WEBSITE BSE:532656 NSE: FACOR ALLOYS Inc. Year: 2004 Industry: Ferro & Silica Manganese My Bucket: Add Stock
Last updated: 11:21
No Notes Added Yet
1. Business Overview
Facor Alloys Ltd. is an Indian manufacturing company primarily engaged in the production of Ferro & Silica Manganese. These ferroalloys are crucial raw materials used as deoxidizers and alloying agents in the steel industry, contributing to the strength, durability, and specific properties of steel. The company's core business model involves sourcing raw materials (primarily manganese ore, coke, and power), processing them in electric arc furnaces to produce various grades of ferroalloys, and selling these products to domestic and international steel manufacturers and foundries. The company makes money through the sales of these manufactured ferroalloys.
2. Key Segments / Revenue Mix
The company's primary product segments include High Carbon Ferro Manganese, Medium Carbon Ferro Manganese, and Silica Manganese. While specific revenue contribution percentages are not publicly available in the provided information, these three product categories form the entirety of its core business operations and revenue generation.
3. Industry & Positioning
Facor Alloys operates in the ferroalloys industry, which is a critical upstream segment for the global steel industry. This industry is largely cyclical, with demand and prices heavily influenced by steel production volumes, global economic growth, and commodity price trends. The ferroalloys market in India is characterized by a mix of organized and unorganized players, with companies varying in capacity, technology, and integration levels. Facor Alloys is an established Indian producer within this segment, positioned as a supplier of essential alloying materials to steel mills. Its market standing relative to peers would depend on its production capacity, cost efficiency, product quality, and long-term customer relationships.
4. Competitive Advantage (Moat)
In the commodity-driven ferroalloys sector, durable competitive advantages are often derived from cost leadership. Potential moats for Facor Alloys could include:
Operational Scale & Efficiency: Achieving economies of scale in production and efficient raw material utilization.
Backward Integration/Captive Power: Access to captive power generation or integrated raw material sourcing can significantly reduce input costs, which is a major factor in this industry.
Established Relationships: Long-term supply contracts and strong relationships with key steel manufacturers can provide sticky demand.
Geographic Proximity: Proximity to raw material sources or key customer markets can reduce logistics costs.
However, ferroalloys are largely commodity products, making it challenging to maintain significant pricing power solely based on brand or switching costs.
5. Growth Drivers
Growth in Steel Production: The primary driver, as ferroalloys are indispensable for steel manufacturing. India's ongoing infrastructure development and economic growth are expected to fuel domestic steel demand.
Increased Industrialization & Urbanization: Broader economic expansion drives demand for steel, and consequently, ferroalloys.
Export Opportunities: Leveraging competitive production costs to expand into international markets.
Capacity Utilization & Expansion: Optimizing existing capacities and undertaking strategic expansions to meet rising demand.
Technological Upgrades: Improving operational efficiency and product quality to maintain competitiveness.
6. Risks
Commodity Price Volatility: Significant fluctuations in the prices of ferroalloys and key raw materials (manganese ore, coke, power) directly impact profitability.
Cyclicality of Steel Industry: Downturns or slowdowns in the domestic and global steel sector can severely affect demand and pricing for ferroalloys.
Regulatory and Environmental Changes: Stricter environmental norms, changes in mining policies, or power tariffs can increase operational costs.
Competition: Intense competition from domestic and international players can exert pressure on selling prices and profit margins.
Input Cost Fluctuations: Dependence on imported manganese ore (for some Indian producers) exposes the company to currency fluctuations and global supply chain disruptions.
7. Management & Ownership
Facor Alloys Ltd. is part of the Facor Group, an established industrial group in India. As is common with many Indian companies, a significant portion of the ownership is held by the promoter group. The management team typically comprises individuals with extensive experience in the ferroalloys and metals industry, guiding the company through market cycles and operational challenges. The ownership structure generally includes the promoter group, institutional investors, and public shareholders.
8. Outlook
Facor Alloys operates in a foundational but cyclical industry, highly susceptible to the performance of the steel sector and global commodity price trends. The company's prospects are tied to India's economic growth and infrastructure push, which are expected to drive steel and, by extension, ferroalloy demand. The ability to manage volatile input costs, optimize production processes, and maintain strong customer relationships will be critical. While a robust domestic demand outlook provides a positive backdrop, the inherent price volatility of ferroalloys and raw materials, along with competitive pressures and regulatory changes, present ongoing challenges. The company's future performance will depend on its operational efficiency, market positioning, and resilience in navigating these industry-specific dynamics.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹54 Cr.
Stock P/E -1.1
P/B 0.6
Current Price ₹2.8
Book Value ₹ 4.9
Face Value 1
52W High ₹4
Dividend Yield 0%
52W Low ₹ 1.8
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 48 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
| Other Income | 0 | 1 | 0 | 10 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 49 | 8 | 1 | 10 | 0 | 0 | 0 | 0 | 1 | 0 |
| Total Expenditure | 57 | 13 | 5 | 4 | 3 | 3 | 3 | 6 | 7 | 4 |
| Operating Profit | -8 | -4 | -4 | 6 | -3 | -3 | -3 | -6 | -6 | -4 |
| Interest | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 7 | -3 | -1 | -0 | -23 | -36 | 5 | 0 | 3 | 0 |
| Profit Before Tax | -2 | -8 | -7 | 5 | -27 | -40 | 1 | -7 | -5 | -6 |
| Provision for Tax | -2 | -1 | -2 | -1 | -1 | -9 | 0 | -2 | -1 | -1 |
| Profit After Tax | 0 | -7 | -5 | 6 | -26 | -31 | 1 | -5 | -4 | -4 |
| Adjustments | -1 | 0 | 0 | 0 | -0 | -0 | 0 | -0 | -0 | 0 |
| Profit After Adjustments | -0 | -7 | -5 | 6 | -26 | -31 | 1 | -5 | -4 | -4 |
| Adjusted Earnings Per Share | -0 | -0.3 | -0.2 | 0.3 | -1.3 | -1.6 | 0 | -0.2 | -0.2 | -0.2 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 4 | 2 | 133 | 312 | 361 | 291 | 144 | 259 | 321 | 154 | 0 | 1 |
| Other Income | 15 | 9 | 3 | 4 | 9 | 31 | 4 | 27 | 5 | 4 | 10 | 0 |
| Total Income | 19 | 11 | 136 | 315 | 370 | 322 | 148 | 286 | 326 | 158 | 11 | 1 |
| Total Expenditure | 39 | 22 | 118 | 296 | 333 | 298 | 153 | 253 | 320 | 176 | 13 | 20 |
| Operating Profit | -20 | -11 | 18 | 20 | 36 | 25 | -5 | 33 | 6 | -19 | -2 | -19 |
| Interest | 7 | 11 | 17 | 18 | 14 | 4 | 4 | 1 | 1 | 3 | 3 | 4 |
| Depreciation | 10 | 11 | 3 | 3 | 2 | 3 | 2 | 2 | 2 | 2 | 2 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | -1 | -1 | 6 | 8 | -4 | -3 | -4 | -55 | 8 |
| Profit Before Tax | -37 | -33 | -2 | -3 | 19 | 24 | -3 | 26 | 0 | -28 | -61 | -17 |
| Provision for Tax | -12 | -9 | -0 | -3 | 4 | 12 | -2 | 9 | -7 | -8 | -11 | -4 |
| Profit After Tax | -25 | -25 | -1 | 0 | 15 | 12 | -1 | 17 | 7 | -19 | -50 | -12 |
| Adjustments | 3 | 1 | 1 | 1 | 0 | -0 | 0 | 0 | 1 | -1 | 0 | 0 |
| Profit After Adjustments | -23 | -23 | -0 | 1 | 15 | 12 | -0 | 17 | 8 | -20 | -50 | -12 |
| Adjusted Earnings Per Share | -1.2 | -1.2 | -0 | 0.1 | 0.8 | 0.6 | -0 | 0.9 | 0.4 | -1 | -2.6 | -0.6 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -100% | -100% | -100% | -100% |
| Operating Profit CAGR | 0% | NAN% | NAN% | 0% |
| PAT CAGR | 0% | NAN% | NAN% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -29% | -26% | -7% | 11% |
| ROE Average | -37% | -15% | -7% | -6% |
| ROCE Average | -40% | -18% | -7% | -2% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 111 | 90 | 124 | 126 | 136 | 157 | 155 | 171 | 189 | 161 | 110 |
| Minority's Interest | 0 | 0 | -6 | -9 | -11 | -7 | -7 | -8 | -10 | -9 | -9 |
| Borrowings | 71 | 10 | 21 | 24 | 4 | 5 | 4 | 5 | 1 | 0 | 0 |
| Other Non-Current Liabilities | 4 | -5 | -15 | -18 | -15 | 0 | -5 | -0 | -7 | -16 | -28 |
| Total Current Liabilities | 50 | 116 | 148 | 131 | 145 | 89 | 72 | 52 | 67 | 49 | 84 |
| Total Liabilities | 235 | 211 | 270 | 254 | 258 | 243 | 219 | 220 | 239 | 184 | 157 |
| Fixed Assets | 114 | 107 | 183 | 179 | 158 | 166 | 154 | 130 | 114 | 110 | 107 |
| Other Non-Current Assets | 55 | 50 | 26 | 19 | 26 | 29 | 22 | 22 | 26 | 12 | 5 |
| Total Current Assets | 52 | 40 | 62 | 55 | 74 | 48 | 44 | 49 | 85 | 57 | 38 |
| Total Assets | 235 | 211 | 270 | 254 | 258 | 243 | 219 | 220 | 239 | 184 | 157 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 11 | 3 | 1 | 10 | 2 | 8 | 1 | 0 | 6 | 6 | 1 |
| Cash Flow from Operating Activities | -10 | -16 | 4 | 17 | 30 | 52 | -15 | -1 | -31 | -15 | -4 |
| Cash Flow from Investing Activities | -9 | 2 | 4 | 10 | 8 | 11 | 22 | 7 | 39 | 11 | 1 |
| Cash Flow from Financing Activities | 11 | 12 | 0 | -35 | -31 | -71 | -8 | -1 | -8 | -1 | 2 |
| Net Cash Inflow / Outflow | -8 | -2 | 9 | -8 | 7 | -8 | -1 | 5 | 0 | -5 | -1 |
| Closing Cash & Cash Equivalent | 3 | 1 | 10 | 2 | 8 | 1 | 0 | 6 | 6 | 1 | 0 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | -1.16 | -1.19 | -0.01 | 0.08 | 0.78 | 0.59 | -0.02 | 0.89 | 0.43 | -1.02 | -2.57 |
| CEPS(Rs) | -0.79 | -0.7 | 0.07 | 0.17 | 0.87 | 0.73 | 0.07 | 0.98 | 0.46 | -0.88 | -2.49 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 4.97 | 3.91 | 6.32 | 6.46 | 6.93 | 8.04 | 7.91 | 8.75 | 9.66 | 8.21 | 5.6 |
| Core EBITDA Margin(%) | -885.47 | -995.78 | 10.96 | 5.03 | 7.75 | -2.15 | -6.4 | 2.25 | 0.18 | -14.66 | -7349.2 |
| EBIT Margin(%) | -751.43 | -1110.26 | 11.55 | 4.87 | 9.18 | 9.51 | 0.89 | 10.54 | 0.28 | -16.23 | 0 |
| Pre Tax Margin(%) | -935.77 | -1672.58 | -1.28 | -0.85 | 5.18 | 8.12 | -1.86 | 10.05 | 0.01 | -17.96 | 0 |
| PAT Margin (%) | -630.29 | -1238.39 | -0.99 | 0.1 | 4.13 | 4 | -0.37 | 6.75 | 2.17 | -12.51 | 0 |
| Cash Profit Margin (%) | -384.88 | -686.39 | 1.09 | 1.04 | 4.7 | 4.88 | 1.02 | 7.4 | 2.77 | -11.19 | 0 |
| ROA(%) | -10.37 | -11.08 | -0.56 | 0.12 | 5.82 | 4.64 | -0.23 | 7.94 | 3.03 | -9.09 | -29.46 |
| ROE(%) | -24.17 | -28.42 | -1.34 | 0.25 | 11.38 | 7.95 | -0.34 | 10.71 | 3.87 | -11.01 | -37.19 |
| ROCE(%) | -16.7 | -12.58 | 7.78 | 7.15 | 16.95 | 15.13 | 0.74 | 15.35 | 0.47 | -13.62 | -40.11 |
| Receivable days | 326.16 | 562.51 | 22.6 | 18.76 | 15.35 | 14.12 | 41.5 | 32.26 | 43.22 | 114.52 | 0 |
| Inventory Days | 1515.96 | 2620.04 | 43.62 | 23.17 | 18.2 | 12.85 | 10.43 | 8.58 | 13.31 | 19.51 | 6323.4 |
| Payable days | 0 | 0 | 86.16 | 79.13 | 71.32 | 78.87 | 194.57 | 108.53 | 81.21 | 182.26 | 0 |
| PER(x) | 0 | 0 | 0 | 32.11 | 2.45 | 1.82 | 0 | 8.1 | 15.51 | 0 | 0 |
| Price/Book(x) | 0.18 | 0.2 | 0.64 | 0.38 | 0.27 | 0.13 | 0.26 | 0.83 | 0.69 | 0.86 | 0.59 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 21.8 | 59.68 | 1.3 | 0.39 | 0.22 | 0.13 | 0.37 | 0.57 | 0.4 | 0.93 | 453.45 |
| EV/Core EBITDA(x) | -4.29 | -9.93 | 9.49 | 6.16 | 2.14 | 1.55 | -10.43 | 4.5 | 22.63 | -7.71 | -37.39 |
| Net Sales Growth(%) | -98.38 | -53.55 | 7068.39 | 134.59 | 15.9 | -19.29 | -50.7 | 80.03 | 24.1 | -52.09 | -99.89 |
| EBIT Growth(%) | -27.26 | 26.45 | 170.1 | -1.6 | 117.1 | -16.43 | -95.4 | 2040.61 | -96.68 | -2854.82 | -134.95 |
| PAT Growth(%) | 10.69 | 2.2 | 94.59 | 123.8 | 4589.25 | -21.91 | -104.62 | 3344.04 | -60.12 | -376.36 | -161.02 |
| EPS Growth(%) | 18.57 | -3.28 | 98.78 | 622.59 | 917.02 | -24.2 | -103.89 | 4003.06 | -51.73 | -336 | -152.22 |
| Debt/Equity(x) | 0.84 | 1.26 | 0.83 | 0.59 | 0.41 | 0.12 | 0.09 | 0.09 | 0.04 | 0.06 | 0.12 |
| Current Ratio(x) | 1.05 | 0.35 | 0.42 | 0.42 | 0.51 | 0.54 | 0.61 | 0.93 | 1.28 | 1.17 | 0.45 |
| Quick Ratio(x) | 0.76 | 0.23 | 0.3 | 0.26 | 0.41 | 0.47 | 0.58 | 0.74 | 1.08 | 1.11 | 0.42 |
| Interest Cover(x) | -4.08 | -1.97 | 0.9 | 0.85 | 2.3 | 6.86 | 0.32 | 21.42 | 1.04 | -9.36 | -22.88 |
| Total Debt/Mcap(x) | 4.77 | 6.13 | 1.29 | 1.55 | 1.48 | 0.87 | 0.37 | 0.1 | 0.06 | 0.07 | 0.21 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 44.29 | 44.29 | 44.29 | 44.29 | 44.29 | 44.29 | 44.08 | 44.03 | 44.03 | 44.03 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
| Public | 55.69 | 55.69 | 55.69 | 55.69 | 55.69 | 55.69 | 55.9 | 55.94 | 55.94 | 55.94 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 8.66 | 8.66 | 8.66 | 8.66 | 8.66 | 8.66 | 8.62 | 8.61 | 8.61 | 8.61 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 10.89 | 10.89 | 10.89 | 10.89 | 10.89 | 10.89 | 10.93 | 10.94 | 10.94 | 10.94 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 19.55 | 19.55 | 19.55 | 19.55 | 19.55 | 19.55 | 19.55 | 19.55 | 19.55 | 19.55 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.