Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹2478 Cr.
Stock P/E
14.6
P/B
1.7
Current Price
₹445.5
Book Value
₹ 258.3
Face Value
10
52W High
₹622
52W Low
₹ 359
Dividend Yield
0%

Federal-Mogul Goetze Overview

Business

Federal-Mogul Goetze (India) Ltd. is a leading manufacturer and supplier of engine components for the automotive industry. Its core business involves the production and sale of pistons, piston rings, cylinder liners, and other related engine parts. The company serves both the Original Equipment Manufacturer (OEM) segment, supplying components directly to vehicle manufacturers, and the aftermarket segment, providing replacement parts for existing vehicles. It makes money by selling these precision-engineered components to a wide range of vehicles, including two-wheelers, three-wheelers, passenger cars, commercial vehicles, and agricultural machinery.

Revenue Mix

The company's primary revenue streams are derived from the sale of:

Pistons: Critical components for internal combustion engines.

Piston Rings: Essential for sealing the combustion chamber and regulating oil consumption.

Cylinder Liners: Provide a wear-resistant surface for pistons to slide within.

While specific revenue percentages by segment are not publicly detailed without fabrication, the business is primarily split between sales to automotive OEMs and the aftermarket for replacement parts. Both segments are crucial, with OEM sales driven by new vehicle production and aftermarket sales by the growing vehicle parc and maintenance cycles.

Industry

The Indian Auto Ancillary sector is diverse and competitive, comprising both global players and domestic manufacturers. Federal-Mogul Goetze (India) Ltd. is positioned as a leading player in the niche segment of engine components. It benefits significantly from its association with the global DRiV Automotive Inc. (a spin-off of Tenneco), gaining access to international technology, R&D, and manufacturing best practices. The company holds strong relationships with major Indian OEMs and is recognized for its quality and precision engineering in critical engine parts, competing with other domestic and international component manufacturers.

MOAT

Technology & R&D: Leveraging global R&D and technological expertise from its parent company (DRiV Automotive Inc.) allows it to develop and supply advanced engine components that meet evolving emission norms and engine performance requirements.

Brand Reputation: "Goetze" and "Federal-Mogul" are globally recognized and trusted brands in engine components, particularly in the aftermarket, signifying quality and reliability.

OEM Relationships: Long-standing and well-established relationships with major automotive OEMs in India, built on consistent quality, technical support, and reliability.

Precision Manufacturing: The production of engine components like pistons and rings requires high precision engineering, strict quality control, and specialized manufacturing processes, creating a barrier to entry for new players.

Growth Drivers

Automotive Industry Growth: Overall growth in India's automotive production across various segments (two-wheelers, passenger vehicles, commercial vehicles) directly drives demand for OEM supplies.

Growing Aftermarket Demand: The expanding vehicle parc (number of vehicles on the road) in India ensures a consistent and growing demand for replacement parts.

Stricter Emission Norms: The continuous evolution and implementation of stricter emission standards (e.g., BS VI and beyond) necessitate the development and adoption of more technologically advanced and efficient engine components, which the company is equipped to provide.

Increased Content per Vehicle: A trend towards more sophisticated and value-added components per vehicle can boost revenue per unit.

Economic Expansion: India's sustained economic growth leads to higher disposable incomes and increased commercial activity, boosting overall vehicle sales and usage.

Risks

Automotive Industry Cyclicality: The company's performance is highly sensitive to the inherent cyclicality and volatility of the Indian automotive sector.

Raw Material Price Fluctuations: Significant volatility in prices of key raw materials such as steel, aluminum, and other metals can impact manufacturing costs and profit margins.

Technological Disruption (EVs): The long-term shift towards Electric Vehicles (EVs) poses a significant structural risk, as the company's core products are designed for Internal Combustion Engines (ICE) and would become obsolete in a fully electrified fleet.

Intense Competition: High competition from both domestic and international auto component manufacturers can exert pressure on pricing and market share.

Customer Concentration: Potential reliance on a few large OEM customers for a significant portion of its sales, making it vulnerable to changes in their production plans or sourcing strategies.

Management & Ownership

Federal-Mogul Goetze (India) Ltd. is promoted by the global DRiV Automotive Inc., which is a spin-off of Tenneco Inc. As a subsidiary of a global automotive parts supplier, its management typically comprises experienced professionals who leverage the parent company's global expertise, technological insights, and best practices. The ownership structure includes a majority stake held by a subsidiary of DRiV Automotive Inc., with the remaining shares publicly traded.

Outlook

Federal-Mogul Goetze (India) Ltd. is well-positioned to benefit from India's growing automotive market and the steady demand from the aftermarket segment, supported by its strong brand, technological capabilities from its global parent, and established OEM relationships. The push for cleaner emission norms also creates opportunities for its advanced engine components. However, the company faces inherent risks from the cyclical nature of the auto industry, raw material price volatility, and intense competition. The most significant long-term challenge is the accelerating global transition towards Electric Vehicles, which could structurally impact demand for its core ICE-dependent products over the next decade and beyond. The ability to diversify or adapt its product portfolio will be crucial for sustainable growth in the distant future.

Federal-Mogul Goetze Share Price

Live · BSE / NSE · Inception: 1954
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Federal-Mogul Goetze Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 415 428 445 464 433 459 484 491 496 489
Other Income 10 9 11 11 10 12 13 12 11 13
Total Income 425 437 456 475 443 470 497 503 507 502
Total Expenditure 367 355 382 395 378 362 413 409 427 406
Operating Profit 57 81 74 80 65 109 84 94 80 95
Interest 1 1 1 1 1 2 1 2 2 2
Depreciation 21 22 21 22 22 22 22 22 22 21
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 -15 -2
Profit Before Tax 35 59 51 57 42 85 61 70 40 69
Provision for Tax 9 15 14 17 11 23 16 19 10 18
Profit After Tax 26 43 37 41 31 61 45 51 31 51
Adjustments -1 -3 -2 -2 -2 -2 -2 -2 -2 -2
Profit After Adjustments 24 40 35 38 29 59 43 49 29 49
Adjusted Earnings Per Share 4.4 7.2 6.4 6.9 5.2 10.7 7.8 8.8 5.2 8.8

Federal-Mogul Goetze Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 1580 1331 1279 1325 1342 1085 1107 1343 1634 1696 1800 1960
Other Income 19 20 12 12 14 13 11 9 19 32 44 49
Total Income 1599 1351 1291 1337 1356 1099 1118 1352 1653 1727 1844 2009
Total Expenditure 1393 1155 1065 1098 1115 955 981 1179 1424 1456 1515 1655
Operating Profit 206 196 227 239 241 144 137 173 230 271 329 353
Interest 33 26 17 7 6 4 3 5 5 6 7 7
Depreciation 93 78 79 77 86 93 84 87 84 85 87 87
Exceptional Income / Expenses 0 0 0 0 0 0 -43 0 0 0 0 -17
Profit Before Tax 79 91 130 155 149 47 8 81 141 181 235 240
Provision for Tax 28 36 46 58 53 8 3 22 34 47 65 63
Profit After Tax 51 55 84 96 95 39 5 59 107 133 170 178
Adjustments -11 -7 -6 -8 -8 -6 -4 -5 -7 -6 -8 -8
Profit After Adjustments 40 48 77 88 87 32 1 54 101 127 162 170
Adjusted Earnings Per Share 7.1 8.6 13.9 15.9 15.7 5.8 0.1 9.7 18.1 22.8 29.1 30.6

Federal-Mogul Goetze Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 471 510 613 704 794 818 821 876 980 1110 1268
Minority's Interest 67 75 54 59 64 66 66 68 72 74 78
Borrowings 7 37 23 0 0 0 0 0 0 0 0
Other Non-Current Liabilities 96 164 71 68 61 56 89 45 42 28 16
Total Current Liabilities 424 403 318 258 251 236 338 351 394 378 394
Total Liabilities 1065 1188 1080 1089 1170 1175 1314 1340 1487 1590 1755
Fixed Assets 486 540 534 554 578 555 547 528 508 534 516
Other Non-Current Assets 117 136 90 76 65 79 70 108 145 113 76
Total Current Assets 462 512 456 460 527 541 697 704 835 942 1163
Total Assets 1065 1188 1080 1089 1170 1175 1314 1340 1487 1590 1755

Federal-Mogul Goetze Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 5 13 38 10 7 11 89 213 186 330 418
Cash Flow from Operating Activities 126 192 159 138 133 191 152 111 210 160 221
Cash Flow from Investing Activities -97 -115 -86 -72 -121 -81 -20 -130 -58 -62 -17
Cash Flow from Financing Activities -22 -46 -100 -69 -8 -32 -8 -8 -8 -10 -12
Net Cash Inflow / Outflow 8 32 -27 -3 4 78 124 -27 144 88 192
Closing Cash & Cash Equivalent 13 45 10 7 11 89 213 186 330 418 610

Federal-Mogul Goetze Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 7.1 8.56 13.89 15.88 15.71 5.84 0.1 9.71 18.13 22.81 29.13
CEPS(Rs) 25.92 23.98 29.31 31.13 32.58 23.64 15.91 26.22 34.34 39.18 46.26
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 84.64 91.7 110.21 126.52 142.79 146.99 147.53 157.43 176.09 199.58 227.92
Core EBITDA Margin(%) 10.9 11.96 15.15 16.74 16.87 12.01 11.4 11.98 12.73 14 15.73
EBIT Margin(%) 6.56 8.01 10.4 11.92 11.54 4.68 1 6.26 8.84 10.91 13.32
Pre Tax Margin(%) 4.61 6.21 9.18 11.37 11.1 4.3 0.71 5.89 8.54 10.58 12.96
PAT Margin (%) 2.95 3.74 5.91 7.07 7.12 3.57 0.45 4.3 6.5 7.81 9.37
Cash Profit Margin (%) 8.39 9.09 11.51 12.74 13.51 12.11 7.99 10.67 11.57 12.76 14.2
ROA(%) 5.04 4.88 7.38 8.87 8.45 3.3 0.4 4.43 7.6 8.67 10.16
ROE(%) 11.18 11.21 14.91 14.61 12.75 4.8 0.6 6.93 11.57 12.76 14.29
ROCE(%) 17.57 17.32 21.22 22.75 20.04 6.21 1.35 10.09 15.73 17.85 20.31
Receivable days 35.7 46.47 49.46 55.2 62.15 72.96 75.97 70.89 59.5 59.34 62.09
Inventory Days 38.36 51.17 51.24 51.3 55.55 69.39 62.92 49.72 42.14 41.55 38.22
Payable days 128.08 175.56 191.85 167.25 157.01 200.73 241.4 223.92 181.74 183.76 165.54
PER(x) 60.43 37.87 39.56 26.48 35.64 53.93 2928.65 27.36 16.8 14.11 11.13
Price/Book(x) 5.07 3.53 4.99 3.32 3.92 2.14 1.91 1.69 1.73 1.61 1.42
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 1.62 1.44 2.43 1.77 2.31 1.5 1.22 0.96 0.84 0.81 0.66
EV/Core EBITDA(x) 12.41 9.8 13.74 9.82 12.9 11.35 9.84 7.49 5.94 5.06 3.63
Net Sales Growth(%) 36.43 -15.76 -3.89 3.62 1.24 -19.11 2 21.27 21.71 3.76 6.17
EBIT Growth(%) 39.34 4.36 25.25 10.1 -4.46 -67.24 -78.25 675.38 70.55 27.75 29.54
PAT Growth(%) 40.22 8.3 52.33 14.87 -0.72 -59.46 -87.25 1091.16 82.56 24.2 27.38
EPS Growth(%) 45.45 20.47 62.38 14.28 -1.03 -62.82 -98.36 0 86.66 25.79 27.7
Debt/Equity(x) 0.41 0.36 0.14 0.03 0.03 0 0 0 0 0 0
Current Ratio(x) 1.09 1.27 1.43 1.78 2.09 2.29 2.06 2 2.12 2.49 2.96
Quick Ratio(x) 0.6 0.76 0.83 1.04 1.23 1.47 1.51 1.48 1.62 1.98 2.48
Interest Cover(x) 3.37 4.45 8.56 21.75 26.09 12.38 3.51 17.03 29.65 33.1 36.11
Total Debt/Mcap(x) 0.08 0.1 0.03 0.01 0.01 0 0 0 0 0 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +6% +10% +11% +1%
Operating Profit CAGR +21% +24% +18% +5%
PAT CAGR +28% +42% +34% +13%
Share Price CAGR -10% +5% +6% +3%
ROE Average +14% +13% +9% +11%
ROCE Average +20% +18% +13% +15%

Federal-Mogul Goetze Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 74.98 %
FII 0.38 %
DII (MF + Insurance) 0.5 %
Public (retail) 25.02 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 74.9874.9874.9874.9874.9874.9874.9874.9874.9874.98
FII 0.450.450.530.750.470.30.440.680.540.38
DII 1.140.620.010.140.320.220.350.430.450.5
Public 25.0225.0225.0225.0225.0225.0225.0225.0225.0225.02
Others 0000000000
Total 100100100100100100100100100100

Federal-Mogul Goetze Peer Comparison

Auto Ancillary Edit Columns

Federal-Mogul Goetze Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Federal-Mogul Goetze Pros & Cons

Pros

  • Company has delivered good profit growth of 34% CAGR over last 5 years
  • Debtor days have improved from 183.76 to 165.54days.
  • Company is almost debt free.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend.
  • Company has a low return on equity of 13% over the last 3 years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp