Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹1124 Cr.
Stock P/E
7.7
P/B
0.8
Current Price
₹100.2
Book Value
₹ 127.4
Face Value
2
52W High
₹154.4
52W Low
₹ 90.2
Dividend Yield
0.7%

Everest Kanto Cylind Overview

Business

Everest Kanto Cylinder Ltd. (EKC) is a leading global manufacturer of high-pressure seamless steel gas cylinders. The company's core business involves designing, manufacturing, and supplying a wide range of cylinders for various applications, including industrial gases (oxygen, nitrogen, argon), medical oxygen, compressed natural gas (CNG) for vehicles and cascades, fire suppression systems, and specialty gases. EKC primarily makes money by selling these cylinders to industrial users, automotive OEMs, city gas distribution companies, healthcare providers, and fire safety equipment manufacturers.

Revenue Mix

EKC's primary business revolves around high-pressure seamless steel cylinders. While specific revenue contributions by product category are not always granularly reported, its key product lines include:

CNG Cylinders: For automotive applications (OEMs, aftermarket conversion) and cascade systems for city gas distribution. This is a significant growth driver, especially in India.

Industrial Gas Cylinders: For storing and transporting various industrial gases used across manufacturing, welding, metallurgy, etc.

Medical Oxygen Cylinders: Essential for healthcare facilities and home care.

Fire Fighting Cylinders: For clean agent and CO2 fire suppression systems.

LPG Cylinders: For storing and transporting liquefied petroleum gas.

The company operates manufacturing facilities in India, UAE, and the USA, serving both domestic and international markets.

Industry

The high-pressure gas cylinder industry is characterized by stringent safety standards, high capital expenditure for manufacturing facilities, and the need for multiple international certifications. It's a critical component for several end-user industries. EKC holds a strong position as one of the largest global manufacturers of seamless steel cylinders. In India, it is a dominant player, particularly in the CNG cylinder segment. Its international manufacturing presence (UAE, USA) allows it to cater to global demand and mitigate country-specific risks, positioning it as a significant player against both domestic and international competitors.

MOAT

Scale & Global Presence: Operating large-scale manufacturing facilities across three continents provides cost efficiencies and diverse market access.

Regulatory Approvals & Certifications: Obtaining and maintaining numerous critical international certifications (e.g., DOT, TPED, BV, LRS, KGS) is a significant barrier to entry and demonstrates product quality and reliability, which is crucial for safety-critical products.

Established Relationships: Long-standing relationships with major industrial gas companies, automotive OEMs, and city gas distribution networks.

Technical Expertise: Deep experience in high-pressure cylinder technology and manufacturing processes.

Brand Reputation: A known and trusted brand in a market where product safety and reliability are paramount.

Growth Drivers

India's CNG Push: Government initiatives promoting cleaner fuels and expansion of City Gas Distribution (CGD) networks are driving strong demand for CNG cylinders in India's automotive sector and industrial applications.

Industrial Growth: General industrial expansion globally and in India leads to increased demand for industrial gases and, consequently, high-pressure cylinders.

Healthcare Infrastructure: Growing healthcare spending and expansion, especially in emerging markets, fuels demand for medical oxygen cylinders.

Export Opportunities: Global manufacturing footprint enables the company to tap into international markets and leverage diverse regional demands.

Clean Energy Transition: Increasing adoption of hydrogen as a fuel and industrial gas could open new avenues for specialized high-pressure storage solutions.

Risks

Raw Material Price Volatility: Steel is a primary raw material; significant fluctuations in steel prices can impact profitability.

Competition: Intense competition from domestic and international players, including those from China, could lead to pricing pressures.

Automotive Sector Cyclicality: Demand for CNG cylinders is linked to the performance and adoption rates of CNG vehicles, making it susceptible to automotive industry cycles.

Regulatory & Safety Standards: Any failure to adhere to evolving international and domestic safety standards or changes in regulations could impact operations and market access.

Forex Fluctuations: Exposure to currency fluctuations due to international operations and imports/exports of raw materials and finished goods.

Technological Disruption: While unlikely in the short term, the emergence of alternative energy storage technologies could pose a long-term risk.

Management & Ownership

EKC is promoted by the P. D. Kedia Group, with Mr. P.D. Kedia serving as the Chairman and Managing Director. The company is primarily promoter-driven, with the promoter group holding a significant stake (typically in the range of 40-50%). The management team has extensive experience in the industrial equipment and manufacturing sector. The ownership structure typically includes promoter holding, institutional investors, and public shareholders, indicating a mix of long-term commitment and market participation.

Outlook

EKC appears well-positioned to capitalize on several macro trends, particularly India's push for cleaner fuels via CNG and the ongoing industrialization. Its global manufacturing footprint and strong certifications provide a solid foundation for continued growth in the industrial, medical, and fire-fighting segments. The bull case rests on sustained demand from the CNG vehicle segment, successful penetration of new export markets, and stable raw material prices supporting profitability. The bear case involves potential headwinds from significant volatility in steel prices, an unexpected slowdown in global industrial activity or CNG vehicle adoption, or intensified competition leading to margin erosion. Overall, EKC is a key beneficiary of critical infrastructure and energy transition trends, but subject to cyclical and commodity price risks inherent to manufacturing.

Everest Kanto Cylind Share Price

Live · BSE / NSE · Inception: 1978
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Everest Kanto Cylind Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 326 343 367 367 422 387 360 365 358 346
Other Income 1 4 10 2 2 6 5 11 0 10
Total Income 326 346 378 369 424 393 365 376 358 356
Total Expenditure 295 301 314 327 384 326 317 306 319 299
Operating Profit 31 45 63 42 40 67 48 70 40 58
Interest 2 2 8 5 4 4 4 3 4 4
Depreciation 11 10 11 10 11 11 11 14 15 15
Exceptional Income / Expenses -2 0 0 0 -6 13 -11 -3 2 0
Profit Before Tax 17 33 45 27 19 65 21 51 23 39
Provision for Tax 3 5 6 9 6 14 7 15 -23 8
Profit After Tax 13 28 39 18 13 52 14 36 46 30
Adjustments 1 0 -0 0 0 0 0 -0 0 -0
Profit After Adjustments 14 28 38 18 13 52 14 36 46 30
Adjusted Earnings Per Share 1.3 2.5 3.4 1.6 1.2 4.6 1.2 3.2 4.1 2.7

Everest Kanto Cylind Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 506 564 539 702 761 949 1699 1274 1223 1499 1471 1429
Other Income 4 12 20 13 7 12 14 12 7 10 25 26
Total Income 510 576 559 715 767 962 1712 1287 1230 1509 1495 1455
Total Expenditure 502 492 459 608 670 783 1304 1117 1060 1321 1268 1241
Operating Profit 8 84 100 106 97 178 409 170 170 188 227 216
Interest 55 47 36 38 38 28 14 15 10 17 17 15
Depreciation 72 34 32 30 43 35 35 40 39 41 50 55
Exceptional Income / Expenses -4 96 0 -12 1 33 11 -21 -2 -6 -0 -12
Profit Before Tax -123 98 32 26 17 147 371 95 118 124 160 134
Provision for Tax 1 0 5 -47 10 56 107 19 21 26 13 7
Profit After Tax -124 98 27 73 7 92 265 76 98 98 147 126
Adjustments 0 -19 -4 -14 -4 -2 1 0 2 0 0 0
Profit After Adjustments -124 78 23 59 3 90 265 76 99 98 147 126
Adjusted Earnings Per Share -11.1 7 2.1 5.2 0.3 8 23.6 6.8 8.8 8.7 13.1 11.2

Everest Kanto Cylind Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 343 422 444 518 538 628 903 999 1101 1206 1400
Minority's Interest 0 -0 0 0 -1 0 0 0 -0 -0 -0
Borrowings 249 197 185 89 53 57 1 2 2 27 89
Other Non-Current Liabilities 21 54 56 -39 -12 11 45 50 90 106 134
Total Current Liabilities 428 486 285 397 405 327 342 344 264 338 275
Total Liabilities 1042 1159 980 968 986 1024 1291 1396 1456 1677 1897
Fixed Assets 512 423 340 329 339 301 324 369 388 391 560
Other Non-Current Assets 48 68 71 27 53 110 124 117 187 310 309
Total Current Assets 482 635 436 512 510 610 832 898 870 967 1017
Total Assets 1042 1159 980 968 986 1024 1291 1396 1456 1677 1897

Everest Kanto Cylind Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 40 9 9 9 8 16 56 48 35 65 62
Cash Flow from Operating Activities 31 74 -21 54 107 84 164 106 226 58 142
Cash Flow from Investing Activities -16 -1 225 14 -18 74 -59 -79 -121 -120 -200
Cash Flow from Financing Activities -57 -74 -203 -76 -82 -118 -113 -43 -74 77 31
Net Cash Inflow / Outflow -41 -1 1 -8 7 40 -8 -15 32 15 -28
Closing Cash & Cash Equivalent 9 9 9 8 16 56 48 35 65 62 36

Everest Kanto Cylind Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) -11.06 6.98 2.08 5.23 0.27 8.02 23.63 6.79 8.84 8.73 13.09
CEPS(Rs) -4.68 11.79 5.26 9.22 4.46 11.31 26.7 10.29 12.19 12.41 17.54
DPS(Rs) 0 0 0 0 0 0.3 0.7 0.7 0.7 0.7 0.7
Book NAV/Share(Rs) 30.6 37.61 39.54 46.14 47.99 55.99 80.45 89.04 98.09 107.52 124.77
Core EBITDA Margin(%) 0.77 12.14 14.66 13.36 11.92 17.48 23.24 12.34 13.32 11.91 13.75
EBIT Margin(%) -12.87 24.61 12.6 9.13 7.26 18.5 22.65 8.55 10.49 9.37 12.01
Pre Tax Margin(%) -23.44 16.64 5.87 3.74 2.24 15.5 21.85 7.41 9.66 8.27 10.86
PAT Margin (%) -23.69 16.62 5.02 10.42 0.89 9.64 15.56 5.93 7.98 6.52 9.97
Cash Profit Margin (%) -10.04 22.47 10.89 14.73 6.58 13.37 17.62 9.03 11.19 9.29 13.38
ROA(%) -11.37 8.89 2.55 7.51 0.69 9.11 22.86 5.65 6.85 6.24 8.21
ROE(%) -31.78 25.56 6.29 15.21 1.28 15.69 34.56 7.98 9.3 8.47 11.26
ROCE(%) -6.92 15.35 7.65 7.66 6.56 21.14 41.67 10.35 11.47 11.27 11.98
Receivable days 68.72 68.93 69.11 54.89 57.61 54.12 41.84 58.58 53.27 51.45 58.73
Inventory Days 205.9 169.44 177.07 149.3 146.34 115.66 76.95 138.7 154.52 117.13 125.02
Payable days 65.81 88.43 83.87 47.31 54.72 51.81 34.76 38.61 34.41 30.9 30.7
PER(x) 0 5.27 20.22 5.17 40.79 9.76 9.51 13.27 14.85 13.58 6.92
Price/Book(x) 0.49 0.98 1.06 0.59 0.23 1.4 2.79 1.01 1.34 1.1 0.73
Dividend Yield(%) 0 0 0 0 0 0.38 0.31 0.78 0.53 0.59 0.77
EV/Net Sales(x) 1.42 1.64 1.52 0.87 0.49 1.07 1.52 0.83 1.16 0.93 0.77
EV/Core EBITDA(x) 87.6 11 8.2 5.72 3.85 5.67 6.3 6.22 8.39 7.39 4.96
Net Sales Growth(%) 7.08 11.49 -4.41 30.25 7.64 24.8 78.99 -24.98 -4.04 22.59 -1.91
EBIT Growth(%) -73.68 314.93 -52.82 -6.25 11.81 218.1 119.23 -71.62 17.33 9.52 25.8
PAT Growth(%) -26.98 178.83 -72.15 168.44 -88.47 1259.26 188.96 -71.31 28.61 0.12 50.09
EPS Growth(%) -21.27 163.13 -70.17 151.17 -94.91 2916.73 194.53 -71.29 30.33 -1.31 49.95
Debt/Equity(x) 1.68 1.29 0.85 0.65 0.54 0.32 0.13 0.1 0.04 0.12 0.14
Current Ratio(x) 1.13 1.31 1.53 1.29 1.26 1.86 2.44 2.61 3.29 2.86 3.7
Quick Ratio(x) 0.45 0.77 0.59 0.52 0.51 0.95 1.21 1 1.47 1.44 1.78
Interest Cover(x) -1.22 3.09 1.87 1.69 1.44 6.17 28.09 7.5 12.73 8.5 10.36
Total Debt/Mcap(x) 3.44 1.32 0.8 1.11 2.4 0.23 0.05 0.09 0.03 0.11 0.2

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -2% +5% +9% +11%
Operating Profit CAGR +21% +10% +5% +40%
PAT CAGR +50% +25% +10% —
Share Price CAGR -30% -5% -2% +10%
ROE Average +11% +10% +14% +9%
ROCE Average +12% +12% +17% +13%

Everest Kanto Cylind Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 67.39 %
FII 1.19 %
DII (MF + Insurance) 0.28 %
Public (retail) 31.15 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 67.3967.3967.3967.3967.3967.3967.3967.3967.3967.39
FII 0.691.431.392.441.791.391.671.421.241.19
DII 0.190.070.070.070.090.150.150.20.220.28
Public 31.7331.1131.1530.130.7331.0730.7930.9931.1531.15
Others 0000000000
Total 100100100100100100100100100100

Everest Kanto Cylind Peer Comparison

Engineering - Industrial Equipments Edit Columns

Everest Kanto Cylind Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Everest Kanto Cylind Pros & Cons

Pros

  • Stock is trading at 0.8 times its book value
  • Debtor days have improved from 30.9 to 30.7days.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 10% over the last 3 years.
  • The company has delivered a poor profit growth of 9% over past five years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp