Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹6169 Cr.
Stock P/E
23.1
P/B
2.5
Current Price
₹378.9
Book Value
₹ 152.6
Face Value
1
52W High
₹528.3
52W Low
₹ 314.8
Dividend Yield
0%

FDC Overview

Business

FDC Ltd. is an integrated Indian pharmaceutical company engaged in the manufacturing and marketing of a wide range of pharmaceutical formulations (finished dosage forms) and active pharmaceutical ingredients (APIs). The company primarily operates in therapeutic segments such as anti-infectives, gastrointestinal, ophthalmologicals, vitamins/minerals/nutrients, and pain management. FDC operates through a network of manufacturing facilities, including those approved by international regulatory bodies, serving both the domestic and international markets. Its business model revolves around developing, manufacturing, and commercializing its own branded generic formulations and APIs.

Revenue Mix

FDC Ltd.'s revenue is primarily derived from the sale of pharmaceutical formulations. The company has a significant presence in the domestic Indian market, which contributes the majority of its revenue. It also has a growing export business, supplying products to various international markets, including developed and emerging economies. While specific contribution percentages for therapeutic areas are not typically disclosed in public overviews, key focus areas include anti-infectives (e.g., Electral ORS), ophthalmology (e.g., Ocupol), and gastrointestinal treatments.

Industry

The Indian pharmaceutical industry is highly fragmented and competitive, characterized by a large number of domestic and multinational players. It is a major global supplier of generic drugs and vaccines. FDC Ltd. is positioned as a mid-sized player with a strong legacy and established brands in specific therapeutic categories, particularly in ophthalmology and oral rehydration solutions (ORS). Its positioning is built on a diverse product portfolio, manufacturing capabilities, and a robust distribution network within India, complementing its growing international presence.

MOAT

FDC's competitive advantages include:

Established Brands: Products like Electral (ORS) and Ocupol (ophthalmology) have strong brand recall and market penetration in their respective segments.

Manufacturing Capabilities: Multiple manufacturing facilities, some approved by international regulators (e.g., US FDA, UK MHRA), enable production for diverse markets.

Distribution Network: An extensive sales and distribution network across India facilitates reach to a wide patient base.

Regulatory Compliance: Track record of maintaining quality standards and compliance with domestic and international regulatory requirements.

Growth Drivers

Expansion in Chronic Therapies: Focus on therapeutic areas for chronic diseases (e.g., cardiovascular, diabetes, CNS) driven by lifestyle changes and an aging population.

New Product Launches: Introduction of new branded generic formulations and APIs to expand the product portfolio and tap into emerging market needs.

Increased Exports: Expansion into new international markets and deeper penetration in existing ones, leveraging regulatory approvals and cost-effective manufacturing.

Rising Healthcare Expenditure: Growing healthcare awareness and expenditure in India, alongside increasing accessibility to medicines.

R&D Initiatives: Investment in research and development to create differentiated products and improve existing ones.

Risks

Intense Competition: Highly fragmented industry leading to pricing pressure and market share erosion from domestic and international players.

Regulatory Scrutiny: Stringent and evolving regulatory landscape both domestically and in key export markets, impacting product approvals, manufacturing, and compliance costs.

Raw Material Volatility: Dependence on imported APIs and key starting materials, making it susceptible to supply chain disruptions and price fluctuations.

Pricing Controls: Government price controls and policies (e.g., NPPA) in India can impact profitability.

Product Failure/Obsolescence: Risks associated with product development, market acceptance, and patent expirations for competitors.

Management & Ownership

FDC Ltd. is a promoter-driven company, founded by the T.T. Kothari group. The promoter family holds a significant stake in the company, ensuring aligned long-term interests. The management team typically comprises experienced professionals from the pharmaceutical sector. The ownership structure reflects a strong promoter holding, with the remaining shares held by institutional investors (domestic and foreign), and the public.

Outlook

FDC Ltd. holds a stable position in the Indian pharmaceutical market, bolstered by its established brands and diversified product portfolio. The company is well-positioned to benefit from the underlying growth trends in the Indian healthcare sector and increasing demand for quality, affordable generics globally. Continued focus on R&D, new product introductions, and expansion in international markets could drive future growth. However, the company operates in a highly competitive and regulated environment, where pricing pressures, raw material costs, and intense competition remain ongoing challenges. Its ability to navigate these external factors while executing its growth strategies will be crucial for sustained performance.

FDC Share Price

Live · BSE / NSE · Inception: 1940
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

FDC Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 458 462 638 514 464 492 648 473 465 585
Other Income 25 20 28 35 19 16 36 21 21 50
Total Income 483 482 667 549 483 508 684 494 486 635
Total Expenditure 374 406 492 444 417 438 508 439 412 478
Operating Profit 108 77 175 105 65 70 176 54 73 156
Interest 1 1 1 1 1 1 1 1 1 2
Depreciation 10 10 11 14 13 16 15 15 15 14
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 -21 0
Profit Before Tax 98 65 163 90 51 53 160 38 36 140
Provision for Tax 18 19 44 18 14 15 38 10 8 37
Profit After Tax 79 46 119 72 37 39 121 28 28 103
Adjustments 0 -0 -0 0 -0 0 0 -0 0 0
Profit After Adjustments 79 46 119 72 37 39 121 28 28 103
Adjusted Earnings Per Share 4.9 2.8 7.3 4.4 2.3 2.4 7.5 1.7 1.7 6.4

FDC Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 889 994 1014 1075 1091 1344 1333 1528 1784 1943 2108 2171
Other Income 46 39 50 51 43 69 97 76 51 102 91 128
Total Income 935 1033 1064 1126 1134 1413 1430 1604 1835 2045 2199 2299
Total Expenditure 691 766 770 848 860 1051 999 1274 1534 1604 1783 1837
Operating Profit 244 268 294 278 274 362 431 330 301 440 415 459
Interest 2 1 1 1 1 3 3 3 4 4 5 5
Depreciation 39 34 35 35 33 37 38 37 39 40 54 59
Exceptional Income / Expenses 0 0 -6 0 -1 0 -2 0 0 0 0 -21
Profit Before Tax 204 232 252 241 237 320 388 289 258 396 357 374
Provision for Tax 56 63 63 67 67 80 87 73 64 91 90 93
Profit After Tax 148 169 189 174 170 240 301 216 194 305 267 280
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 148 169 189 174 170 240 301 216 194 305 267 280
Adjusted Earnings Per Share 8.3 9.5 10.6 9.9 9.7 14 17.9 12.8 11.7 18.7 16.4 17.3

FDC Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 936 1082 1270 1276 1445 1547 1734 1957 1982 2097 2281
Minority's Interest 0 0 0 0 0 0 -0 -0 -1 0 0
Borrowings 1 1 1 1 0 0 1 1 1 0 0
Other Non-Current Liabilities 23 19 216 211 229 314 299 391 468 604 812
Total Current Liabilities 188 163 389 480 497 565 622 690 730 615 550
Total Liabilities 1148 1266 1876 1968 2172 2427 2655 3038 3180 3317 3643
Fixed Assets 393 675 678 674 682 674 689 705 699 680 852
Other Non-Current Assets 253 67 280 303 431 508 614 914 1036 1265 1514
Total Current Assets 502 523 918 991 1058 1245 1348 1418 1443 1367 1274
Total Assets 1148 1266 1876 1968 2172 2427 2655 3038 3180 3317 3643

FDC Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 23 12 16 27 28 20 30 30 38 24 25
Cash Flow from Operating Activities 128 174 154 150 112 250 207 162 155 221 318
Cash Flow from Investing Activities -89 -73 -144 20 -120 -98 -77 -145 11 -17 -200
Cash Flow from Financing Activities -48 -97 0 -169 -0 -142 -129 -10 -180 -202 -92
Net Cash Inflow / Outflow -9 4 11 1 -8 10 1 7 -14 2 26
Closing Cash & Cash Equivalent 15 16 27 28 20 30 30 38 24 25 51

FDC Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 8.33 9.48 10.6 9.95 9.74 14.03 17.85 12.82 11.7 18.74 16.39
CEPS(Rs) 10.51 11.38 12.55 11.96 11.64 16.22 20.08 15.01 14.03 21.19 19.69
DPS(Rs) 2.25 2.25 2.25 0 0 0.8 0 0 0 0 5
Book NAV/Share(Rs) 52.62 60.87 71.42 73.17 82.86 90.51 102.73 115.92 119.47 128.81 140.11
Core EBITDA Margin(%) 21.86 22.48 23.17 20.36 20.61 21.25 24.46 16.12 13.57 16.93 14.93
EBIT Margin(%) 22.62 22.96 24.1 21.74 21.24 23.45 28.65 18.59 14.24 20.02 16.63
Pre Tax Margin(%) 22.42 22.82 23.96 21.61 21.11 23.21 28.4 18.39 14.02 19.82 16.42
PAT Margin (%) 16.31 16.58 17.94 15.59 15.15 17.4 22.06 13.74 10.54 15.26 12.26
Cash Profit Margin (%) 20.58 19.89 21.23 18.74 18.11 20.12 24.83 16.11 12.66 17.25 14.73
ROA(%) 13.34 13.97 12 9.03 8.2 10.43 11.85 7.59 6.23 9.39 7.67
ROE(%) 16.64 16.72 16.03 13.63 12.48 16.03 18.36 11.71 9.84 14.96 12.19
ROCE(%) 23.02 23.11 21.51 19 17.49 21.56 23.74 15.78 13.27 19.62 16.52
Receivable days 24.19 22.06 23.96 25.86 27.55 27.96 31.31 22.35 20.32 21.91 18.98
Inventory Days 45.45 45.58 46.55 48.79 54.43 50.8 56.79 60.27 62.83 65.48 64.09
Payable days 111.83 86.56 84.88 89.37 92.5 83.79 86.01 73.73 87.78 101.39 96.96
PER(x) 18.2 19.53 19.25 25.3 17.21 13.97 16 20.04 21.94 22.66 24.06
Price/Book(x) 2.88 3.04 2.86 3.44 2.02 2.17 2.78 2.22 2.15 3.3 2.81
Dividend Yield(%) 1.48 1.21 1.1 0 0 0.41 0 0 0 0 1.27
EV/Net Sales(x) 3.02 3.3 3.55 4.06 2.66 2.47 3.6 2.82 2.37 3.54 3.02
EV/Core EBITDA(x) 10.99 12.24 12.26 15.71 10.57 9.19 11.13 13.06 14.07 15.64 15.33
Net Sales Growth(%) 5.14 11.81 1.97 6.04 1.45 23.24 -0.82 14.61 16.74 8.92 8.5
EBIT Growth(%) -7.22 13.67 8.43 -4.42 -1.64 35.83 20.96 -25.23 -10.46 52.83 -9.63
PAT Growth(%) 9.48 13.86 11.77 -7.97 -2.14 41.28 25.56 -28.23 -10.33 57.39 -12.55
EPS Growth(%) 9.48 13.86 11.77 -6.16 -2.14 44.12 27.23 -28.19 -8.77 60.21 -12.55
Debt/Equity(x) 0 0 0 0 0 0 0 0 0 0 0
Current Ratio(x) 2.67 3.2 2.36 2.06 2.13 2.21 2.17 2.05 1.98 2.22 2.31
Quick Ratio(x) 2.02 2.4 2.02 1.74 1.78 1.83 1.82 1.61 1.53 1.59 1.63
Interest Cover(x) 113.3 166.77 179.64 172.28 165.52 94.66 113.9 94.67 64.07 99.22 80.21
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0 0 0 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +8% +11% +9% +9%
Operating Profit CAGR -6% +8% +3% +5%
PAT CAGR -12% +7% +2% +6%
Share Price CAGR -16% +8% +2% +8%
ROE Average +12% +12% +13% +14%
ROCE Average +17% +16% +18% +20%

FDC Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 69.66 %
FII 2.4 %
DII (MF + Insurance) 6.29 %
Public (retail) 30.34 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 69.6669.6669.6669.6669.6669.6669.6669.6669.6669.66
FII 2.432.652.512.622.672.552.412.432.322.4
DII 7.766.946.736.026.086.377.176.826.276.29
Public 30.3430.3430.3430.3430.3430.3430.3430.3430.3430.34
Others 0000000000
Total 100100100100100100100100100100

FDC Peer Comparison

Pharmaceuticals & Drugs Edit Columns

FDC Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

FDC Pros & Cons

Pros

  • Debtor days have improved from 101.39 to 96.96days.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 12% over the last 3 years.
  • The company has delivered a poor profit growth of 2% over past five years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp