Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹1136 Cr.
Stock P/E
15
P/B
0.7
Current Price
₹903.6
Book Value
₹ 1378.2
Face Value
5
52W High
₹1264.9
52W Low
₹ 801
Dividend Yield
1.52%

Excel Industries Overview

Business

Excel Industries Ltd. is an Indian-based manufacturer of specialty chemicals, primarily focused on the Pesticides & Agrochemicals sector. The company's core business involves producing and selling a diverse range of agrochemicals (pesticides, intermediates, plant growth regulators), environmental & animal health products, and industrial/specialty chemicals (e.g., phosphorus derivatives). Its business model revolves around strong R&D capabilities, backward integration, and proprietary manufacturing processes to offer differentiated and value-added products. The company makes money by selling these chemical products to domestic and international markets, catering to agricultural, pharmaceutical, and industrial clients.

Revenue Mix

While exact percentage breakdowns fluctuate, Excel Industries typically operates through the following broad segments:

Agrochemicals: This segment includes a range of pesticides (herbicides, insecticides, fungicides), intermediates used in agrochemical manufacturing, and plant growth regulators. This is historically a significant revenue contributor.

Specialty Chemicals: This segment comprises phosphorus-based chemicals and other industrial chemicals, which are used in various non-agricultural applications like pharmaceuticals, plastic additives, and water treatment.

Environmental & Animal Health: Products related to waste management and animal health also contribute to revenue, though typically a smaller proportion compared to the other two core segments.

The company's strategy includes increasing the contribution from higher-margin specialty chemicals and exports.

Industry

The Indian Pesticides & Agrochemicals industry is a significant global player, driven by the need for food security, increasing agricultural output, and rising farmer awareness. It is characterized by the presence of both large multinational corporations and numerous domestic players. Excel Industries holds a niche but strong position, particularly in phosphorus chemistry and specific technical-grade pesticides. It is known for its backward integration capabilities, allowing it to control raw material sourcing for key products. While not among the very largest players in terms of overall market share, it is a recognized name for its specialized product portfolio and R&D-driven approach.

MOAT

Specialized Chemistry & R&D: Deep expertise in phosphorus chemistry and process development provides a strong technical moat, making it difficult for competitors to replicate easily. The company's focus on R&D allows for the development of new molecules and efficient manufacturing processes.

Backward Integration: Significant backward integration, especially for key intermediates and raw materials, reduces dependency on external suppliers, offers cost advantages, and ensures supply chain stability.

Regulatory Expertise: Navigating the complex regulatory landscape for agrochemicals and specialty chemicals requires significant time, investment, and expertise, which Excel Industries has accumulated over decades.

Established Brand & Distribution: An established brand reputation and distribution network, particularly in specific agrochemical categories, provide a degree of customer loyalty and market penetration.

Growth Drivers

Rising Food Demand & Agricultural Output: Global population growth and the need for enhanced food security will drive demand for agrochemicals to improve crop yields.

New Product Introductions: Continuous R&D and launching new molecules and formulations can open up new market opportunities and enhance market share.

Increasing Exports: Leveraging its manufacturing capabilities and cost competitiveness to expand into international markets, particularly for specialty chemicals and intermediates.

Diversification into Specialty Chemicals: Focus on higher-margin, less cyclical specialty chemicals for non-agricultural applications (e.g., pharma, industrial) can drive stable growth and profitability.

Government Support for Agriculture: Policies aimed at improving farmer income and agricultural productivity can indirectly boost demand for agrochemicals.

Risks

Monsoon Dependency: The Indian agriculture sector is heavily reliant on timely and adequate monsoons, which directly impacts demand for agrochemicals.

Raw Material Price Volatility: Fluctuations in the prices of key raw materials (e.g., phosphorus, petrochemicals) can impact production costs and profitability.

Regulatory Changes: Strict environmental regulations, changes in pesticide registration norms, or bans on certain chemicals can significantly impact operations and product portfolios.

Intense Competition: The agrochemical market is competitive, with both domestic and international players vying for market share, potentially leading to pricing pressures.

Environmental & Safety Risks: Operations involve hazardous chemicals, posing inherent environmental and safety risks, which could lead to operational disruptions or liabilities.

Product Obsolescence: Continuous innovation is required to combat generic competition and develop products for evolving pest resistance patterns.

Management & Ownership

Excel Industries Ltd. is promoted by the Shroff family, who have a long-standing presence and experience in the Indian chemical industry. Mr. Ashwin Shroff has been a key figure in the company's growth and strategic direction. The management team generally comprises seasoned professionals with technical and commercial expertise. Promoter holding is typically substantial, aligning management interests with shareholder value creation. The company has a history of focusing on R&D and sustainable chemical manufacturing.

Outlook

Excel Industries Ltd. holds a strong position in its niche segments within the Indian chemical industry, particularly due to its deep expertise in phosphorus chemistry and backward integration. The bull case for the company centers on its ability to leverage its R&D capabilities to introduce new, high-margin specialty products, expand its export footprint, and benefit from the structural growth in both Indian agriculture and global specialty chemicals. Diversification into non-agrochemical segments offers a degree of resilience against agricultural cycles.

However, the bear case highlights significant dependency on monsoon performance for its agrochemical business, volatility in raw material prices, and the ever-present threat of stringent regulatory changes. Intense competition in both domestic and international markets can put pressure on pricing and margins. The company's future performance will depend on its continued ability to innovate, manage supply chain complexities, and efficiently navigate regulatory hurdles while executing its diversification strategy effectively.

Excel Industries Share Price

Live · BSE / NSE · Inception: 1960
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Excel Industries Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 234 265 269 196 248 310 270 234 281 294
Other Income 5 11 8 5 6 12 7 5 3 7
Total Income 238 276 277 202 254 322 278 239 284 301
Total Expenditure 221 226 220 184 228 267 240 218 259 251
Operating Profit 18 50 57 17 25 54 37 21 25 49
Interest 0 1 1 0 0 1 1 0 0 1
Depreciation 8 8 9 9 9 9 9 9 10 10
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 9 42 47 8 16 44 27 11 15 39
Provision for Tax 2 10 11 2 4 11 6 3 2 9
Profit After Tax 7 31 36 6 12 34 21 8 12 29
Adjustments -0 -0 0 0 0 0 0 0 0 0
Profit After Adjustments 7 31 36 6 12 34 21 8 12 29
Adjusted Earnings Per Share 5.3 24.7 28.4 4.9 9.9 26.9 16.9 6.7 9.8 23.4

Excel Industries Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 448 462 599 825 702 749 1178 1090 826 978 1095 1079
Other Income 4 10 7 7 11 9 16 14 34 30 27 22
Total Income 452 472 605 832 714 759 1194 1104 860 1008 1122 1102
Total Expenditure 386 419 476 576 572 628 946 963 802 857 983 968
Operating Profit 65 53 129 256 141 131 247 141 58 151 139 132
Interest 13 11 7 3 4 3 3 3 3 4 4 2
Depreciation 15 14 15 18 23 27 31 31 31 34 37 38
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 37 27 107 234 115 101 213 106 23 113 98 92
Provision for Tax 11 7 33 81 19 30 52 26 6 28 22 20
Profit After Tax 26 20 74 153 96 71 161 80 17 85 76 70
Adjustments -0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 26 20 74 153 96 71 161 80 17 85 76 70
Adjusted Earnings Per Share 20.2 15.9 58.8 122.1 76.4 56.5 128.2 63.6 13.5 67.9 60.2 56.8

Excel Industries Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 211 410 532 700 701 852 1149 1242 1427 1589 1703
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 10 9 1 0 0 0 0 0 0 0 0
Other Non-Current Liabilities 29 61 83 99 88 102 135 127 165 158 176
Total Current Liabilities 172 139 112 117 148 157 202 123 203 174 226
Total Liabilities 421 619 728 916 937 1111 1487 1493 1795 1920 2105
Fixed Assets 164 182 202 237 375 388 426 427 427 443 461
Other Non-Current Assets 49 229 317 352 282 394 582 618 849 923 1082
Total Current Assets 209 207 209 327 280 329 478 447 520 554 562
Total Assets 421 619 728 916 937 1111 1487 1493 1795 1920 2105

Excel Industries Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 2 4 3 4 4 21 42 30 4 8 12
Cash Flow from Operating Activities 46 31 119 135 110 91 109 125 72 62 53
Cash Flow from Investing Activities -27 16 -45 -111 -61 -53 -104 -118 -51 -41 -25
Cash Flow from Financing Activities -17 -48 -73 -24 -31 -17 -17 -35 -17 -16 -27
Net Cash Inflow / Outflow 1 -1 1 -0 17 21 -12 -27 4 4 1
Closing Cash & Cash Equivalent 3 3 4 4 21 42 30 4 8 12 13

Excel Industries Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 20.18 15.94 58.78 122.07 76.43 56.55 128.24 63.59 13.53 67.87 60.19
CEPS(Rs) 32.11 27.32 70.9 136.49 94.55 78.15 152.62 88.54 38.53 94.97 89.55
DPS(Rs) 4.5 6 12.5 18.75 10 11.25 22.5 11.25 5.5 13.75 13.75
Book NAV/Share(Rs) 163.19 326.09 423.59 556.51 557.56 677.41 914.32 987.82 1135.23 1263.84 1354.75
Core EBITDA Margin(%) 12.62 8.51 20 30.17 18.45 16.19 19.64 11.6 2.86 12.33 10.16
EBIT Margin(%) 10.2 7.62 18.61 28.78 16.84 13.82 18.37 10 3.09 11.91 9.3
Pre Tax Margin(%) 7.64 5.34 17.47 28.37 16.3 13.42 18.11 9.69 2.73 11.55 8.93
PAT Margin (%) 5.31 3.97 12.07 18.59 13.63 9.46 13.68 7.33 2.05 8.72 6.91
Cash Profit Margin (%) 8.45 6.81 14.56 20.78 16.86 13.08 16.28 10.2 5.84 12.2 10.28
ROA(%) 6.45 3.85 10.97 18.67 10.37 6.94 12.41 5.37 1.03 4.59 3.76
ROE(%) 13.19 6.46 15.68 24.91 13.72 9.16 16.11 6.69 1.27 5.66 4.6
ROCE(%) 17.23 9.87 22.32 38.05 16.62 13.14 21.52 9.11 1.92 7.73 6.19
Receivable days 86.52 89.53 73.05 62.56 79.77 78.32 57.57 59.49 75.08 74.76 79.48
Inventory Days 48.15 42.73 33.09 27.54 37.92 35.64 36.26 49.62 52.32 37.4 37.24
Payable days 104.05 104.5 105.52 101.49 119.04 117.16 94.26 85.62 109.36 111.88 83.07
PER(x) 10.76 23.87 14.74 9.4 5.85 14.87 10.69 12.52 52.38 14.28 13.37
Price/Book(x) 1.33 1.17 2.05 2.06 0.8 1.24 1.5 0.81 0.62 0.77 0.59
Dividend Yield(%) 2.07 1.58 1.44 1.63 2.24 1.34 1.64 1.41 0.78 1.42 1.71
EV/Net Sales(x) 0.81 1.17 1.83 1.75 0.8 1.35 1.41 0.84 1.06 1.23 0.91
EV/Core EBITDA(x) 5.57 10.28 8.48 5.65 3.96 7.72 6.72 6.49 15.21 7.96 7.16
Net Sales Growth(%) -6.89 3.12 29.5 37.78 -14.85 6.69 57.18 -7.49 -24.19 18.39 11.91
EBIT Growth(%) -22.99 -23.29 196.69 108.67 -50.05 -12.53 108.54 -49.58 -76.5 354.16 -12.57
PAT Growth(%) -36.74 -23.1 268.89 107.67 -37.39 -26.01 126.77 -50.41 -78.72 401.55 -11.31
EPS Growth(%) -41.66 -21.04 268.89 107.67 -37.39 -26.01 126.77 -50.41 -78.72 401.55 -11.31
Debt/Equity(x) 0.42 0.17 0.02 0.01 0.03 0.01 0 0 0 0 0
Current Ratio(x) 1.22 1.5 1.87 2.8 1.89 2.09 2.36 3.63 2.56 3.19 2.49
Quick Ratio(x) 0.85 1.1 1.37 2.21 1.37 1.65 1.55 2.56 2.03 2.65 1.92
Interest Cover(x) 3.99 3.35 16.37 69.19 31.25 34.35 70.42 32.07 8.54 32.65 25.08
Total Debt/Mcap(x) 0.32 0.14 0.01 0 0.04 0.01 0 0 0 0 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +12% 0% +8% +9%
Operating Profit CAGR -8% 0% +1% +8%
PAT CAGR -11% -2% +1% +11%
Share Price CAGR -20% +1% -3% +7%
ROE Average +5% +4% +7% +11%
ROCE Average +6% +5% +9% +15%

Excel Industries Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 51.51 %
FII 1.84 %
DII (MF + Insurance) 6.77 %
Public (retail) 39.21 %
Others 0.67 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 52.2152.2152.2152.2152.352.3252.3252.3352.3351.51
FII 0.560.881.552.162.042.061.991.991.931.84
DII 6.926.926.926.696.686.686.756.766.776.77
Public 39.5639.2838.6438.2638.3138.2738.2638.2438.339.21
Others 0.740.710.670.670.670.670.670.670.670.67
Total 100100100100100100100100100100

Excel Industries Peer Comparison

Pesticides & Agrochemicals Edit Columns

Excel Industries Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Excel Industries Pros & Cons

Pros

  • Stock is trading at 0.7 times its book value
  • Debtor days have improved from 111.88 to 83.07days.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 4% over the last 3 years.
  • The company has delivered a poor profit growth of 1% over past five years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp