Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹292 Cr.
Stock P/E
-2400.7
P/B
1
Current Price
₹6.5
Book Value
₹ 6.3
Face Value
1
52W High
₹11
52W Low
₹ 6.1
Dividend Yield
0%

Exxaro Tiles Overview

Business

Exxaro Tiles Ltd. is an Indian manufacturer and seller of various types of ceramic and vitrified tiles. The company primarily produces vitrified tiles (including polished glazed vitrified tiles - PGVT, and glazed vitrified tiles - GVT), and wall tiles for residential, commercial, and industrial applications. Its core business model involves manufacturing these tiles at its facilities and distributing them through a network of dealers, distributors, and directly to large projects across India and, potentially, for export. The company generates revenue by selling its manufactured tile products.

Revenue Mix

While specific revenue contribution numbers are not publicly available without direct access to financial reports, Exxaro Tiles' primary product segments typically include:

Vitrified Tiles: This segment likely includes Polished Glazed Vitrified Tiles (PGVT) and Glazed Vitrified Tiles (GVT), which are known for their durability and aesthetic appeal.

Wall Tiles: Ceramic tiles specifically designed for wall applications.

The company generally focuses on a broad range of sizes, designs, and finishes to cater to diverse customer preferences.

Industry

The Indian ceramics and tiles industry is characterized by a mix of organized and a large number of unorganized players. It is highly competitive, driven by the real estate and construction sectors. Exxaro Tiles operates as an organized player, competing with larger, more established national brands as well as numerous regional manufacturers. The company likely positions itself by focusing on product quality, design innovation, a diverse product portfolio, and expanding its distribution network to gain market share in a fragmented but growing market.

MOAT

Exxaro Tiles' potential competitive advantages include:

Distribution Network: A strong and expanding dealer/distributor network across various regions in India is crucial for reaching a wide customer base.

Manufacturing Efficiency & Product Range: Modern manufacturing facilities allow for cost-effective production and the ability to offer a diverse range of sizes, designs, and finishes, catering to evolving market trends.

Brand Recognition (Regional/Niche): While not a national leader, the company may have built a reputable brand in specific regions or product categories, fostering customer loyalty.

Design & Innovation: Ability to consistently introduce new and trendy designs can help differentiate its products in a crowded market.

Growth Drivers

Key factors that can drive Exxaro Tiles' growth over the next 3-5 years include:

Growth in Real Estate & Construction: Increased demand for housing, commercial spaces, and infrastructure development in India directly fuels tile consumption.

Urbanization and Disposable Income: Rising urbanization and disposable incomes lead to greater demand for quality and premium home finishes.

Shift from Unorganized to Organized: Regulatory changes (like GST implementation) and increasing consumer preference for quality and branded products are driving market share towards organized players.

Product Premiumization: Growing demand for large format tiles, designer tiles, and technically superior products.

Expansion of Distribution & Export Markets: Broadening reach within India and exploring international markets can open new revenue streams.

Risks

Cyclicality of Real Estate: The company's performance is closely tied to the volatile real estate and construction cycles, which can impact demand.

Intense Competition: The fragmented and competitive nature of the Indian tile industry can lead to pricing pressures and margin erosion.

Raw Material & Energy Cost Volatility: Major inputs like natural gas, clay, and other chemicals are subject to price fluctuations, directly impacting manufacturing costs.

Logistics & Distribution Challenges: High transportation costs and complexities in managing a vast distribution network across India.

Regulatory Changes: Changes in environmental norms, import duties, or other government policies can affect operations and profitability.

Management & Ownership

Exxaro Tiles Ltd. is typically promoted by its founding family, who often hold a significant stake in the company. This promoter group usually plays a key role in the company's strategic direction and operational management. The ownership structure generally includes the promoter group, along with institutional investors (domestic and foreign), and the public, reflecting a blend of committed long-term ownership and market participation. Management quality would generally be focused on operational efficiency, market expansion, and product innovation to navigate the competitive landscape.

Outlook

Exxaro Tiles is positioned to benefit from the long-term growth trends in India's real estate and construction sectors, coupled with the ongoing shift from unorganized to organized players in the tiles industry. The company's focus on product diversity and distribution network expansion could support its growth trajectory. However, the outlook is balanced by the inherent cyclicality of the real estate market, intense competition leading to potential pricing pressures, and volatility in key input costs (especially natural gas). Sustained growth will depend on the company's ability to manage costs effectively, innovate its product offerings, and further strengthen its brand and distribution reach amidst a competitive environment.

Exxaro Tiles Share Price

Live · BSE / NSE · Inception: 2008
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Exxaro Tiles Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 65 80 60 70 79 95 65 69 71 100
Other Income 0 1 0 0 0 0 0 0 0 0
Total Income 66 81 60 70 80 95 65 69 71 100
Total Expenditure 64 72 60 64 73 85 59 63 64 94
Operating Profit 2 8 0 6 7 10 6 7 7 6
Interest 3 4 3 3 3 3 3 3 4 3
Depreciation -2 2 2 2 2 2 2 2 2 2
Exceptional Income / Expenses 0 0 0 -1 0 0 0 0 0 0
Profit Before Tax 0 2 -5 0 2 5 1 2 1 0
Provision for Tax -0 1 -1 1 0 1 0 0 0 0
Profit After Tax 1 1 -4 -1 1 4 1 1 1 0
Adjustments -0 0 -0 0 0 -0 -0 0 0 -0
Profit After Adjustments 1 1 -4 -1 1 4 1 1 1 0
Adjusted Earnings Per Share 0 0 -0.1 -0 0 0.1 0 0 0 0

Exxaro Tiles Profit & Loss

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 255 325 317 302 304 305
Other Income 4 3 3 2 1 0
Total Income 259 328 320 304 305 305
Total Expenditure 207 278 284 277 282 280
Operating Profit 52 50 36 27 24 26
Interest 21 10 9 14 12 13
Depreciation 14 14 16 9 10 8
Exceptional Income / Expenses 0 0 -1 0 -1 0
Profit Before Tax 17 26 10 3 2 4
Provision for Tax 2 8 3 1 2 0
Profit After Tax 15 18 7 2 -0 3
Adjustments 0 0 0 0 0 0
Profit After Adjustments 15 18 7 2 -0 3
Adjusted Earnings Per Share 0.5 0.4 0.2 0.1 -0 0

Exxaro Tiles Balance Sheet

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 136 267 274 277 277
Minority's Interest 0 0 0 0 0
Borrowings 70 22 29 21 16
Other Non-Current Liabilities 4 8 9 10 10
Total Current Liabilities 159 108 155 178 188
Total Liabilities 369 405 468 486 491
Fixed Assets 159 150 198 194 192
Other Non-Current Assets 3 2 12 2 1
Total Current Assets 207 252 257 290 298
Total Assets 369 405 468 486 491

Exxaro Tiles Cash Flow

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 1 2 16 1 1
Cash Flow from Operating Activities 38 25 23 5 23
Cash Flow from Investing Activities -2 -9 -67 6 -5
Cash Flow from Financing Activities -34 -1 28 -11 -17
Net Cash Inflow / Outflow 2 14 -16 0 1
Closing Cash & Cash Equivalent 2 16 1 1 2

Exxaro Tiles Ratios

# Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0.45 0.4 0.16 0.05 -0
CEPS(Rs) 0.86 0.71 0.52 0.26 0.21
DPS(Rs) 0 0 0 0 0
Book NAV/Share(Rs) 4.05 5.96 6.13 6.19 6.19
Core EBITDA Margin(%) 18.98 14.41 10.54 8.13 7.41
EBIT Margin(%) 15.06 11.1 6.13 5.77 4.5
Pre Tax Margin(%) 6.73 8.04 3.2 1.06 0.57
PAT Margin (%) 5.97 5.56 2.29 0.74 -0.04
Cash Profit Margin (%) 11.31 9.76 7.27 3.85 3.09
ROA(%) 4.12 4.68 1.67 0.47 -0.02
ROE(%) 11.19 8.99 2.69 0.82 -0.04
ROCE(%) 12.93 11.64 5.62 4.69 3.69
Receivable days 128.87 107.45 121.93 137.36 139.07
Inventory Days 149.26 122.67 141.68 173.56 191.69
Payable days 219.99 169.53 221.25 279.36 291.9
PER(x) 0 28.68 62.54 168.03 0
Price/Book(x) 0 1.95 1.66 1.36 0.94
Dividend Yield(%) 0 0 0 0 0
EV/Net Sales(x) 0.74 1.71 1.72 1.56 1.14
EV/Core EBITDA(x) 3.64 11.19 15.07 17.59 14.67
Net Sales Growth(%) 0 27.51 -2.53 -4.86 0.84
EBIT Growth(%) 0 -5.97 -46.21 -10.43 -21.3
PAT Growth(%) 0 18.9 -59.83 -69.11 -105.42
EPS Growth(%) 0 -10.82 -59.83 -69.11 -105.38
Debt/Equity(x) 1.18 0.21 0.34 0.35 0.33
Current Ratio(x) 1.3 2.33 1.66 1.62 1.58
Quick Ratio(x) 0.65 1.28 0.81 0.76 0.71
Interest Cover(x) 1.81 3.62 2.09 1.22 1.14
Total Debt/Mcap(x) 0 0.11 0.21 0.26 0.35

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +1% -2%
Operating Profit CAGR -11% -22%
PAT CAGR -100% -100%
Share Price CAGR -31% -17%
ROE Average 0% +1% +5% +5%
ROCE Average +4% +5% +8% +8%

Exxaro Tiles Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 42.07 %
FII 4.02 %
DII (MF + Insurance) 0 %
Public (retail) 57.93 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 42.0742.0742.0742.0742.0742.0742.0742.0742.0742.07
FII 4.024.154.025.515.124.574.524.024.024.02
DII 0000000000
Public 57.9357.9357.9357.9357.9357.9357.9357.9357.9357.93
Others 0000000000
Total 100100100100100100100100100100

Exxaro Tiles Peer Comparison

Ceramics/Marble/Granite/Sanitaryware Edit Columns

Exxaro Tiles Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Exxaro Tiles Pros & Cons

Pros

  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Promoter holding is low: 42.07%.
  • Company has a low return on equity of 1% over the last 3 years.
  • Debtor days have increased from 279.36 to 291.9days.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp