Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹332 Cr.
Stock P/E
18.3
P/B
2.2
Current Price
₹193
Book Value
₹ 89
Face Value
10
52W High
₹233
52W Low
₹ 142.7
Dividend Yield
0%

Felix Industries Overview

Business

Felix Industries Ltd. is an Indian environmental services company primarily engaged in providing comprehensive solutions for water & wastewater treatment, solid waste management, and air pollution control. The company offers a range of services including engineering, procurement, and construction (EPC) of environmental infrastructure projects (e.g., Effluent Treatment Plants, Sewage Treatment Plants, Zero Liquid Discharge systems), waste processing facilities (plastic, tyres, medical waste), and consulting services. Their core business model involves securing and executing projects for industrial clients, municipalities, and institutions, often followed by operation and maintenance contracts, thereby generating revenue from project implementation fees and recurring service charges.

Revenue Mix

While specific revenue breakdown by granular segments is not readily available in public domain for Felix Industries Ltd., their services can be broadly categorized into:

Water & Wastewater Management: Design, engineering, construction, and O&M of ETPs, STPs, and ZLD systems. This likely forms a significant portion given the industrial and municipal demand.

Solid Waste Management: Projects related to waste processing (e.g., waste-to-energy, composting, plastic recycling), collection, and landfill management.

Air Pollution Control: Solutions for industrial air emission management.

Consulting & Advisory: Environmental impact assessment, compliance, and sustainability consulting.

The company's revenue is primarily project-driven, with some recurring income from O&M contracts.

Industry

Felix Industries operates within India's growing environmental services sector, which is driven by increasing industrialization, urbanization, and stricter regulatory enforcement. The industry is characterized by a mix of large integrated players and numerous specialized smaller and medium-sized enterprises. Felix Industries positions itself as a provider of integrated and customized environmental solutions, emphasizing its technical expertise, regulatory compliance capabilities, and project execution track record. It competes with other environmental consulting firms, EPC contractors, and waste management companies, often on the basis of technology, cost-effectiveness, and timely project delivery.

MOAT

Felix Industries' competitive advantages are likely derived from:

Technical Expertise & Specialization: Demonstrated capability in designing and executing complex environmental projects, especially in niche areas like ZLD or specific waste processing technologies.

Regulatory Compliance Acumen: Deep understanding of India's evolving environmental regulations, which is crucial for clients.

Project Execution Track Record: A portfolio of completed projects can build trust and qualify them for new tenders.

Client Relationships: Long-standing relationships with industrial and municipal clients can provide repeat business.

However, the company operates in a competitive market where technological advancements can be replicated, and service providers often bid on price, suggesting that it may not possess a wide, durable economic "moat" in the traditional sense (like brand or network effects).

Growth Drivers

Key factors that can drive Felix Industries' growth over the next 3-5 years include:

Stricter Environmental Regulations: Increasing enforcement of pollution control norms by regulatory bodies (e.g., NGT, CPCB, SPCB) will mandate industries and municipalities to invest more in environmental infrastructure.

Government Initiatives: Programs like Swachh Bharat Abhiyan, Namami Gange, and Smart Cities Mission continue to drive investment in water, wastewater, and solid waste management.

Industrial Expansion: Growth in manufacturing and other industrial sectors will generate more waste and pollutants, necessitating advanced treatment solutions.

Increased Public Awareness: Growing consciousness about environmental sustainability among citizens and corporations pushing for cleaner operations.

Infrastructure Development: General infrastructure growth in India often accompanies a demand for environmental compliance services.

Risks

Project Execution Risk: Delays in project completion, cost overruns, or failure to meet performance benchmarks can impact profitability and reputation.

Dependency on Government Spending/Policy: A significant portion of environmental projects is driven by government mandates or funding, making the company susceptible to changes in policy priorities or budget allocations.

Intense Competition: The environmental services market is competitive, leading to pricing pressure and potentially lower margins.

Regulatory Changes: While stricter regulations are a driver, sudden, unfavorable changes or policy paralysis could also pose risks.

Working Capital Management: Project-based businesses often require substantial working capital for initial investments and managing payment cycles.

Technology Obsolescence: Rapid advancements in environmental technologies require continuous investment in R&D and adoption to remain competitive.

Management & Ownership

Felix Industries Ltd. is promoted by individuals like Mr. Sanjay Kumar Gupta and Mr. Vijay Kumar Gupta, who are instrumental in its operations and strategic direction. As an SME company, promoter holding is typically substantial, indicating strong alignment of interests between management and shareholders. The quality of management is often reflected in the company's ability to secure and execute projects, maintain client relationships, and navigate regulatory complexities. Specific details on independent directors or institutional ownership would require reviewing the latest annual reports or stock exchange filings.

Outlook

Felix Industries operates in a structurally growing sector in India, driven by macro tailwinds such as increasing environmental awareness, stringent regulations, and government focus on sustainable infrastructure. The company's focus on specialized environmental solutions positions it to capitalize on these opportunities. However, the outlook is balanced by inherent risks such as project execution challenges, intense competition leading to margin pressures, and dependence on government policy and spending. Successful navigation of project complexities, effective working capital management, and continuous technological upgrades will be crucial for sustained growth in this dynamic sector.

Felix Industries Share Price

Live · NSE · Inception: 2012
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Felix Industries Quarterly Results

#(Fig in Cr.) Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 8 8 8 13 21 17 27 37 28
Other Income 1 1 2 2 0 1 1 2 1
Total Income 9 9 10 15 21 18 27 39 29
Total Expenditure 7 7 4 9 15 10 19 30 19
Operating Profit 1 1 6 6 6 9 8 9 10
Interest 0 0 0 1 1 1 1 1 1
Depreciation 0 0 0 0 0 0 1 1 1
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0
Profit Before Tax 1 1 5 5 5 8 7 8 8
Provision for Tax 1 1 0 1 1 2 2 3 2
Profit After Tax 0 0 5 4 4 5 5 4 6
Adjustments 0 0 -1 -1 -0 -1 1 -0 0
Profit After Adjustments 1 0 4 3 3 5 6 4 6
Adjusted Earnings Per Share 0.4 0.2 2.9 2.4 2.5 2.8 3.2 2.4 3.3

Felix Industries Profit & Loss

#(Fig in Cr.) Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 19 34 37 102 109
Other Income 0 2 6 4 5
Total Income 19 36 42 106 113
Total Expenditure 17 28 29 74 78
Operating Profit 2 8 14 32 36
Interest 1 1 1 3 4
Depreciation 0 0 1 2 3
Exceptional Income / Expenses 0 0 0 0 0
Profit Before Tax 1 7 12 27 31
Provision for Tax 0 2 3 9 9
Profit After Tax 1 5 9 18 20
Adjustments 0 0 0 0 0
Profit After Adjustments 1 5 9 18 21
Adjusted Earnings Per Share 2.3 4 6.7 10.6 11.7

Felix Industries Balance Sheet

#(Fig in Cr.) Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 16 66 89 152
Minority's Interest 0 -0 6 11
Borrowings 2 1 10 14
Other Non-Current Liabilities 0 0 1 1
Total Current Liabilities 6 9 43 68
Total Liabilities 24 77 149 245
Fixed Assets 4 7 58 67
Other Non-Current Assets 3 7 24 37
Total Current Assets 18 63 67 142
Total Assets 24 77 149 245

Felix Industries Cash Flow

#(Fig in Cr.) Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 0 0 5 3
Cash Flow from Operating Activities -6 -33 30 -37
Cash Flow from Investing Activities -1 -4 -67 -16
Cash Flow from Financing Activities 7 42 36 59
Net Cash Inflow / Outflow 0 5 -2 6
Closing Cash & Cash Equivalent 0 5 3 10

Felix Industries Ratios

# Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 2.3 4.03 6.67 10.57
CEPS(Rs) 2.79 4.31 7.22 11.74
DPS(Rs) 0 0 0 0
Book NAV/Share(Rs) 17.02 32.87 51.14 85.81
Core EBITDA Margin(%) 10.32 15.65 22.45 27.61
EBIT Margin(%) 9.38 19.89 35.37 29.21
Pre Tax Margin(%) 6.91 18.23 32.58 26.12
PAT Margin (%) 5.66 13.91 24.75 17.79
Cash Profit Margin (%) 6.88 14.89 26.82 19.76
ROA(%) 4.81 9.92 8.08 9.22
ROE(%) 13.5 20.21 16.45 16.71
ROCE(%) 9.4 16.03 14.8 20.39
Receivable days 102.04 94.1 141.62 88.77
Inventory Days 85.22 83 126.9 60.36
Payable days 75.68 93.88 450.69 174.39
PER(x) 54.38 82.7 22 15
Price/Book(x) 7.34 10.13 2.87 1.85
Dividend Yield(%) 0 0 0 0
EV/Net Sales(x) 3.51 12.15 5.84 2.9
EV/Core EBITDA(x) 31.02 54.79 15.59 9.31
Net Sales Growth(%) 0 74.94 8.6 177.59
EBIT Growth(%) 0 269.23 81.79 129.22
PAT Growth(%) 0 328.12 81.89 99.52
EPS Growth(%) 0 75.23 65.53 58.55
Debt/Equity(x) 0.51 0.07 0.25 0.23
Current Ratio(x) 2.83 6.92 1.56 2.08
Quick Ratio(x) 2.05 5.68 1.23 1.79
Interest Cover(x) 3.8 11.98 12.65 9.45
Total Debt/Mcap(x) 0.07 0.01 0.09 0.12

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +176% +75% — —
Operating Profit CAGR +129% +152% — —
PAT CAGR +100% +162% — —
Share Price CAGR 0% +20% +36% —
ROE Average +17% +18% +17% +17%
ROCE Average +20% +17% +15% +15%

Felix Industries Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 50.78 %
FII 1.28 %
DII (MF + Insurance) 1.17 %
Public (retail) 46.77 %
# Mar 2022 Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024 Mar 2025 Jun 2025 Sep 2025 Mar 2026
Promoter 73.1473.1473.1462.5154.8550.8550.6750.3350.7850.78
FII 00000.111.431.420.111.241.28
DII 0000000.180.320.431.17
Public 26.8626.8626.8637.4945.0447.7247.7449.2447.5446.77
Others 0000000000
Total 100100100100100100100100100100

Felix Industries Peer Comparison

Environmental Services Edit Columns

Felix Industries Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Felix Industries Pros & Cons

Pros

  • Debtor days have improved from 450.69 to 174.39days.
  • Company is almost debt free.

Cons

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp