Evexia Lifecare

₹2.4 -0.1 | 2.8%

WEBSITE BSE:524444 NSE : EVEXIA 18 May, 12:50

Market Cap ₹187 Cr.

Stock P/E 146.3

P/B 1.3

Current Price ₹2.4

Book Value ₹ 1.9

Face Value 1

52W High ₹3.4

Dividend Yield 0%

52W Low ₹ 1.6

Edit Ratio

Evexia Lifecare Research see more...

Overview Inc. Year: 1990Industry: Trading

Evexia Lifecare Limited is a company that was incorporated in 1992 and is a non-banking financial company (NBFC) registered with the Reserve Bank of India. Evexia believes in a world in which as many lower income households as possible have an easy access to a range of high quality financial services. The company provides loans and advances and finance to corporates and non-corporates in India. The company also deals in investment business and underwrites, acquires, holds and sells shares, share stock, debentures, debentures stock, bonds, mortgages, obligations and securities of any kind. Evexia also has a diversified portfolio of products and services, such as edible oil manufacturing, electric vehicle manufacturing, plastic granules manufacturing, lubricants production, gold and diamond trading, and software development.

Evexia Lifecare Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Evexia Lifecare Quarterly Results

#(Fig in Cr.)	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Net Sales	12	20	14	12	19	25	14	11	7	25
Other Income	0	0	0	0	1	0	0	-0	-0	1
Total Income	12	20	14	13	19	25	14	10	7	26
Total Expenditure	12	19	14	12	18	25	14	12	7	22
Operating Profit	1	1	0	1	1	0	0	-2	0	4
Interest	0	0	0	0	-0	1	0	0	-0	0
Depreciation	0	0	0	0	0	0	0	0	0	0
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	1	1	0	1	1	-1	0	-2	0	3
Provision for Tax	0	1	0	0	0	0	0	0	0	1
Profit After Tax	0	-0	0	0	1	-1	0	-2	0	3
Adjustments	0	0	0	0	0	-0	-0	0	-0	-0
Profit After Adjustments	0	-0	0	0	1	-1	0	-2	0	3
Adjusted Earnings Per Share	0	-0	0	0	0	-0	0	-0	0	0

Evexia Lifecare Profit & Loss

#(Fig in Cr.)	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
Net Sales	1	1	34	178	74	105	100	107	76	70	57
Other Income	1	0	1	0	1	3	12	74	0	2	1
Total Income	1	1	34	178	75	109	112	181	76	71	57
Total Expenditure	1	1	34	176	74	106	107	179	73	69	55
Operating Profit	0	0	0	1	1	3	5	2	2	2	2
Interest	0	0	0	0	0	0	0	0	0	1	0
Depreciation	0	0	0	0	0	0	0	0	0	0	0
Exceptional Income / Expenses	0	-0	-0	0	0	0	0	0	0	0	0
Profit Before Tax	0	0	0	1	1	2	5	2	2	2	1
Provision for Tax	0	0	0	0	0	1	1	1	1	1	1
Profit After Tax	0	0	0	1	0	2	3	1	1	1	1
Adjustments	0	0	0	0	0	-0	0	0	0	0	0
Profit After Adjustments	0	0	0	1	0	2	3	1	1	1	1
Adjusted Earnings Per Share	0	0	0	0	0	0	0.1	0	0	0	0

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	-8%	-11%	-1%	0%
Operating Profit CAGR	0%	-26%	15%	0%
PAT CAGR	0%	-31%	0%	0%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	-14%	-43%	-13%	14%
ROE Average	1%	1%	2%	2%
ROCE Average	0%	2%	3%	2%

Evexia Lifecare Balance Sheet

#(Fig in Cr.)	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	54	66	65	66	73	75	78	80	80	90
Minority's Interest	0	0	0	0	0	0	0	0	0	-0
Borrowings	3	0	9	4	6	4	1	0	0	696
Other Non-Current Liabilities	4	3	0	111	114	97	83	10	15	15
Total Current Liabilities	0	5	37	38	15	48	61	52	32	47
Total Liabilities	60	74	112	219	208	224	224	142	127	848
Fixed Assets	3	2	2	2	9	9	9	9	9	11
Other Non-Current Assets	55	69	48	56	127	128	86	24	48	749
Total Current Assets	3	3	61	161	72	88	129	109	70	87
Total Assets	60	74	112	219	208	224	224	142	127	848

Evexia Lifecare Cash Flow

#(Fig in Cr.)	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	0	-0	1	2	1	1	1	0	1	2
Cash Flow from Operating Activities	-3	4	11	-116	-12	-0	-3	2	-6	-3
Cash Flow from Investing Activities	-2	0	2	1	-6	0	1	-2	8	-697
Cash Flow from Financing Activities	5	-4	-12	113	18	0	2	1	-1	699
Net Cash Inflow / Outflow	-0	1	1	-2	-0	0	-0	0	1	-1
Closing Cash & Cash Equivalent	-0	1	2	-1	1	1	0	1	2	0

Evexia Lifecare Ratios

#	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	0.01	0	0	0.01	0.01	0.03	0.06	0.02	0.01	0.01
CEPS(Rs)	0.03	0	0	0.02	0.01	0.03	0.06	0.02	0.02	0.02
DPS(Rs)	0	0	0	0	0	0	0	0	0	0
Book NAV/Share(Rs)	0.6	1.05	1.06	1.06	1.06	1.09	1.15	1.17	1.17	1.25
Core EBITDA Margin(%)	-42.38	-8.29	-0.31	0.72	-0.48	-0.85	-6.29	-67.74	3.2	0.84
EBIT Margin(%)	9.86	26.7	0.96	0.76	1	2.15	5.09	1.81	3.01	2.98
Pre Tax Margin(%)	8.99	24.04	0.8	0.75	0.98	2.13	4.88	1.8	2.88	2.2
PAT Margin (%)	8.29	16.4	0.48	0.5	0.65	1.48	3.46	1.2	1.14	0.96
Cash Profit Margin (%)	32.61	47.05	0.72	0.55	0.89	1.79	3.77	1.43	1.42	1.52
ROA(%)	0.12	0.16	0.18	0.54	0.23	0.72	1.55	0.7	0.64	0.14
ROE(%)	1.37	0.3	0.25	1.37	0.73	2.35	5.01	1.79	1.19	0.86
ROCE(%)	0.15	0.27	0.44	1.86	1.05	3.16	6.81	2.46	2.89	0.48
Receivable days	903.86	1053.69	127.5	165.88	429.9	159.71	228.23	195.07	147.04	122
Inventory Days	155.77	157.3	3.41	1.26	3.41	2.49	2.65	6.68	11.23	8.81
Payable days	82.3	179.26	193.02	73.2	124.62	102.29	169.8	251.59	145.42	160.19
PER(x)	91.09	630.43	324.44	183.87	203.32	163.05	148.26	708.94	205.71	119.85
Price/Book(x)	1.24	1.03	0.82	2.51	1.49	3.78	7.22	12.59	2.45	1.31
Dividend Yield(%)	0	0	0	0	0	0	0	0	0	0
EV/Net Sales(x)	12.02	114.28	1.84	0.94	1.4	2.44	5.2	8.58	2.42	11.68
EV/Core EBITDA(x)	30.96	187.45	153.5	117.01	112.92	99.66	96.32	420.67	73.52	329.94
Net Sales Growth(%)	0	-16.61	5378.97	422.71	-58.26	42.27	-4.95	6.42	-29.18	-7.89
EBIT Growth(%)	0	108.77	86.76	317.22	-45.28	205.71	125.22	-62.11	17.72	-9.07
PAT Growth(%)	0	52.48	54.06	444.63	-46.11	224.11	121.73	-63.03	-32.79	-22.66
EPS Growth(%)	0	-78.82	54.2	443.86	-46.11	222.97	122.63	-63.07	-32.37	-2.86
Debt/Equity(x)	0.5	0.07	0.16	0.05	0.09	0.06	0.1	0.09	0.08	8.5
Current Ratio(x)	12.1	0.67	1.67	4.2	4.92	1.82	2.11	2.08	2.18	1.86
Quick Ratio(x)	10.41	0.63	1.66	4.18	4.88	1.8	2.1	2.02	2.14	1.82
Interest Cover(x)	11.26	10.05	5.95	64.08	40.06	130.22	24.43	162.5	22.6	3.83
Total Debt/Mcap(x)	0.4	0.07	0.2	0.02	0.06	0.02	0.01	0.01	0.03	6.51

Evexia Lifecare Shareholding Pattern

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	43.02	43.02	15.12	13	10.59	9.87	9.87	9.87	9.87	9.26
FII	3.64	1.47	0	0	0	6.79	3.36	3.36	1.43	0
DII	0.3	0.3	0.3	0.3	0.3	0.28	0.28	0.28	0.28	0.26
Public	53.04	55.2	84.58	86.7	89.11	83.06	86.49	86.49	88.42	90.48
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	13.32	13.32	9.36	8.05	6.56	6.56	6.56	6.56	6.56	6.56
FII	1.13	0.46	0	0	0	4.51	2.24	2.24	0.95	0
DII	0.09	0.09	0.19	0.19	0.19	0.19	0.19	0.19	0.19	0.19
Public	16.42	17.09	52.38	53.69	55.19	55.19	57.46	57.46	58.75	64.06
Others	0	0	0	0	0	0	0	0	0	0
Total	30.97	30.97	61.93	61.93	61.93	66.44	66.44	66.44	66.44	70.8

Pros

Cons

Promoter holding is low: 9.26%.
Company has a low return on equity of 1% over the last 3 years.
Debtor days have increased from 145.42 to 160.19days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Evexia Lifecare News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Evexia Lifecare

Add Watchlist

Evexia Lifecare Research see more...

Overview Inc. Year: 1990Industry: Trading

Evexia Lifecare Share Price

Alert Data

Quarterly Price

Peer Comparison

Evexia Lifecare Quarterly Results

Evexia Lifecare Profit & Loss

Growth Rates

Evexia Lifecare Balance Sheet

Evexia Lifecare Cash Flow

Evexia Lifecare Ratios

Evexia Lifecare Shareholding Pattern

Evexia Lifecare News

Top Unlisted Companies & InstaBuy Companies

IPO

Stocx: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!