Market Cap ₹11 Cr.
Stock P/E 42.7
P/B 3.3
Current Price ₹9.3
Book Value ₹ 2.8
Face Value 10
52W High ₹9.3
Dividend Yield 0%
52W Low ₹ 4.3
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit | -0 | -0 | -0 | 0 | -0 | -0 | 0 | 0 | 0 | -0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | 1 | -0 | 0 | -0 | -0 | 0 | 0 | 0 | -0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 |
Profit After Tax | -0 | 1 | -0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 |
Profit After Adjustments | -0 | 1 | -0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 |
Adjusted Earnings Per Share | -0.2 | 0.8 | -0.2 | 0 | -0.1 | -0.4 | 0.1 | 0 | 0.1 | 0.1 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 1 | 1 | 0 | 0 | 1 | 0 | 7 | 0 | 1 | 0 | 0 | 0 |
Total Income | 1 | 1 | 1 | 0 | 1 | 0 | 7 | 0 | 1 | 1 | 0 | 0 |
Total Expenditure | 1 | 7 | 1 | 1 | 1 | 1 | 7 | 2 | 1 | 1 | 1 | 0 |
Operating Profit | -0 | -6 | -0 | -1 | -0 | -0 | 0 | -1 | 0 | -0 | -1 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
Profit Before Tax | -0 | -6 | -0 | -1 | -0 | -0 | 0 | -1 | 0 | 1 | -1 | 0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | -0 | -6 | -0 | -1 | -0 | -0 | 0 | -1 | 0 | 1 | -1 | 0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 |
Profit After Adjustments | -0 | -6 | -0 | -1 | -0 | -0 | 0 | -1 | 0 | 1 | -1 | 0 |
Adjusted Earnings Per Share | -0.3 | -5.1 | -0.3 | -0.5 | -0.3 | -0.3 | 0.3 | -1 | 0 | 0.8 | -0.7 | 0.3 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 0% | 0% | 0% | 0% |
Operating Profit CAGR | 0% | 0% | 0% | 0% |
PAT CAGR | -200% | 0% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | 101% | 89% | 25% | 17% |
ROE Average | -23% | 2% | -4% | -12% |
ROCE Average | -18% | 5% | -3% | -12% |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Shareholder's Funds | 11 | 5 | 5 | 4 | 4 | 4 | 4 | 3 | 3 | 4 | 3 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities | 12 | 5 | 5 | 4 | 4 | 4 | 4 | 3 | 3 | 4 | 3 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets | 5 | 5 | 5 | 4 | 4 | 4 | 4 | 3 | 3 | 4 | 3 |
Total Assets | 12 | 5 | 5 | 4 | 4 | 4 | 4 | 3 | 3 | 4 | 3 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
Cash Flow from Operating Activities | -1 | -1 | -0 | -1 | -1 | -1 | 0 | -1 | -1 | -1 | -0 |
Cash Flow from Investing Activities | -0 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 0 | 1 | 0 |
Cash Flow from Financing Activities | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 |
Net Cash Inflow / Outflow | -1 | 0 | 0 | -1 | 0 | 0 | 1 | -1 | -0 | -0 | 0 |
Closing Cash & Cash Equivalent | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
# | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | -0.29 | -5.13 | -0.28 | -0.51 | -0.27 | -0.31 | 0.35 | -1.04 | 0 | 0.8 | -0.67 |
CEPS(Rs) | -0.29 | -5.13 | -0.12 | -0.51 | -0.27 | -0.31 | 0.36 | -1.03 | 0.01 | 0.8 | -0.67 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | 9.37 | 4.24 | 3.95 | 3.44 | 3.5 | 3.19 | 3.54 | 2.49 | 2.5 | 3.29 | 2.62 |
Core EBITDA Margin(%) | -626.78 | -2140.63 | -574.73 | -647.02 | -785.92 | -531.93 | -5646.29 | -503.62 | -421.11 | -411.35 | -424.85 |
EBIT Margin(%) | -253.62 | -1898.02 | -285.06 | -482.69 | -252.06 | -297.26 | 193.27 | -476.04 | 1.52 | 778.58 | -372.62 |
Pre Tax Margin(%) | -254.09 | -1898.02 | -285.06 | -482.69 | -252.06 | -297.26 | 187.43 | -476.04 | 1.52 | 778.58 | -372.62 |
PAT Margin (%) | -254.09 | -1898.02 | -345.52 | -482.69 | -252.06 | -297.26 | 329.84 | -476.04 | 1.52 | 670.78 | -482.75 |
Cash Profit Margin (%) | -249.58 | -1896.09 | -145.54 | -481.45 | -250.82 | -291.46 | 341.47 | -468.67 | 5.09 | 675.53 | -479.19 |
ROA(%) | -2.94 | -72.2 | -6.77 | -13.46 | -7.37 | -9.01 | 9.99 | -32.89 | 0.08 | 25.29 | -20.86 |
ROE(%) | -3.09 | -75.44 | -6.95 | -13.82 | -7.69 | -9.41 | 10.39 | -34.62 | 0.09 | 27.48 | -22.77 |
ROCE(%) | -3.08 | -75.44 | -5.73 | -13.82 | -7.69 | -9.41 | 6.09 | -34.62 | 0.09 | 31.9 | -17.58 |
Receivable days | 1340.86 | 288.63 | 29.6 | 14.9 | 0 | 0 | 0 | 22.78 | 24.43 | 0 | 0 |
Inventory Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Payable days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PER(x) | 0 | 0 | 0 | 0 | 0 | 0 | 8.5 | 0 | 777.76 | 10.2 | 0 |
Price/Book(x) | 0.27 | 0.46 | 0.5 | 0.75 | 0.45 | 0.31 | 0.84 | 0.65 | 0.68 | 2.46 | 2.04 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 21.18 | 6.42 | 17.07 | 23.43 | 13.86 | 6.77 | 20.16 | 5.96 | 11.16 | 67.48 | 34.57 |
EV/Core EBITDA(x) | -8.5 | -0.34 | -20.06 | -4.87 | -5.53 | -2.32 | 9.84 | -1.27 | 219.31 | -54.87 | -9.37 |
Net Sales Growth(%) | -1.04 | 133.8 | -69.53 | 28.52 | 0 | 0 | 0 | 107.14 | -34.48 | -17.54 | 17.59 |
EBIT Growth(%) | -795.86 | -1649.68 | 95.42 | -117.62 | 47.78 | -17.93 | 165.02 | -610.21 | 100.21 | 0 | -156.28 |
PAT Growth(%) | -781.7 | -1646.45 | 94.45 | -79.54 | 47.78 | -17.93 | 210.96 | -398.96 | 100.21 | 0 | -184.63 |
EPS Growth(%) | -781.7 | -1646.46 | 94.45 | -79.54 | 47.78 | -17.94 | 210.95 | -398.96 | 100.21 | 0 | -184.63 |
Debt/Equity(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Ratio(x) | 11.04 | 30.64 | 47.31 | 30.75 | 19.82 | 30.04 | 30.59 | 21.36 | 11.14 | 14.5 | 21.68 |
Quick Ratio(x) | 11.04 | 30.64 | 47.31 | 30.75 | 19.82 | 30.04 | 30.59 | 21.36 | 11.14 | 14.5 | 21.68 |
Interest Cover(x) | -541.13 | 0 | 0 | 0 | 0 | 0 | 33.06 | 0 | 0 | 0 | 0 |
Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 41.45 | 41.45 | 41.45 | 41.45 | 41.45 | 41.45 | 41.45 | 41.45 | 41.45 | 41.45 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 6.08 | 6.08 | 6.08 | 5.98 | 6.08 | 6.08 | 6.08 | 6.08 | 6.08 | 5.58 |
Public | 52.47 | 52.48 | 52.48 | 52.57 | 52.47 | 52.47 | 52.47 | 52.47 | 52.47 | 52.97 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 |
Public | 0.62 | 0.62 | 0.62 | 0.63 | 0.62 | 0.62 | 0.62 | 0.62 | 0.62 | 0.63 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 1.19 | 1.19 | 1.19 | 1.19 | 1.19 | 1.19 | 1.19 | 1.19 | 1.19 | 1.19 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About