0.31 0.07 0.02 0 0 0

Fiem Inds Shareholding Pattern

# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 66.56 66.56 58.96 58.96 58.96 58.96 58.96 54.52 54.52 54.52
FII 2.32 2 3.4 3.7 3.23 3 4.68 7.19 6.94 6.87
DII 0.8 1.65 3.17 5.77 6.04 7.05 8.52 10.05 10.87 11.4
Public 30.32 29.79 34.46 31.57 31.77 30.99 27.84 28.24 27.68 27.22
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Fiem Inds News

Fiem Inds Pros & Cons

Pros

  • Company has delivered good profit growth of 21% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 20%
  • Debtor days have improved from 52.16 to 51.08days.
  • Company is almost debt free.

Cons

  • Stock is trading at 5.2 times its book value.
whatsapp