Pharmaceuticals & Drugs · Founded 1940 · www.fdcindia.com · BSE 531599 · NSE FDC LIMITED · ISIN INE258B01022
No Notes Added Yet
Business
FDC Ltd. is an integrated Indian pharmaceutical company engaged in the manufacturing and marketing of a wide range of pharmaceutical formulations (finished dosage forms) and active pharmaceutical ingredients (APIs). The company primarily operates in therapeutic segments such as anti-infectives, gastrointestinal, ophthalmologicals, vitamins/minerals/nutrients, and pain management. FDC operates through a network of manufacturing facilities, including those approved by international regulatory bodies, serving both the domestic and international markets. Its business model revolves around developing, manufacturing, and commercializing its own branded generic formulations and APIs.
Revenue Mix
FDC Ltd.'s revenue is primarily derived from the sale of pharmaceutical formulations. The company has a significant presence in the domestic Indian market, which contributes the majority of its revenue. It also has a growing export business, supplying products to various international markets, including developed and emerging economies. While specific contribution percentages for therapeutic areas are not typically disclosed in public overviews, key focus areas include anti-infectives (e.g., Electral ORS), ophthalmology (e.g., Ocupol), and gastrointestinal treatments.
Industry
The Indian pharmaceutical industry is highly fragmented and competitive, characterized by a large number of domestic and multinational players. It is a major global supplier of generic drugs and vaccines. FDC Ltd. is positioned as a mid-sized player with a strong legacy and established brands in specific therapeutic categories, particularly in ophthalmology and oral rehydration solutions (ORS). Its positioning is built on a diverse product portfolio, manufacturing capabilities, and a robust distribution network within India, complementing its growing international presence.
MOAT
FDC's competitive advantages include:
Established Brands: Products like Electral (ORS) and Ocupol (ophthalmology) have strong brand recall and market penetration in their respective segments.
Manufacturing Capabilities: Multiple manufacturing facilities, some approved by international regulators (e.g., US FDA, UK MHRA), enable production for diverse markets.
Distribution Network: An extensive sales and distribution network across India facilitates reach to a wide patient base.
Regulatory Compliance: Track record of maintaining quality standards and compliance with domestic and international regulatory requirements.
Growth Drivers
Expansion in Chronic Therapies: Focus on therapeutic areas for chronic diseases (e.g., cardiovascular, diabetes, CNS) driven by lifestyle changes and an aging population.
New Product Launches: Introduction of new branded generic formulations and APIs to expand the product portfolio and tap into emerging market needs.
Increased Exports: Expansion into new international markets and deeper penetration in existing ones, leveraging regulatory approvals and cost-effective manufacturing.
Rising Healthcare Expenditure: Growing healthcare awareness and expenditure in India, alongside increasing accessibility to medicines.
R&D Initiatives: Investment in research and development to create differentiated products and improve existing ones.
Risks
Intense Competition: Highly fragmented industry leading to pricing pressure and market share erosion from domestic and international players.
Regulatory Scrutiny: Stringent and evolving regulatory landscape both domestically and in key export markets, impacting product approvals, manufacturing, and compliance costs.
Raw Material Volatility: Dependence on imported APIs and key starting materials, making it susceptible to supply chain disruptions and price fluctuations.
Pricing Controls: Government price controls and policies (e.g., NPPA) in India can impact profitability.
Product Failure/Obsolescence: Risks associated with product development, market acceptance, and patent expirations for competitors.
Management & Ownership
FDC Ltd. is a promoter-driven company, founded by the T.T. Kothari group. The promoter family holds a significant stake in the company, ensuring aligned long-term interests. The management team typically comprises experienced professionals from the pharmaceutical sector. The ownership structure reflects a strong promoter holding, with the remaining shares held by institutional investors (domestic and foreign), and the public.
Outlook
FDC Ltd. holds a stable position in the Indian pharmaceutical market, bolstered by its established brands and diversified product portfolio. The company is well-positioned to benefit from the underlying growth trends in the Indian healthcare sector and increasing demand for quality, affordable generics globally. Continued focus on R&D, new product introductions, and expansion in international markets could drive future growth. However, the company operates in a highly competitive and regulated environment, where pricing pressures, raw material costs, and intense competition remain ongoing challenges. Its ability to navigate these external factors while executing its growth strategies will be crucial for sustained performance.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 458 | 462 | 638 | 514 | 464 | 492 | 648 | 473 | 465 | 585 |
| Other Income | 25 | 20 | 28 | 35 | 19 | 16 | 36 | 21 | 21 | 50 |
| Total Income | 483 | 482 | 667 | 549 | 483 | 508 | 684 | 494 | 486 | 635 |
| Total Expenditure | 374 | 406 | 492 | 444 | 417 | 438 | 508 | 439 | 412 | 478 |
| Operating Profit | 108 | 77 | 175 | 105 | 65 | 70 | 176 | 54 | 73 | 156 |
| Interest | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 |
| Depreciation | 10 | 10 | 11 | 14 | 13 | 16 | 15 | 15 | 15 | 14 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -21 | 0 |
| Profit Before Tax | 98 | 65 | 163 | 90 | 51 | 53 | 160 | 38 | 36 | 140 |
| Provision for Tax | 18 | 19 | 44 | 18 | 14 | 15 | 38 | 10 | 8 | 37 |
| Profit After Tax | 79 | 46 | 119 | 72 | 37 | 39 | 121 | 28 | 28 | 103 |
| Adjustments | 0 | -0 | -0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 |
| Profit After Adjustments | 79 | 46 | 119 | 72 | 37 | 39 | 121 | 28 | 28 | 103 |
| Adjusted Earnings Per Share | 4.9 | 2.8 | 7.3 | 4.4 | 2.3 | 2.4 | 7.5 | 1.7 | 1.7 | 6.4 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 889 | 994 | 1014 | 1075 | 1091 | 1344 | 1333 | 1528 | 1784 | 1943 | 2108 | 2171 |
| Other Income | 46 | 39 | 50 | 51 | 43 | 69 | 97 | 76 | 51 | 102 | 91 | 128 |
| Total Income | 935 | 1033 | 1064 | 1126 | 1134 | 1413 | 1430 | 1604 | 1835 | 2045 | 2199 | 2299 |
| Total Expenditure | 691 | 766 | 770 | 848 | 860 | 1051 | 999 | 1274 | 1534 | 1604 | 1783 | 1837 |
| Operating Profit | 244 | 268 | 294 | 278 | 274 | 362 | 431 | 330 | 301 | 440 | 415 | 459 |
| Interest | 2 | 1 | 1 | 1 | 1 | 3 | 3 | 3 | 4 | 4 | 5 | 5 |
| Depreciation | 39 | 34 | 35 | 35 | 33 | 37 | 38 | 37 | 39 | 40 | 54 | 59 |
| Exceptional Income / Expenses | 0 | 0 | -6 | 0 | -1 | 0 | -2 | 0 | 0 | 0 | 0 | -21 |
| Profit Before Tax | 204 | 232 | 252 | 241 | 237 | 320 | 388 | 289 | 258 | 396 | 357 | 374 |
| Provision for Tax | 56 | 63 | 63 | 67 | 67 | 80 | 87 | 73 | 64 | 91 | 90 | 93 |
| Profit After Tax | 148 | 169 | 189 | 174 | 170 | 240 | 301 | 216 | 194 | 305 | 267 | 280 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 148 | 169 | 189 | 174 | 170 | 240 | 301 | 216 | 194 | 305 | 267 | 280 |
| Adjusted Earnings Per Share | 8.3 | 9.5 | 10.6 | 9.9 | 9.7 | 14 | 17.9 | 12.8 | 11.7 | 18.7 | 16.4 | 17.3 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 8% | 11% | 9% | 9% |
| Operating Profit CAGR | -6% | 8% | 3% | 5% |
| PAT CAGR | -12% | 7% | 2% | 6% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -16% | 8% | 2% | 8% |
| ROE Average | 12% | 12% | 13% | 14% |
| ROCE Average | 17% | 16% | 18% | 20% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 936 | 1082 | 1270 | 1276 | 1445 | 1547 | 1734 | 1957 | 1982 | 2097 | 2281 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -1 | 0 | 0 |
| Borrowings | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 0 | 0 |
| Other Non-Current Liabilities | 23 | 19 | 216 | 211 | 229 | 314 | 299 | 391 | 468 | 604 | 812 |
| Total Current Liabilities | 188 | 163 | 389 | 480 | 497 | 565 | 622 | 690 | 730 | 615 | 550 |
| Total Liabilities | 1148 | 1266 | 1876 | 1968 | 2172 | 2427 | 2655 | 3038 | 3180 | 3317 | 3643 |
| Fixed Assets | 393 | 675 | 678 | 674 | 682 | 674 | 689 | 705 | 699 | 680 | 852 |
| Other Non-Current Assets | 253 | 67 | 280 | 303 | 431 | 508 | 614 | 914 | 1036 | 1265 | 1514 |
| Total Current Assets | 502 | 523 | 918 | 991 | 1058 | 1245 | 1348 | 1418 | 1443 | 1367 | 1274 |
| Total Assets | 1148 | 1266 | 1876 | 1968 | 2172 | 2427 | 2655 | 3038 | 3180 | 3317 | 3643 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 23 | 12 | 16 | 27 | 28 | 20 | 30 | 30 | 38 | 24 | 25 |
| Cash Flow from Operating Activities | 128 | 174 | 154 | 150 | 112 | 250 | 207 | 162 | 155 | 221 | 318 |
| Cash Flow from Investing Activities | -89 | -73 | -144 | 20 | -120 | -98 | -77 | -145 | 11 | -17 | -200 |
| Cash Flow from Financing Activities | -48 | -97 | 0 | -169 | -0 | -142 | -129 | -10 | -180 | -202 | -92 |
| Net Cash Inflow / Outflow | -9 | 4 | 11 | 1 | -8 | 10 | 1 | 7 | -14 | 2 | 26 |
| Closing Cash & Cash Equivalent | 15 | 16 | 27 | 28 | 20 | 30 | 30 | 38 | 24 | 25 | 51 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 8.33 | 9.48 | 10.6 | 9.95 | 9.74 | 14.03 | 17.85 | 12.82 | 11.7 | 18.74 | 16.39 |
| CEPS(Rs) | 10.51 | 11.38 | 12.55 | 11.96 | 11.64 | 16.22 | 20.08 | 15.01 | 14.03 | 21.19 | 19.69 |
| DPS(Rs) | 2.25 | 2.25 | 2.25 | 0 | 0 | 0.8 | 0 | 0 | 0 | 0 | 5 |
| Book NAV/Share(Rs) | 52.62 | 60.87 | 71.42 | 73.17 | 82.86 | 90.51 | 102.73 | 115.92 | 119.47 | 128.81 | 140.11 |
| Core EBITDA Margin(%) | 21.86 | 22.48 | 23.17 | 20.36 | 20.61 | 21.25 | 24.46 | 16.12 | 13.57 | 16.93 | 14.93 |
| EBIT Margin(%) | 22.62 | 22.96 | 24.1 | 21.74 | 21.24 | 23.45 | 28.65 | 18.59 | 14.24 | 20.02 | 16.63 |
| Pre Tax Margin(%) | 22.42 | 22.82 | 23.96 | 21.61 | 21.11 | 23.21 | 28.4 | 18.39 | 14.02 | 19.82 | 16.42 |
| PAT Margin (%) | 16.31 | 16.58 | 17.94 | 15.59 | 15.15 | 17.4 | 22.06 | 13.74 | 10.54 | 15.26 | 12.26 |
| Cash Profit Margin (%) | 20.58 | 19.89 | 21.23 | 18.74 | 18.11 | 20.12 | 24.83 | 16.11 | 12.66 | 17.25 | 14.73 |
| ROA(%) | 13.34 | 13.97 | 12 | 9.03 | 8.2 | 10.43 | 11.85 | 7.59 | 6.23 | 9.39 | 7.67 |
| ROE(%) | 16.64 | 16.72 | 16.03 | 13.63 | 12.48 | 16.03 | 18.36 | 11.71 | 9.84 | 14.96 | 12.19 |
| ROCE(%) | 23.02 | 23.11 | 21.51 | 19 | 17.49 | 21.56 | 23.74 | 15.78 | 13.27 | 19.62 | 16.52 |
| Receivable days | 24.19 | 22.06 | 23.96 | 25.86 | 27.55 | 27.96 | 31.31 | 22.35 | 20.32 | 21.91 | 18.98 |
| Inventory Days | 45.45 | 45.58 | 46.55 | 48.79 | 54.43 | 50.8 | 56.79 | 60.27 | 62.83 | 65.48 | 64.09 |
| Payable days | 111.83 | 86.56 | 84.88 | 89.37 | 92.5 | 83.79 | 86.01 | 73.73 | 87.78 | 101.39 | 96.96 |
| PER(x) | 18.2 | 19.53 | 19.25 | 25.3 | 17.21 | 13.97 | 16 | 20.04 | 21.94 | 22.66 | 24.06 |
| Price/Book(x) | 2.88 | 3.04 | 2.86 | 3.44 | 2.02 | 2.17 | 2.78 | 2.22 | 2.15 | 3.3 | 2.81 |
| Dividend Yield(%) | 1.48 | 1.21 | 1.1 | 0 | 0 | 0.41 | 0 | 0 | 0 | 0 | 1.27 |
| EV/Net Sales(x) | 3.02 | 3.3 | 3.55 | 4.06 | 2.66 | 2.47 | 3.6 | 2.82 | 2.37 | 3.54 | 3.02 |
| EV/Core EBITDA(x) | 10.99 | 12.24 | 12.26 | 15.71 | 10.57 | 9.19 | 11.13 | 13.06 | 14.07 | 15.64 | 15.33 |
| Net Sales Growth(%) | 5.14 | 11.81 | 1.97 | 6.04 | 1.45 | 23.24 | -0.82 | 14.61 | 16.74 | 8.92 | 8.5 |
| EBIT Growth(%) | -7.22 | 13.67 | 8.43 | -4.42 | -1.64 | 35.83 | 20.96 | -25.23 | -10.46 | 52.83 | -9.63 |
| PAT Growth(%) | 9.48 | 13.86 | 11.77 | -7.97 | -2.14 | 41.28 | 25.56 | -28.23 | -10.33 | 57.39 | -12.55 |
| EPS Growth(%) | 9.48 | 13.86 | 11.77 | -6.16 | -2.14 | 44.12 | 27.23 | -28.19 | -8.77 | 60.21 | -12.55 |
| Debt/Equity(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Current Ratio(x) | 2.67 | 3.2 | 2.36 | 2.06 | 2.13 | 2.21 | 2.17 | 2.05 | 1.98 | 2.22 | 2.31 |
| Quick Ratio(x) | 2.02 | 2.4 | 2.02 | 1.74 | 1.78 | 1.83 | 1.82 | 1.61 | 1.53 | 1.59 | 1.63 |
| Interest Cover(x) | 113.3 | 166.77 | 179.64 | 172.28 | 165.52 | 94.66 | 113.9 | 94.67 | 64.07 | 99.22 | 80.21 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 69.66 | 69.66 | 69.66 | 69.66 | 69.66 | 69.66 | 69.66 | 69.66 | 69.66 | 69.66 |
| FII | 2.43 | 2.65 | 2.51 | 2.62 | 2.67 | 2.55 | 2.41 | 2.43 | 2.32 | 2.4 |
| DII | 7.76 | 6.94 | 6.73 | 6.02 | 6.08 | 6.37 | 7.17 | 6.82 | 6.27 | 6.29 |
| Public | 20.15 | 20.76 | 21.1 | 21.7 | 21.59 | 21.42 | 20.76 | 21.1 | 21.75 | 21.65 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 11.34 | 11.34 | 11.34 | 11.34 | 11.34 | 11.34 | 11.34 | 11.34 | 11.34 | 11.34 |
| FII | 0.4 | 0.43 | 0.41 | 0.43 | 0.43 | 0.42 | 0.39 | 0.4 | 0.38 | 0.39 |
| DII | 1.26 | 1.13 | 1.1 | 0.98 | 0.99 | 1.04 | 1.17 | 1.11 | 1.02 | 1.02 |
| Public | 3.28 | 3.38 | 3.44 | 3.53 | 3.52 | 3.49 | 3.38 | 3.43 | 3.54 | 3.52 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 16.28 | 16.28 | 16.28 | 16.28 | 16.28 | 16.28 | 16.28 | 16.28 | 16.28 | 16.28 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +8% | +11% | +9% | +9% |
| Operating Profit CAGR | -6% | +8% | +3% | +5% |
| PAT CAGR | -12% | +7% | +2% | +6% |
| Share Price CAGR | -16% | +8% | +2% | +8% |
| ROE Average | +12% | +12% | +13% | +14% |
| ROCE Average | +17% | +16% | +18% | +20% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 69.66 | 69.66 | 69.66 | 69.66 | 69.66 | 69.66 | 69.66 | 69.66 | 69.66 | 69.66 |
| FII | 2.43 | 2.65 | 2.51 | 2.62 | 2.67 | 2.55 | 2.41 | 2.43 | 2.32 | 2.4 |
| DII | 7.76 | 6.94 | 6.73 | 6.02 | 6.08 | 6.37 | 7.17 | 6.82 | 6.27 | 6.29 |
| Public | 30.34 | 30.34 | 30.34 | 30.34 | 30.34 | 30.34 | 30.34 | 30.34 | 30.34 | 30.34 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 11.34 | 11.34 | 11.34 | 11.34 | 11.34 | 11.34 | 11.34 | 11.34 | 11.34 | 11.34 |
| FII | 0.4 | 0.43 | 0.41 | 0.43 | 0.43 | 0.42 | 0.39 | 0.4 | 0.38 | 0.39 |
| DII | 1.26 | 1.13 | 1.1 | 0.98 | 0.99 | 1.04 | 1.17 | 1.11 | 1.02 | 1.02 |
| Public | 4.94 | 4.94 | 4.94 | 4.94 | 4.94 | 4.94 | 4.94 | 4.94 | 4.94 | 4.94 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 16.28 | 16.28 | 16.28 | 16.28 | 16.28 | 16.28 | 16.28 | 16.28 | 16.28 | 16.28 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.