Ceramics/Marble/Granite/Sanitaryware · Founded 2008 · www.exxarotiles.com · BSE 543327 · NSE EXXARO · ISIN INE0GFE01026
No Notes Added Yet
Business
Exxaro Tiles Ltd. is an Indian manufacturer and seller of various types of ceramic and vitrified tiles. The company primarily produces vitrified tiles (including polished glazed vitrified tiles - PGVT, and glazed vitrified tiles - GVT), and wall tiles for residential, commercial, and industrial applications. Its core business model involves manufacturing these tiles at its facilities and distributing them through a network of dealers, distributors, and directly to large projects across India and, potentially, for export. The company generates revenue by selling its manufactured tile products.
Revenue Mix
While specific revenue contribution numbers are not publicly available without direct access to financial reports, Exxaro Tiles' primary product segments typically include:
Vitrified Tiles: This segment likely includes Polished Glazed Vitrified Tiles (PGVT) and Glazed Vitrified Tiles (GVT), which are known for their durability and aesthetic appeal.
Wall Tiles: Ceramic tiles specifically designed for wall applications.
The company generally focuses on a broad range of sizes, designs, and finishes to cater to diverse customer preferences.
Industry
The Indian ceramics and tiles industry is characterized by a mix of organized and a large number of unorganized players. It is highly competitive, driven by the real estate and construction sectors. Exxaro Tiles operates as an organized player, competing with larger, more established national brands as well as numerous regional manufacturers. The company likely positions itself by focusing on product quality, design innovation, a diverse product portfolio, and expanding its distribution network to gain market share in a fragmented but growing market.
MOAT
Exxaro Tiles' potential competitive advantages include:
Distribution Network: A strong and expanding dealer/distributor network across various regions in India is crucial for reaching a wide customer base.
Manufacturing Efficiency & Product Range: Modern manufacturing facilities allow for cost-effective production and the ability to offer a diverse range of sizes, designs, and finishes, catering to evolving market trends.
Brand Recognition (Regional/Niche): While not a national leader, the company may have built a reputable brand in specific regions or product categories, fostering customer loyalty.
Design & Innovation: Ability to consistently introduce new and trendy designs can help differentiate its products in a crowded market.
Growth Drivers
Key factors that can drive Exxaro Tiles' growth over the next 3-5 years include:
Growth in Real Estate & Construction: Increased demand for housing, commercial spaces, and infrastructure development in India directly fuels tile consumption.
Urbanization and Disposable Income: Rising urbanization and disposable incomes lead to greater demand for quality and premium home finishes.
Shift from Unorganized to Organized: Regulatory changes (like GST implementation) and increasing consumer preference for quality and branded products are driving market share towards organized players.
Product Premiumization: Growing demand for large format tiles, designer tiles, and technically superior products.
Expansion of Distribution & Export Markets: Broadening reach within India and exploring international markets can open new revenue streams.
Risks
Cyclicality of Real Estate: The company's performance is closely tied to the volatile real estate and construction cycles, which can impact demand.
Intense Competition: The fragmented and competitive nature of the Indian tile industry can lead to pricing pressures and margin erosion.
Raw Material & Energy Cost Volatility: Major inputs like natural gas, clay, and other chemicals are subject to price fluctuations, directly impacting manufacturing costs.
Logistics & Distribution Challenges: High transportation costs and complexities in managing a vast distribution network across India.
Regulatory Changes: Changes in environmental norms, import duties, or other government policies can affect operations and profitability.
Management & Ownership
Exxaro Tiles Ltd. is typically promoted by its founding family, who often hold a significant stake in the company. This promoter group usually plays a key role in the company's strategic direction and operational management. The ownership structure generally includes the promoter group, along with institutional investors (domestic and foreign), and the public, reflecting a blend of committed long-term ownership and market participation. Management quality would generally be focused on operational efficiency, market expansion, and product innovation to navigate the competitive landscape.
Outlook
Exxaro Tiles is positioned to benefit from the long-term growth trends in India's real estate and construction sectors, coupled with the ongoing shift from unorganized to organized players in the tiles industry. The company's focus on product diversity and distribution network expansion could support its growth trajectory. However, the outlook is balanced by the inherent cyclicality of the real estate market, intense competition leading to potential pricing pressures, and volatility in key input costs (especially natural gas). Sustained growth will depend on the company's ability to manage costs effectively, innovate its product offerings, and further strengthen its brand and distribution reach amidst a competitive environment.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 65 | 80 | 60 | 70 | 79 | 95 | 65 | 69 | 71 | 100 |
| Other Income | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 66 | 81 | 60 | 70 | 80 | 95 | 65 | 69 | 71 | 100 |
| Total Expenditure | 64 | 72 | 60 | 64 | 73 | 85 | 59 | 63 | 64 | 94 |
| Operating Profit | 2 | 8 | 0 | 6 | 7 | 10 | 6 | 7 | 7 | 6 |
| Interest | 3 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 3 |
| Depreciation | -2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Exceptional Income / Expenses | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 0 | 2 | -5 | 0 | 2 | 5 | 1 | 2 | 1 | 0 |
| Provision for Tax | -0 | 1 | -1 | 1 | 0 | 1 | 0 | 0 | 0 | 0 |
| Profit After Tax | 1 | 1 | -4 | -1 | 1 | 4 | 1 | 1 | 1 | 0 |
| Adjustments | -0 | 0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | -0 |
| Profit After Adjustments | 1 | 1 | -4 | -1 | 1 | 4 | 1 | 1 | 1 | 0 |
| Adjusted Earnings Per Share | 0 | 0 | -0.1 | -0 | 0 | 0.1 | 0 | 0 | 0 | 0 |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|
| Net Sales | 255 | 325 | 317 | 302 | 304 | 305 |
| Other Income | 4 | 3 | 3 | 2 | 1 | 0 |
| Total Income | 259 | 328 | 320 | 304 | 305 | 305 |
| Total Expenditure | 207 | 278 | 284 | 277 | 282 | 280 |
| Operating Profit | 52 | 50 | 36 | 27 | 24 | 26 |
| Interest | 21 | 10 | 9 | 14 | 12 | 13 |
| Depreciation | 14 | 14 | 16 | 9 | 10 | 8 |
| Exceptional Income / Expenses | 0 | 0 | -1 | 0 | -1 | 0 |
| Profit Before Tax | 17 | 26 | 10 | 3 | 2 | 4 |
| Provision for Tax | 2 | 8 | 3 | 1 | 2 | 0 |
| Profit After Tax | 15 | 18 | 7 | 2 | -0 | 3 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 15 | 18 | 7 | 2 | -0 | 3 |
| Adjusted Earnings Per Share | 0.5 | 0.4 | 0.2 | 0.1 | -0 | 0 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 1% | -2% | 0% | 0% |
| Operating Profit CAGR | -11% | -22% | 0% | 0% |
| PAT CAGR | -100% | -100% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -31% | -17% | NA% | NA% |
| ROE Average | -0% | 1% | 5% | 5% |
| ROCE Average | 4% | 5% | 8% | 8% |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Shareholder's Funds | 136 | 267 | 274 | 277 | 277 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 70 | 22 | 29 | 21 | 16 |
| Other Non-Current Liabilities | 4 | 8 | 9 | 10 | 10 |
| Total Current Liabilities | 159 | 108 | 155 | 178 | 188 |
| Total Liabilities | 369 | 405 | 468 | 486 | 491 |
| Fixed Assets | 159 | 150 | 198 | 194 | 192 |
| Other Non-Current Assets | 3 | 2 | 12 | 2 | 1 |
| Total Current Assets | 207 | 252 | 257 | 290 | 298 |
| Total Assets | 369 | 405 | 468 | 486 | 491 |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 1 | 2 | 16 | 1 | 1 |
| Cash Flow from Operating Activities | 38 | 25 | 23 | 5 | 23 |
| Cash Flow from Investing Activities | -2 | -9 | -67 | 6 | -5 |
| Cash Flow from Financing Activities | -34 | -1 | 28 | -11 | -17 |
| Net Cash Inflow / Outflow | 2 | 14 | -16 | 0 | 1 |
| Closing Cash & Cash Equivalent | 2 | 16 | 1 | 1 | 2 |
| # | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0.45 | 0.4 | 0.16 | 0.05 | -0 |
| CEPS(Rs) | 0.86 | 0.71 | 0.52 | 0.26 | 0.21 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 4.05 | 5.96 | 6.13 | 6.19 | 6.19 |
| Core EBITDA Margin(%) | 18.98 | 14.41 | 10.54 | 8.13 | 7.41 |
| EBIT Margin(%) | 15.06 | 11.1 | 6.13 | 5.77 | 4.5 |
| Pre Tax Margin(%) | 6.73 | 8.04 | 3.2 | 1.06 | 0.57 |
| PAT Margin (%) | 5.97 | 5.56 | 2.29 | 0.74 | -0.04 |
| Cash Profit Margin (%) | 11.31 | 9.76 | 7.27 | 3.85 | 3.09 |
| ROA(%) | 4.12 | 4.68 | 1.67 | 0.47 | -0.02 |
| ROE(%) | 11.19 | 8.99 | 2.69 | 0.82 | -0.04 |
| ROCE(%) | 12.93 | 11.64 | 5.62 | 4.69 | 3.69 |
| Receivable days | 128.87 | 107.45 | 121.93 | 137.36 | 139.07 |
| Inventory Days | 149.26 | 122.67 | 141.68 | 173.56 | 191.69 |
| Payable days | 219.99 | 169.53 | 221.25 | 279.36 | 291.9 |
| PER(x) | 0 | 28.68 | 62.54 | 168.03 | 0 |
| Price/Book(x) | 0 | 1.95 | 1.66 | 1.36 | 0.94 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.74 | 1.71 | 1.72 | 1.56 | 1.14 |
| EV/Core EBITDA(x) | 3.64 | 11.19 | 15.07 | 17.59 | 14.67 |
| Net Sales Growth(%) | 0 | 27.51 | -2.53 | -4.86 | 0.84 |
| EBIT Growth(%) | 0 | -5.97 | -46.21 | -10.43 | -21.3 |
| PAT Growth(%) | 0 | 18.9 | -59.83 | -69.11 | -105.42 |
| EPS Growth(%) | 0 | -10.82 | -59.83 | -69.11 | -105.38 |
| Debt/Equity(x) | 1.18 | 0.21 | 0.34 | 0.35 | 0.33 |
| Current Ratio(x) | 1.3 | 2.33 | 1.66 | 1.62 | 1.58 |
| Quick Ratio(x) | 0.65 | 1.28 | 0.81 | 0.76 | 0.71 |
| Interest Cover(x) | 1.81 | 3.62 | 2.09 | 1.22 | 1.14 |
| Total Debt/Mcap(x) | 0 | 0.11 | 0.21 | 0.26 | 0.35 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 42.07 | 42.07 | 42.07 | 42.07 | 42.07 | 42.07 | 42.07 | 42.07 | 42.07 | 42.07 |
| FII | 4.02 | 4.15 | 4.02 | 5.51 | 5.12 | 4.57 | 4.52 | 4.02 | 4.02 | 4.02 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 53.91 | 53.78 | 53.91 | 52.42 | 52.81 | 53.37 | 53.41 | 53.91 | 53.91 | 53.91 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 1.88 | 1.88 | 1.88 | 1.88 | 18.82 | 18.82 | 18.82 | 18.82 | 18.82 | 18.82 |
| FII | 0.18 | 0.19 | 0.18 | 0.25 | 2.29 | 2.04 | 2.02 | 1.8 | 1.8 | 1.8 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 2.41 | 2.41 | 2.41 | 2.35 | 23.63 | 23.88 | 23.9 | 24.12 | 24.12 | 24.12 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 4.47 | 4.47 | 4.47 | 4.47 | 44.74 | 44.74 | 44.74 | 44.74 | 44.74 | 44.74 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +1% | -2% | — | — |
| Operating Profit CAGR | -11% | -22% | — | — |
| PAT CAGR | -100% | -100% | — | — |
| Share Price CAGR | -31% | -17% | — | — |
| ROE Average | 0% | +1% | +5% | +5% |
| ROCE Average | +4% | +5% | +8% | +8% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 42.07 | 42.07 | 42.07 | 42.07 | 42.07 | 42.07 | 42.07 | 42.07 | 42.07 | 42.07 |
| FII | 4.02 | 4.15 | 4.02 | 5.51 | 5.12 | 4.57 | 4.52 | 4.02 | 4.02 | 4.02 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 57.93 | 57.93 | 57.93 | 57.93 | 57.93 | 57.93 | 57.93 | 57.93 | 57.93 | 57.93 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 1.88 | 1.88 | 1.88 | 1.88 | 18.82 | 18.82 | 18.82 | 18.82 | 18.82 | 18.82 |
| FII | 0.18 | 0.19 | 0.18 | 0.25 | 2.29 | 2.04 | 2.02 | 1.8 | 1.8 | 1.8 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 2.59 | 2.59 | 2.59 | 2.59 | 25.92 | 25.92 | 25.92 | 25.92 | 25.92 | 25.92 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 4.47 | 4.47 | 4.47 | 4.47 | 44.74 | 44.74 | 44.74 | 44.74 | 44.74 | 44.74 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.