Sharescart Research Club logo
Products
Research
Tools
About
  • Home
  • /
  • Exxaro Tiles
Join Channel
Consolidated Standalone

Exxaro Tiles

₹9.6 -0.3 | 2.7%

Market Cap ₹427 Cr.

Stock P/E -3510.9

P/B 1.5

Current Price ₹9.6

Book Value ₹ 6.2

Face Value 1

52W High ₹11.6

Dividend Yield 0%

52W Low ₹ 5.2

Edit Ratio

Exxaro Tiles Research see more...

Overview Inc. Year: 2008Industry: Ceramics/Marble/Granite/Sanitaryware

Exxaro Tiles Ltd manufactures and markets vitrified tiles used for flooring solutions in India and across the world. The company offers double fee and glazed vitrified, and wall tiles below the Exxaro logo name. It resources its products via supplier-distribution network for infrastructure associated projects, inclusive of residential, industrial, instructional institutions, lodges, hospitals, government, builders/developers, and so forth.; and to personal clients. The business enterprise was previously called Ricasil Ceramic Industries Pvt Ltd and changed its name to Exxaro Tiles Ltd in December 2020. Exxaro Tiles Ltd was founded in 2007 and is primarily based in Himatnagar, India.

Read More..

Exxaro Tiles Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Exxaro Tiles Quarterly Results

#(Fig in Cr.) Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
Net Sales 94 74 83 65 80 60 70 79 95 65
Other Income 0 0 1 0 1 0 0 0 0 0
Total Income 94 75 83 66 81 60 70 80 95 65
Total Expenditure 84 66 75 64 72 60 64 73 85 59
Operating Profit 10 8 8 2 8 0 6 7 10 6
Interest 3 4 3 3 4 3 3 3 3 3
Depreciation 4 4 5 -2 2 2 2 2 2 2
Exceptional Income / Expenses -1 0 0 0 0 0 -1 0 0 0
Profit Before Tax 1 0 0 0 2 -5 0 2 5 1
Provision for Tax 0 0 0 -0 1 -1 1 0 1 0
Profit After Tax 1 0 0 1 1 -4 -1 1 4 1
Adjustments 0 -0 0 -0 0 -0 0 0 -0 -0
Profit After Adjustments 1 0 0 1 1 -4 -1 1 4 1
Adjusted Earnings Per Share 0 0 0 0 0 -0.1 -0 0 0.1 0

Exxaro Tiles Profit & Loss

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 255 325 317 302 304 309
Other Income 4 3 3 2 1 0
Total Income 259 328 320 304 305 310
Total Expenditure 207 278 284 277 282 281
Operating Profit 52 50 36 27 24 29
Interest 21 10 9 14 12 12
Depreciation 14 14 16 9 10 8
Exceptional Income / Expenses 0 0 -1 0 -1 -1
Profit Before Tax 17 26 10 3 2 8
Provision for Tax 2 8 3 1 2 2
Profit After Tax 15 18 7 2 -0 5
Adjustments 0 0 0 0 0 0
Profit After Adjustments 15 18 7 2 -0 5
Adjusted Earnings Per Share 0.5 0.4 0.2 0.1 -0 0.1

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 1% -2% 0% 0%
Operating Profit CAGR -11% -22% 0% 0%
PAT CAGR -100% -100% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 6% -10% NA% NA%
ROE Average -0% 1% 5% 5%
ROCE Average 4% 5% 8% 8%

Exxaro Tiles Balance Sheet

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 136 267 274 277 277
Minority's Interest 0 0 0 0 0
Borrowings 70 22 29 21 16
Other Non-Current Liabilities 4 8 9 10 10
Total Current Liabilities 159 108 155 178 188
Total Liabilities 369 405 468 486 491
Fixed Assets 159 150 198 194 192
Other Non-Current Assets 3 2 12 2 1
Total Current Assets 207 252 257 290 298
Total Assets 369 405 468 486 491

Exxaro Tiles Cash Flow

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 1 2 16 1 1
Cash Flow from Operating Activities 38 25 23 5 23
Cash Flow from Investing Activities -2 -9 -67 6 -5
Cash Flow from Financing Activities -34 -1 28 -11 -17
Net Cash Inflow / Outflow 2 14 -16 0 1
Closing Cash & Cash Equivalent 2 16 1 1 2

Exxaro Tiles Ratios

# Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0.45 0.4 0.16 0.05 -0
CEPS(Rs) 0.86 0.71 0.52 0.26 0.21
DPS(Rs) 0 0 0 0 0
Book NAV/Share(Rs) 4.05 5.96 6.13 6.19 6.19
Core EBITDA Margin(%) 18.98 14.41 10.54 8.13 7.41
EBIT Margin(%) 15.06 11.1 6.13 5.77 4.5
Pre Tax Margin(%) 6.73 8.04 3.2 1.06 0.57
PAT Margin (%) 5.97 5.56 2.29 0.74 -0.04
Cash Profit Margin (%) 11.31 9.76 7.27 3.85 3.09
ROA(%) 4.12 4.68 1.67 0.47 -0.02
ROE(%) 11.19 8.99 2.69 0.82 -0.04
ROCE(%) 12.93 11.64 5.62 4.69 3.69
Receivable days 128.87 107.45 121.93 137.36 139.07
Inventory Days 149.26 122.67 141.68 173.56 191.69
Payable days 219.99 169.53 221.25 279.36 291.9
PER(x) 0 28.68 62.54 168.03 0
Price/Book(x) 0 1.95 1.66 1.36 0.94
Dividend Yield(%) 0 0 0 0 0
EV/Net Sales(x) 0.74 1.71 1.72 1.56 1.14
EV/Core EBITDA(x) 3.64 11.19 15.07 17.59 14.67
Net Sales Growth(%) 0 27.51 -2.53 -4.86 0.84
EBIT Growth(%) 0 -5.97 -46.21 -10.43 -21.3
PAT Growth(%) 0 18.9 -59.83 -69.11 -105.42
EPS Growth(%) 0 -10.82 -59.83 -69.11 -105.38
Debt/Equity(x) 1.18 0.21 0.34 0.35 0.33
Current Ratio(x) 1.3 2.33 1.66 1.62 1.58
Quick Ratio(x) 0.65 1.28 0.81 0.76 0.71
Interest Cover(x) 1.81 3.62 2.09 1.22 1.14
Total Debt/Mcap(x) 0 0.11 0.21 0.26 0.35

Exxaro Tiles Shareholding Pattern

# Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
Promoter 42.07 42.07 42.07 42.07 42.07 42.07 42.07 42.07 42.07 42.07
FII 4.13 4.02 4.02 4.15 4.02 5.51 5.12 4.57 4.52 4.02
DII 0 0 0 0 0 0 0 0 0 0
Public 53.8 53.91 53.91 53.78 53.91 52.42 52.81 53.37 53.41 53.91
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Promoter holding is low: 42.07%.
  • Company has a low return on equity of 1% over the last 3 years.
  • Debtor days have increased from 279.36 to 291.9days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Exxaro Tiles News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!