Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Exxaro Tiles
Join Channel
Consolidated Standalone

Exxaro Tiles

₹95.2 0.1 | 0.1%

Market Cap ₹426 Cr.

Stock P/E 198.0

P/B 1.5

Current Price ₹95.2

Book Value ₹ 61.5

Face Value 10

52W High ₹152

Dividend Yield 0%

52W Low ₹ 83

Edit Ratio

Exxaro Tiles Research see more...

Overview Inc. Year: 2008Industry: Ceramics/Marble/Granite/Sanitaryware

Exxaro Tiles Ltd manufactures and markets vitrified tiles used for flooring solutions in India and across the world. The company offers double fee and glazed vitrified, and wall tiles below the Exxaro logo name. It resources its products via supplier-distribution network for infrastructure associated projects, inclusive of residential, industrial, instructional institutions, lodges, hospitals, government, builders/developers, and so forth.; and to personal clients. The business enterprise was previously called Ricasil Ceramic Industries Pvt Ltd and changed its name to Exxaro Tiles Ltd in December 2020. Exxaro Tiles Ltd was founded in 2007 and is primarily based in Himatnagar, India.

Read More..

Exxaro Tiles Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Exxaro Tiles Quarterly Results

#(Fig in Cr.) Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
Net Sales 89 85 99 68 73 81 94 74 83 65
Other Income 1 0 -0 0 1 4 0 0 1 0
Total Income 90 86 99 68 73 85 94 75 83 66
Total Expenditure 76 73 83 61 66 73 84 66 75 64
Operating Profit 15 13 15 7 8 12 10 8 8 2
Interest 3 1 1 2 2 2 3 4 3 3
Depreciation 3 3 3 3 4 4 4 4 5 -2
Exceptional Income / Expenses 0 0 0 0 0 0 -1 0 0 0
Profit Before Tax 8 8 11 2 2 5 1 0 0 0
Provision for Tax 2 3 3 1 1 2 0 0 0 -0
Profit After Tax 6 6 7 1 1 4 1 0 0 1
Adjustments 0 0 -0 0 0 -0 0 -0 0 -0
Profit After Adjustments 6 6 7 1 1 4 1 0 0 1
Adjusted Earnings Per Share 1.3 1.3 1.7 0.2 0.3 0.8 0.2 0 0 0.2

Exxaro Tiles Profit & Loss

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 255 325 317 316
Other Income 4 3 3 1
Total Income 259 328 320 318
Total Expenditure 207 278 284 289
Operating Profit 52 50 36 28
Interest 21 10 9 13
Depreciation 14 14 16 11
Exceptional Income / Expenses 0 0 -1 -1
Profit Before Tax 17 26 10 1
Provision for Tax 2 8 3 0
Profit After Tax 15 18 7 2
Adjustments 0 0 0 0
Profit After Adjustments 15 18 7 2
Adjusted Earnings Per Share 4.5 4 1.6 0.4

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -2% 0% 0% 0%
Operating Profit CAGR -28% 0% 0% 0%
PAT CAGR -61% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -24% NA% NA% NA%
ROE Average 3% 8% 8% 8%
ROCE Average 6% 10% 10% 10%

Exxaro Tiles Balance Sheet

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 136 267 274
Minority's Interest 0 0 0
Borrowings 70 22 29
Other Non-Current Liabilities 4 8 9
Total Current Liabilities 159 108 155
Total Liabilities 369 405 468
Fixed Assets 159 150 198
Other Non-Current Assets 3 2 12
Total Current Assets 207 252 257
Total Assets 369 405 468

Exxaro Tiles Cash Flow

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 1 2 16
Cash Flow from Operating Activities 38 25 23
Cash Flow from Investing Activities -2 -9 -67
Cash Flow from Financing Activities -34 -1 28
Net Cash Inflow / Outflow 2 14 -16
Closing Cash & Cash Equivalent 2 16 1

Exxaro Tiles Ratios

# Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 4.54 4.05 1.63
CEPS(Rs) 8.6 7.09 5.15
DPS(Rs) 0 0 0
Book NAV/Share(Rs) 40.54 59.63 61.25
Core EBITDA Margin(%) 18.98 14.41 10.54
EBIT Margin(%) 15.06 11.1 6.13
Pre Tax Margin(%) 6.73 8.04 3.2
PAT Margin (%) 5.97 5.56 2.29
Cash Profit Margin (%) 11.31 9.76 7.27
ROA(%) 4.12 4.68 1.67
ROE(%) 11.19 8.99 2.69
ROCE(%) 12.93 11.64 5.62
Receivable days 128.87 107.45 121.93
Inventory Days 149.26 122.67 141.68
Payable days 219.99 169.53 221.25
PER(x) 0 28.68 62.54
Price/Book(x) 0 1.95 1.66
Dividend Yield(%) 0 0 0
EV/Net Sales(x) 0.74 1.71 1.72
EV/Core EBITDA(x) 3.64 11.19 15.07
Net Sales Growth(%) 0 27.51 -2.53
EBIT Growth(%) 0 -5.97 -46.21
PAT Growth(%) 0 18.9 -59.83
EPS Growth(%) 0 -10.82 -59.83
Debt/Equity(x) 1.18 0.21 0.34
Current Ratio(x) 1.3 2.33 1.66
Quick Ratio(x) 0.65 1.28 0.81
Interest Cover(x) 1.81 3.62 2.09
Total Debt/Mcap(x) 0 0.11 0.21

Exxaro Tiles Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 42.07 42.07 42.07 42.07 42.07 42.07 42.07 42.07 42.07 42.07
FII 4.19 4.17 4.13 4.23 4.13 4.13 4.13 4.02 4.02 4.15
DII 4.86 4.86 4.86 4.86 0 0 0 0 0 0
Public 48.89 48.9 48.95 48.85 53.8 53.8 53.8 53.91 53.91 53.78
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company is almost debt free.

Cons

  • Promoter holding is low: 42.07%.
  • Company has a low return on equity of 8% over the last 3 years.
  • Debtor days have increased from 169.53 to 221.25days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Exxaro Tiles News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!