Engineering - Industrial Equipments · Founded 1978 · www.everestkanto.com · BSE 532684 · NSE EVEREST KANT · ISIN INE184H01027
No Notes Added Yet
Business
Everest Kanto Cylinder Ltd. (EKC) is a leading global manufacturer of high-pressure seamless steel gas cylinders. The company's core business involves designing, manufacturing, and supplying a wide range of cylinders for various applications, including industrial gases (oxygen, nitrogen, argon), medical oxygen, compressed natural gas (CNG) for vehicles and cascades, fire suppression systems, and specialty gases. EKC primarily makes money by selling these cylinders to industrial users, automotive OEMs, city gas distribution companies, healthcare providers, and fire safety equipment manufacturers.
Revenue Mix
EKC's primary business revolves around high-pressure seamless steel cylinders. While specific revenue contributions by product category are not always granularly reported, its key product lines include:
CNG Cylinders: For automotive applications (OEMs, aftermarket conversion) and cascade systems for city gas distribution. This is a significant growth driver, especially in India.
Industrial Gas Cylinders: For storing and transporting various industrial gases used across manufacturing, welding, metallurgy, etc.
Medical Oxygen Cylinders: Essential for healthcare facilities and home care.
Fire Fighting Cylinders: For clean agent and CO2 fire suppression systems.
LPG Cylinders: For storing and transporting liquefied petroleum gas.
The company operates manufacturing facilities in India, UAE, and the USA, serving both domestic and international markets.
Industry
The high-pressure gas cylinder industry is characterized by stringent safety standards, high capital expenditure for manufacturing facilities, and the need for multiple international certifications. It's a critical component for several end-user industries. EKC holds a strong position as one of the largest global manufacturers of seamless steel cylinders. In India, it is a dominant player, particularly in the CNG cylinder segment. Its international manufacturing presence (UAE, USA) allows it to cater to global demand and mitigate country-specific risks, positioning it as a significant player against both domestic and international competitors.
MOAT
Scale & Global Presence: Operating large-scale manufacturing facilities across three continents provides cost efficiencies and diverse market access.
Regulatory Approvals & Certifications: Obtaining and maintaining numerous critical international certifications (e.g., DOT, TPED, BV, LRS, KGS) is a significant barrier to entry and demonstrates product quality and reliability, which is crucial for safety-critical products.
Established Relationships: Long-standing relationships with major industrial gas companies, automotive OEMs, and city gas distribution networks.
Technical Expertise: Deep experience in high-pressure cylinder technology and manufacturing processes.
Brand Reputation: A known and trusted brand in a market where product safety and reliability are paramount.
Growth Drivers
India's CNG Push: Government initiatives promoting cleaner fuels and expansion of City Gas Distribution (CGD) networks are driving strong demand for CNG cylinders in India's automotive sector and industrial applications.
Industrial Growth: General industrial expansion globally and in India leads to increased demand for industrial gases and, consequently, high-pressure cylinders.
Healthcare Infrastructure: Growing healthcare spending and expansion, especially in emerging markets, fuels demand for medical oxygen cylinders.
Export Opportunities: Global manufacturing footprint enables the company to tap into international markets and leverage diverse regional demands.
Clean Energy Transition: Increasing adoption of hydrogen as a fuel and industrial gas could open new avenues for specialized high-pressure storage solutions.
Risks
Raw Material Price Volatility: Steel is a primary raw material; significant fluctuations in steel prices can impact profitability.
Competition: Intense competition from domestic and international players, including those from China, could lead to pricing pressures.
Automotive Sector Cyclicality: Demand for CNG cylinders is linked to the performance and adoption rates of CNG vehicles, making it susceptible to automotive industry cycles.
Regulatory & Safety Standards: Any failure to adhere to evolving international and domestic safety standards or changes in regulations could impact operations and market access.
Forex Fluctuations: Exposure to currency fluctuations due to international operations and imports/exports of raw materials and finished goods.
Technological Disruption: While unlikely in the short term, the emergence of alternative energy storage technologies could pose a long-term risk.
Management & Ownership
EKC is promoted by the P. D. Kedia Group, with Mr. P.D. Kedia serving as the Chairman and Managing Director. The company is primarily promoter-driven, with the promoter group holding a significant stake (typically in the range of 40-50%). The management team has extensive experience in the industrial equipment and manufacturing sector. The ownership structure typically includes promoter holding, institutional investors, and public shareholders, indicating a mix of long-term commitment and market participation.
Outlook
EKC appears well-positioned to capitalize on several macro trends, particularly India's push for cleaner fuels via CNG and the ongoing industrialization. Its global manufacturing footprint and strong certifications provide a solid foundation for continued growth in the industrial, medical, and fire-fighting segments. The bull case rests on sustained demand from the CNG vehicle segment, successful penetration of new export markets, and stable raw material prices supporting profitability. The bear case involves potential headwinds from significant volatility in steel prices, an unexpected slowdown in global industrial activity or CNG vehicle adoption, or intensified competition leading to margin erosion. Overall, EKC is a key beneficiary of critical infrastructure and energy transition trends, but subject to cyclical and commodity price risks inherent to manufacturing.
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 326 | 343 | 367 | 367 | 422 | 387 | 360 | 365 | 358 | 346 |
| Other Income | 1 | 4 | 10 | 2 | 2 | 6 | 5 | 11 | 0 | 10 |
| Total Income | 326 | 346 | 378 | 369 | 424 | 393 | 365 | 376 | 358 | 356 |
| Total Expenditure | 295 | 301 | 314 | 327 | 384 | 326 | 317 | 306 | 319 | 299 |
| Operating Profit | 31 | 45 | 63 | 42 | 40 | 67 | 48 | 70 | 40 | 58 |
| Interest | 2 | 2 | 8 | 5 | 4 | 4 | 4 | 3 | 4 | 4 |
| Depreciation | 11 | 10 | 11 | 10 | 11 | 11 | 11 | 14 | 15 | 15 |
| Exceptional Income / Expenses | -2 | 0 | 0 | 0 | -6 | 13 | -11 | -3 | 2 | 0 |
| Profit Before Tax | 17 | 33 | 45 | 27 | 19 | 65 | 21 | 51 | 23 | 39 |
| Provision for Tax | 3 | 5 | 6 | 9 | 6 | 14 | 7 | 15 | -23 | 8 |
| Profit After Tax | 13 | 28 | 39 | 18 | 13 | 52 | 14 | 36 | 46 | 30 |
| Adjustments | 1 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 |
| Profit After Adjustments | 14 | 28 | 38 | 18 | 13 | 52 | 14 | 36 | 46 | 30 |
| Adjusted Earnings Per Share | 1.3 | 2.5 | 3.4 | 1.6 | 1.2 | 4.6 | 1.2 | 3.2 | 4.1 | 2.7 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 506 | 564 | 539 | 702 | 761 | 949 | 1699 | 1274 | 1223 | 1499 | 1471 | 1429 |
| Other Income | 4 | 12 | 20 | 13 | 7 | 12 | 14 | 12 | 7 | 10 | 25 | 26 |
| Total Income | 510 | 576 | 559 | 715 | 767 | 962 | 1712 | 1287 | 1230 | 1509 | 1495 | 1455 |
| Total Expenditure | 502 | 492 | 459 | 608 | 670 | 783 | 1304 | 1117 | 1060 | 1321 | 1268 | 1241 |
| Operating Profit | 8 | 84 | 100 | 106 | 97 | 178 | 409 | 170 | 170 | 188 | 227 | 216 |
| Interest | 55 | 47 | 36 | 38 | 38 | 28 | 14 | 15 | 10 | 17 | 17 | 15 |
| Depreciation | 72 | 34 | 32 | 30 | 43 | 35 | 35 | 40 | 39 | 41 | 50 | 55 |
| Exceptional Income / Expenses | -4 | 96 | 0 | -12 | 1 | 33 | 11 | -21 | -2 | -6 | -0 | -12 |
| Profit Before Tax | -123 | 98 | 32 | 26 | 17 | 147 | 371 | 95 | 118 | 124 | 160 | 134 |
| Provision for Tax | 1 | 0 | 5 | -47 | 10 | 56 | 107 | 19 | 21 | 26 | 13 | 7 |
| Profit After Tax | -124 | 98 | 27 | 73 | 7 | 92 | 265 | 76 | 98 | 98 | 147 | 126 |
| Adjustments | 0 | -19 | -4 | -14 | -4 | -2 | 1 | 0 | 2 | 0 | 0 | 0 |
| Profit After Adjustments | -124 | 78 | 23 | 59 | 3 | 90 | 265 | 76 | 99 | 98 | 147 | 126 |
| Adjusted Earnings Per Share | -11.1 | 7 | 2.1 | 5.2 | 0.3 | 8 | 23.6 | 6.8 | 8.8 | 8.7 | 13.1 | 11.2 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -2% | 5% | 9% | 11% |
| Operating Profit CAGR | 21% | 10% | 5% | 40% |
| PAT CAGR | 50% | 25% | 10% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -30% | -5% | -2% | 10% |
| ROE Average | 11% | 10% | 14% | 9% |
| ROCE Average | 12% | 12% | 17% | 13% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 343 | 422 | 444 | 518 | 538 | 628 | 903 | 999 | 1101 | 1206 | 1400 |
| Minority's Interest | 0 | -0 | 0 | 0 | -1 | 0 | 0 | 0 | -0 | -0 | -0 |
| Borrowings | 249 | 197 | 185 | 89 | 53 | 57 | 1 | 2 | 2 | 27 | 89 |
| Other Non-Current Liabilities | 21 | 54 | 56 | -39 | -12 | 11 | 45 | 50 | 90 | 106 | 134 |
| Total Current Liabilities | 428 | 486 | 285 | 397 | 405 | 327 | 342 | 344 | 264 | 338 | 275 |
| Total Liabilities | 1042 | 1159 | 980 | 968 | 986 | 1024 | 1291 | 1396 | 1456 | 1677 | 1897 |
| Fixed Assets | 512 | 423 | 340 | 329 | 339 | 301 | 324 | 369 | 388 | 391 | 560 |
| Other Non-Current Assets | 48 | 68 | 71 | 27 | 53 | 110 | 124 | 117 | 187 | 310 | 309 |
| Total Current Assets | 482 | 635 | 436 | 512 | 510 | 610 | 832 | 898 | 870 | 967 | 1017 |
| Total Assets | 1042 | 1159 | 980 | 968 | 986 | 1024 | 1291 | 1396 | 1456 | 1677 | 1897 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 40 | 9 | 9 | 9 | 8 | 16 | 56 | 48 | 35 | 65 | 62 |
| Cash Flow from Operating Activities | 31 | 74 | -21 | 54 | 107 | 84 | 164 | 106 | 226 | 58 | 142 |
| Cash Flow from Investing Activities | -16 | -1 | 225 | 14 | -18 | 74 | -59 | -79 | -121 | -120 | -200 |
| Cash Flow from Financing Activities | -57 | -74 | -203 | -76 | -82 | -118 | -113 | -43 | -74 | 77 | 31 |
| Net Cash Inflow / Outflow | -41 | -1 | 1 | -8 | 7 | 40 | -8 | -15 | 32 | 15 | -28 |
| Closing Cash & Cash Equivalent | 9 | 9 | 9 | 8 | 16 | 56 | 48 | 35 | 65 | 62 | 36 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | -11.06 | 6.98 | 2.08 | 5.23 | 0.27 | 8.02 | 23.63 | 6.79 | 8.84 | 8.73 | 13.09 |
| CEPS(Rs) | -4.68 | 11.79 | 5.26 | 9.22 | 4.46 | 11.31 | 26.7 | 10.29 | 12.19 | 12.41 | 17.54 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0.3 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 |
| Book NAV/Share(Rs) | 30.6 | 37.61 | 39.54 | 46.14 | 47.99 | 55.99 | 80.45 | 89.04 | 98.09 | 107.52 | 124.77 |
| Core EBITDA Margin(%) | 0.77 | 12.14 | 14.66 | 13.36 | 11.92 | 17.48 | 23.24 | 12.34 | 13.32 | 11.91 | 13.75 |
| EBIT Margin(%) | -12.87 | 24.61 | 12.6 | 9.13 | 7.26 | 18.5 | 22.65 | 8.55 | 10.49 | 9.37 | 12.01 |
| Pre Tax Margin(%) | -23.44 | 16.64 | 5.87 | 3.74 | 2.24 | 15.5 | 21.85 | 7.41 | 9.66 | 8.27 | 10.86 |
| PAT Margin (%) | -23.69 | 16.62 | 5.02 | 10.42 | 0.89 | 9.64 | 15.56 | 5.93 | 7.98 | 6.52 | 9.97 |
| Cash Profit Margin (%) | -10.04 | 22.47 | 10.89 | 14.73 | 6.58 | 13.37 | 17.62 | 9.03 | 11.19 | 9.29 | 13.38 |
| ROA(%) | -11.37 | 8.89 | 2.55 | 7.51 | 0.69 | 9.11 | 22.86 | 5.65 | 6.85 | 6.24 | 8.21 |
| ROE(%) | -31.78 | 25.56 | 6.29 | 15.21 | 1.28 | 15.69 | 34.56 | 7.98 | 9.3 | 8.47 | 11.26 |
| ROCE(%) | -6.92 | 15.35 | 7.65 | 7.66 | 6.56 | 21.14 | 41.67 | 10.35 | 11.47 | 11.27 | 11.98 |
| Receivable days | 68.72 | 68.93 | 69.11 | 54.89 | 57.61 | 54.12 | 41.84 | 58.58 | 53.27 | 51.45 | 58.73 |
| Inventory Days | 205.9 | 169.44 | 177.07 | 149.3 | 146.34 | 115.66 | 76.95 | 138.7 | 154.52 | 117.13 | 125.02 |
| Payable days | 65.81 | 88.43 | 83.87 | 47.31 | 54.72 | 51.81 | 34.76 | 38.61 | 34.41 | 30.9 | 30.7 |
| PER(x) | 0 | 5.27 | 20.22 | 5.17 | 40.79 | 9.76 | 9.51 | 13.27 | 14.85 | 13.58 | 6.92 |
| Price/Book(x) | 0.49 | 0.98 | 1.06 | 0.59 | 0.23 | 1.4 | 2.79 | 1.01 | 1.34 | 1.1 | 0.73 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0.38 | 0.31 | 0.78 | 0.53 | 0.59 | 0.77 |
| EV/Net Sales(x) | 1.42 | 1.64 | 1.52 | 0.87 | 0.49 | 1.07 | 1.52 | 0.83 | 1.16 | 0.93 | 0.77 |
| EV/Core EBITDA(x) | 87.6 | 11 | 8.2 | 5.72 | 3.85 | 5.67 | 6.3 | 6.22 | 8.39 | 7.39 | 4.96 |
| Net Sales Growth(%) | 7.08 | 11.49 | -4.41 | 30.25 | 7.64 | 24.8 | 78.99 | -24.98 | -4.04 | 22.59 | -1.91 |
| EBIT Growth(%) | -73.68 | 314.93 | -52.82 | -6.25 | 11.81 | 218.1 | 119.23 | -71.62 | 17.33 | 9.52 | 25.8 |
| PAT Growth(%) | -26.98 | 178.83 | -72.15 | 168.44 | -88.47 | 1259.26 | 188.96 | -71.31 | 28.61 | 0.12 | 50.09 |
| EPS Growth(%) | -21.27 | 163.13 | -70.17 | 151.17 | -94.91 | 2916.73 | 194.53 | -71.29 | 30.33 | -1.31 | 49.95 |
| Debt/Equity(x) | 1.68 | 1.29 | 0.85 | 0.65 | 0.54 | 0.32 | 0.13 | 0.1 | 0.04 | 0.12 | 0.14 |
| Current Ratio(x) | 1.13 | 1.31 | 1.53 | 1.29 | 1.26 | 1.86 | 2.44 | 2.61 | 3.29 | 2.86 | 3.7 |
| Quick Ratio(x) | 0.45 | 0.77 | 0.59 | 0.52 | 0.51 | 0.95 | 1.21 | 1 | 1.47 | 1.44 | 1.78 |
| Interest Cover(x) | -1.22 | 3.09 | 1.87 | 1.69 | 1.44 | 6.17 | 28.09 | 7.5 | 12.73 | 8.5 | 10.36 |
| Total Debt/Mcap(x) | 3.44 | 1.32 | 0.8 | 1.11 | 2.4 | 0.23 | 0.05 | 0.09 | 0.03 | 0.11 | 0.2 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 67.39 | 67.39 | 67.39 | 67.39 | 67.39 | 67.39 | 67.39 | 67.39 | 67.39 | 67.39 |
| FII | 0.69 | 1.43 | 1.39 | 2.44 | 1.79 | 1.39 | 1.67 | 1.42 | 1.24 | 1.19 |
| DII | 0.19 | 0.07 | 0.07 | 0.07 | 0.09 | 0.15 | 0.15 | 0.2 | 0.22 | 0.28 |
| Public | 31.73 | 31.11 | 31.15 | 30.1 | 30.73 | 31.07 | 30.79 | 30.99 | 31.15 | 31.15 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 7.56 | 7.56 | 7.56 | 7.56 | 7.56 | 7.56 | 7.56 | 7.56 | 7.56 | 7.56 |
| FII | 0.08 | 0.16 | 0.16 | 0.27 | 0.2 | 0.16 | 0.19 | 0.16 | 0.14 | 0.13 |
| DII | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 |
| Public | 3.56 | 3.49 | 3.5 | 3.38 | 3.45 | 3.49 | 3.46 | 3.48 | 3.5 | 3.5 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 11.22 | 11.22 | 11.22 | 11.22 | 11.22 | 11.22 | 11.22 | 11.22 | 11.22 | 11.22 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -2% | +5% | +9% | +11% |
| Operating Profit CAGR | +21% | +10% | +5% | +40% |
| PAT CAGR | +50% | +25% | +10% | — |
| Share Price CAGR | -30% | -5% | -2% | +10% |
| ROE Average | +11% | +10% | +14% | +9% |
| ROCE Average | +12% | +12% | +17% | +13% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 67.39 | 67.39 | 67.39 | 67.39 | 67.39 | 67.39 | 67.39 | 67.39 | 67.39 | 67.39 |
| FII | 0.69 | 1.43 | 1.39 | 2.44 | 1.79 | 1.39 | 1.67 | 1.42 | 1.24 | 1.19 |
| DII | 0.19 | 0.07 | 0.07 | 0.07 | 0.09 | 0.15 | 0.15 | 0.2 | 0.22 | 0.28 |
| Public | 31.73 | 31.11 | 31.15 | 30.1 | 30.73 | 31.07 | 30.79 | 30.99 | 31.15 | 31.15 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 7.56 | 7.56 | 7.56 | 7.56 | 7.56 | 7.56 | 7.56 | 7.56 | 7.56 | 7.56 |
| FII | 0.08 | 0.16 | 0.16 | 0.27 | 0.2 | 0.16 | 0.19 | 0.16 | 0.14 | 0.13 |
| DII | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 |
| Public | 3.56 | 3.49 | 3.5 | 3.38 | 3.45 | 3.49 | 3.46 | 3.48 | 3.5 | 3.5 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 11.22 | 11.22 | 11.22 | 11.22 | 11.22 | 11.22 | 11.22 | 11.22 | 11.22 | 11.22 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.