Pesticides & Agrochemicals · Founded 1960 · www.excelind.co.in · BSE 500650 · NSE EXCEL INDUST · ISIN INE369A01029
No Notes Added Yet
Business
Excel Industries Ltd. is an Indian-based manufacturer of specialty chemicals, primarily focused on the Pesticides & Agrochemicals sector. The company's core business involves producing and selling a diverse range of agrochemicals (pesticides, intermediates, plant growth regulators), environmental & animal health products, and industrial/specialty chemicals (e.g., phosphorus derivatives). Its business model revolves around strong R&D capabilities, backward integration, and proprietary manufacturing processes to offer differentiated and value-added products. The company makes money by selling these chemical products to domestic and international markets, catering to agricultural, pharmaceutical, and industrial clients.
Revenue Mix
While exact percentage breakdowns fluctuate, Excel Industries typically operates through the following broad segments:
Agrochemicals: This segment includes a range of pesticides (herbicides, insecticides, fungicides), intermediates used in agrochemical manufacturing, and plant growth regulators. This is historically a significant revenue contributor.
Specialty Chemicals: This segment comprises phosphorus-based chemicals and other industrial chemicals, which are used in various non-agricultural applications like pharmaceuticals, plastic additives, and water treatment.
Environmental & Animal Health: Products related to waste management and animal health also contribute to revenue, though typically a smaller proportion compared to the other two core segments.
The company's strategy includes increasing the contribution from higher-margin specialty chemicals and exports.
Industry
The Indian Pesticides & Agrochemicals industry is a significant global player, driven by the need for food security, increasing agricultural output, and rising farmer awareness. It is characterized by the presence of both large multinational corporations and numerous domestic players. Excel Industries holds a niche but strong position, particularly in phosphorus chemistry and specific technical-grade pesticides. It is known for its backward integration capabilities, allowing it to control raw material sourcing for key products. While not among the very largest players in terms of overall market share, it is a recognized name for its specialized product portfolio and R&D-driven approach.
MOAT
Specialized Chemistry & R&D: Deep expertise in phosphorus chemistry and process development provides a strong technical moat, making it difficult for competitors to replicate easily. The company's focus on R&D allows for the development of new molecules and efficient manufacturing processes.
Backward Integration: Significant backward integration, especially for key intermediates and raw materials, reduces dependency on external suppliers, offers cost advantages, and ensures supply chain stability.
Regulatory Expertise: Navigating the complex regulatory landscape for agrochemicals and specialty chemicals requires significant time, investment, and expertise, which Excel Industries has accumulated over decades.
Established Brand & Distribution: An established brand reputation and distribution network, particularly in specific agrochemical categories, provide a degree of customer loyalty and market penetration.
Growth Drivers
Rising Food Demand & Agricultural Output: Global population growth and the need for enhanced food security will drive demand for agrochemicals to improve crop yields.
New Product Introductions: Continuous R&D and launching new molecules and formulations can open up new market opportunities and enhance market share.
Increasing Exports: Leveraging its manufacturing capabilities and cost competitiveness to expand into international markets, particularly for specialty chemicals and intermediates.
Diversification into Specialty Chemicals: Focus on higher-margin, less cyclical specialty chemicals for non-agricultural applications (e.g., pharma, industrial) can drive stable growth and profitability.
Government Support for Agriculture: Policies aimed at improving farmer income and agricultural productivity can indirectly boost demand for agrochemicals.
Risks
Monsoon Dependency: The Indian agriculture sector is heavily reliant on timely and adequate monsoons, which directly impacts demand for agrochemicals.
Raw Material Price Volatility: Fluctuations in the prices of key raw materials (e.g., phosphorus, petrochemicals) can impact production costs and profitability.
Regulatory Changes: Strict environmental regulations, changes in pesticide registration norms, or bans on certain chemicals can significantly impact operations and product portfolios.
Intense Competition: The agrochemical market is competitive, with both domestic and international players vying for market share, potentially leading to pricing pressures.
Environmental & Safety Risks: Operations involve hazardous chemicals, posing inherent environmental and safety risks, which could lead to operational disruptions or liabilities.
Product Obsolescence: Continuous innovation is required to combat generic competition and develop products for evolving pest resistance patterns.
Management & Ownership
Excel Industries Ltd. is promoted by the Shroff family, who have a long-standing presence and experience in the Indian chemical industry. Mr. Ashwin Shroff has been a key figure in the company's growth and strategic direction. The management team generally comprises seasoned professionals with technical and commercial expertise. Promoter holding is typically substantial, aligning management interests with shareholder value creation. The company has a history of focusing on R&D and sustainable chemical manufacturing.
Outlook
Excel Industries Ltd. holds a strong position in its niche segments within the Indian chemical industry, particularly due to its deep expertise in phosphorus chemistry and backward integration. The bull case for the company centers on its ability to leverage its R&D capabilities to introduce new, high-margin specialty products, expand its export footprint, and benefit from the structural growth in both Indian agriculture and global specialty chemicals. Diversification into non-agrochemical segments offers a degree of resilience against agricultural cycles.
However, the bear case highlights significant dependency on monsoon performance for its agrochemical business, volatility in raw material prices, and the ever-present threat of stringent regulatory changes. Intense competition in both domestic and international markets can put pressure on pricing and margins. The company's future performance will depend on its continued ability to innovate, manage supply chain complexities, and efficiently navigate regulatory hurdles while executing its diversification strategy effectively.
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 234 | 265 | 269 | 196 | 248 | 310 | 270 | 234 | 281 | 294 |
| Other Income | 5 | 11 | 8 | 5 | 6 | 12 | 7 | 5 | 3 | 7 |
| Total Income | 238 | 276 | 277 | 202 | 254 | 322 | 278 | 239 | 284 | 301 |
| Total Expenditure | 221 | 226 | 220 | 184 | 228 | 267 | 240 | 218 | 259 | 251 |
| Operating Profit | 18 | 50 | 57 | 17 | 25 | 54 | 37 | 21 | 25 | 49 |
| Interest | 0 | 1 | 1 | 0 | 0 | 1 | 1 | 0 | 0 | 1 |
| Depreciation | 8 | 8 | 9 | 9 | 9 | 9 | 9 | 9 | 10 | 10 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 9 | 42 | 47 | 8 | 16 | 44 | 27 | 11 | 15 | 39 |
| Provision for Tax | 2 | 10 | 11 | 2 | 4 | 11 | 6 | 3 | 2 | 9 |
| Profit After Tax | 7 | 31 | 36 | 6 | 12 | 34 | 21 | 8 | 12 | 29 |
| Adjustments | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 7 | 31 | 36 | 6 | 12 | 34 | 21 | 8 | 12 | 29 |
| Adjusted Earnings Per Share | 5.3 | 24.7 | 28.4 | 4.9 | 9.9 | 26.9 | 16.9 | 6.7 | 9.8 | 23.4 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 448 | 462 | 599 | 825 | 702 | 749 | 1178 | 1090 | 826 | 978 | 1095 | 1079 |
| Other Income | 4 | 10 | 7 | 7 | 11 | 9 | 16 | 14 | 34 | 30 | 27 | 22 |
| Total Income | 452 | 472 | 605 | 832 | 714 | 759 | 1194 | 1104 | 860 | 1008 | 1122 | 1102 |
| Total Expenditure | 386 | 419 | 476 | 576 | 572 | 628 | 946 | 963 | 802 | 857 | 983 | 968 |
| Operating Profit | 65 | 53 | 129 | 256 | 141 | 131 | 247 | 141 | 58 | 151 | 139 | 132 |
| Interest | 13 | 11 | 7 | 3 | 4 | 3 | 3 | 3 | 3 | 4 | 4 | 2 |
| Depreciation | 15 | 14 | 15 | 18 | 23 | 27 | 31 | 31 | 31 | 34 | 37 | 38 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 37 | 27 | 107 | 234 | 115 | 101 | 213 | 106 | 23 | 113 | 98 | 92 |
| Provision for Tax | 11 | 7 | 33 | 81 | 19 | 30 | 52 | 26 | 6 | 28 | 22 | 20 |
| Profit After Tax | 26 | 20 | 74 | 153 | 96 | 71 | 161 | 80 | 17 | 85 | 76 | 70 |
| Adjustments | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 26 | 20 | 74 | 153 | 96 | 71 | 161 | 80 | 17 | 85 | 76 | 70 |
| Adjusted Earnings Per Share | 20.2 | 15.9 | 58.8 | 122.1 | 76.4 | 56.5 | 128.2 | 63.6 | 13.5 | 67.9 | 60.2 | 56.8 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 12% | 0% | 8% | 9% |
| Operating Profit CAGR | -8% | -0% | 1% | 8% |
| PAT CAGR | -11% | -2% | 1% | 11% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -20% | 1% | -3% | 7% |
| ROE Average | 5% | 4% | 7% | 11% |
| ROCE Average | 6% | 5% | 9% | 15% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 211 | 410 | 532 | 700 | 701 | 852 | 1149 | 1242 | 1427 | 1589 | 1703 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 10 | 9 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 29 | 61 | 83 | 99 | 88 | 102 | 135 | 127 | 165 | 158 | 176 |
| Total Current Liabilities | 172 | 139 | 112 | 117 | 148 | 157 | 202 | 123 | 203 | 174 | 226 |
| Total Liabilities | 421 | 619 | 728 | 916 | 937 | 1111 | 1487 | 1493 | 1795 | 1920 | 2105 |
| Fixed Assets | 164 | 182 | 202 | 237 | 375 | 388 | 426 | 427 | 427 | 443 | 461 |
| Other Non-Current Assets | 49 | 229 | 317 | 352 | 282 | 394 | 582 | 618 | 849 | 923 | 1082 |
| Total Current Assets | 209 | 207 | 209 | 327 | 280 | 329 | 478 | 447 | 520 | 554 | 562 |
| Total Assets | 421 | 619 | 728 | 916 | 937 | 1111 | 1487 | 1493 | 1795 | 1920 | 2105 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 2 | 4 | 3 | 4 | 4 | 21 | 42 | 30 | 4 | 8 | 12 |
| Cash Flow from Operating Activities | 46 | 31 | 119 | 135 | 110 | 91 | 109 | 125 | 72 | 62 | 53 |
| Cash Flow from Investing Activities | -27 | 16 | -45 | -111 | -61 | -53 | -104 | -118 | -51 | -41 | -25 |
| Cash Flow from Financing Activities | -17 | -48 | -73 | -24 | -31 | -17 | -17 | -35 | -17 | -16 | -27 |
| Net Cash Inflow / Outflow | 1 | -1 | 1 | -0 | 17 | 21 | -12 | -27 | 4 | 4 | 1 |
| Closing Cash & Cash Equivalent | 3 | 3 | 4 | 4 | 21 | 42 | 30 | 4 | 8 | 12 | 13 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 20.18 | 15.94 | 58.78 | 122.07 | 76.43 | 56.55 | 128.24 | 63.59 | 13.53 | 67.87 | 60.19 |
| CEPS(Rs) | 32.11 | 27.32 | 70.9 | 136.49 | 94.55 | 78.15 | 152.62 | 88.54 | 38.53 | 94.97 | 89.55 |
| DPS(Rs) | 4.5 | 6 | 12.5 | 18.75 | 10 | 11.25 | 22.5 | 11.25 | 5.5 | 13.75 | 13.75 |
| Book NAV/Share(Rs) | 163.19 | 326.09 | 423.59 | 556.51 | 557.56 | 677.41 | 914.32 | 987.82 | 1135.23 | 1263.84 | 1354.75 |
| Core EBITDA Margin(%) | 12.62 | 8.51 | 20 | 30.17 | 18.45 | 16.19 | 19.64 | 11.6 | 2.86 | 12.33 | 10.16 |
| EBIT Margin(%) | 10.2 | 7.62 | 18.61 | 28.78 | 16.84 | 13.82 | 18.37 | 10 | 3.09 | 11.91 | 9.3 |
| Pre Tax Margin(%) | 7.64 | 5.34 | 17.47 | 28.37 | 16.3 | 13.42 | 18.11 | 9.69 | 2.73 | 11.55 | 8.93 |
| PAT Margin (%) | 5.31 | 3.97 | 12.07 | 18.59 | 13.63 | 9.46 | 13.68 | 7.33 | 2.05 | 8.72 | 6.91 |
| Cash Profit Margin (%) | 8.45 | 6.81 | 14.56 | 20.78 | 16.86 | 13.08 | 16.28 | 10.2 | 5.84 | 12.2 | 10.28 |
| ROA(%) | 6.45 | 3.85 | 10.97 | 18.67 | 10.37 | 6.94 | 12.41 | 5.37 | 1.03 | 4.59 | 3.76 |
| ROE(%) | 13.19 | 6.46 | 15.68 | 24.91 | 13.72 | 9.16 | 16.11 | 6.69 | 1.27 | 5.66 | 4.6 |
| ROCE(%) | 17.23 | 9.87 | 22.32 | 38.05 | 16.62 | 13.14 | 21.52 | 9.11 | 1.92 | 7.73 | 6.19 |
| Receivable days | 86.52 | 89.53 | 73.05 | 62.56 | 79.77 | 78.32 | 57.57 | 59.49 | 75.08 | 74.76 | 79.48 |
| Inventory Days | 48.15 | 42.73 | 33.09 | 27.54 | 37.92 | 35.64 | 36.26 | 49.62 | 52.32 | 37.4 | 37.24 |
| Payable days | 104.05 | 104.5 | 105.52 | 101.49 | 119.04 | 117.16 | 94.26 | 85.62 | 109.36 | 111.88 | 83.07 |
| PER(x) | 10.76 | 23.87 | 14.74 | 9.4 | 5.85 | 14.87 | 10.69 | 12.52 | 52.38 | 14.28 | 13.37 |
| Price/Book(x) | 1.33 | 1.17 | 2.05 | 2.06 | 0.8 | 1.24 | 1.5 | 0.81 | 0.62 | 0.77 | 0.59 |
| Dividend Yield(%) | 2.07 | 1.58 | 1.44 | 1.63 | 2.24 | 1.34 | 1.64 | 1.41 | 0.78 | 1.42 | 1.71 |
| EV/Net Sales(x) | 0.81 | 1.17 | 1.83 | 1.75 | 0.8 | 1.35 | 1.41 | 0.84 | 1.06 | 1.23 | 0.91 |
| EV/Core EBITDA(x) | 5.57 | 10.28 | 8.48 | 5.65 | 3.96 | 7.72 | 6.72 | 6.49 | 15.21 | 7.96 | 7.16 |
| Net Sales Growth(%) | -6.89 | 3.12 | 29.5 | 37.78 | -14.85 | 6.69 | 57.18 | -7.49 | -24.19 | 18.39 | 11.91 |
| EBIT Growth(%) | -22.99 | -23.29 | 196.69 | 108.67 | -50.05 | -12.53 | 108.54 | -49.58 | -76.5 | 354.16 | -12.57 |
| PAT Growth(%) | -36.74 | -23.1 | 268.89 | 107.67 | -37.39 | -26.01 | 126.77 | -50.41 | -78.72 | 401.55 | -11.31 |
| EPS Growth(%) | -41.66 | -21.04 | 268.89 | 107.67 | -37.39 | -26.01 | 126.77 | -50.41 | -78.72 | 401.55 | -11.31 |
| Debt/Equity(x) | 0.42 | 0.17 | 0.02 | 0.01 | 0.03 | 0.01 | 0 | 0 | 0 | 0 | 0 |
| Current Ratio(x) | 1.22 | 1.5 | 1.87 | 2.8 | 1.89 | 2.09 | 2.36 | 3.63 | 2.56 | 3.19 | 2.49 |
| Quick Ratio(x) | 0.85 | 1.1 | 1.37 | 2.21 | 1.37 | 1.65 | 1.55 | 2.56 | 2.03 | 2.65 | 1.92 |
| Interest Cover(x) | 3.99 | 3.35 | 16.37 | 69.19 | 31.25 | 34.35 | 70.42 | 32.07 | 8.54 | 32.65 | 25.08 |
| Total Debt/Mcap(x) | 0.32 | 0.14 | 0.01 | 0 | 0.04 | 0.01 | 0 | 0 | 0 | 0 | 0 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 52.21 | 52.21 | 52.21 | 52.21 | 52.3 | 52.32 | 52.32 | 52.33 | 52.33 | 51.51 |
| FII | 0.56 | 0.88 | 1.55 | 2.16 | 2.04 | 2.06 | 1.99 | 1.99 | 1.93 | 1.84 |
| DII | 6.92 | 6.92 | 6.92 | 6.69 | 6.68 | 6.68 | 6.75 | 6.76 | 6.77 | 6.77 |
| Public | 39.56 | 39.28 | 38.64 | 38.26 | 38.31 | 38.27 | 38.26 | 38.24 | 38.3 | 39.21 |
| Others | 0.74 | 0.71 | 0.67 | 0.67 | 0.67 | 0.67 | 0.67 | 0.67 | 0.67 | 0.67 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.66 | 0.66 | 0.66 | 0.66 | 0.66 | 0.66 | 0.66 | 0.66 | 0.66 | 0.65 |
| FII | 0.01 | 0.01 | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 |
| DII | 0.09 | 0.09 | 0.09 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.09 | 0.09 |
| Public | 0.5 | 0.49 | 0.49 | 0.48 | 0.48 | 0.48 | 0.48 | 0.48 | 0.48 | 0.49 |
| Others | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Total | 1.26 | 1.26 | 1.26 | 1.26 | 1.26 | 1.26 | 1.26 | 1.26 | 1.26 | 1.26 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +12% | 0% | +8% | +9% |
| Operating Profit CAGR | -8% | 0% | +1% | +8% |
| PAT CAGR | -11% | -2% | +1% | +11% |
| Share Price CAGR | -20% | +1% | -3% | +7% |
| ROE Average | +5% | +4% | +7% | +11% |
| ROCE Average | +6% | +5% | +9% | +15% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 52.21 | 52.21 | 52.21 | 52.21 | 52.3 | 52.32 | 52.32 | 52.33 | 52.33 | 51.51 |
| FII | 0.56 | 0.88 | 1.55 | 2.16 | 2.04 | 2.06 | 1.99 | 1.99 | 1.93 | 1.84 |
| DII | 6.92 | 6.92 | 6.92 | 6.69 | 6.68 | 6.68 | 6.75 | 6.76 | 6.77 | 6.77 |
| Public | 39.56 | 39.28 | 38.64 | 38.26 | 38.31 | 38.27 | 38.26 | 38.24 | 38.3 | 39.21 |
| Others | 0.74 | 0.71 | 0.67 | 0.67 | 0.67 | 0.67 | 0.67 | 0.67 | 0.67 | 0.67 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.66 | 0.66 | 0.66 | 0.66 | 0.66 | 0.66 | 0.66 | 0.66 | 0.66 | 0.65 |
| FII | 0.01 | 0.01 | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 |
| DII | 0.09 | 0.09 | 0.09 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.09 | 0.09 |
| Public | 0.5 | 0.49 | 0.49 | 0.48 | 0.48 | 0.48 | 0.48 | 0.48 | 0.48 | 0.49 |
| Others | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Total | 1.26 | 1.26 | 1.26 | 1.26 | 1.26 | 1.26 | 1.26 | 1.26 | 1.26 | 1.26 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.