Batteries · Founded 1934 · https://www.eveready.in · BSE 531508 · NSE EVEREADY (I) · ISIN INE128A01029
No Notes Added Yet
Business
Eveready Industries India Ltd. is primarily engaged in the manufacturing and marketing of dry cell batteries and flashlights (torches). Its core business model involves producing these consumer durables and distributing them through an extensive retail network across India. The company also has a presence in the small home appliances segment, leveraging its brand and distribution strength. Eveready generates revenue through the sale of its branded batteries, flashlights, and appliances to end consumers.
Revenue Mix
Eveready's revenue is predominantly driven by its Batteries segment (dry cell batteries, including zinc-carbon and alkaline variants), which is its largest contributor. The Flashlights (torches) segment is another significant contributor. More recently, the company has diversified into Small Home Appliances (such as irons, water heaters, fans, and kitchen appliances), which is a growing segment for the company, leveraging its brand recall and distribution capabilities. Specific revenue contributions by segment are not consistently disclosed without detailed financial reports, but batteries and flashlights remain the foundational revenue streams.
Industry
The Indian dry cell battery industry is mature, competitive, and largely price-sensitive, with a significant organized and unorganized presence. Key organized players include Eveready, Nippo, and Panasonic. Eveready holds a market leadership position in the dry cell battery segment in India and is also a leading player in flashlights. Its extensive distribution network, reaching urban and rural markets, provides a significant competitive edge in this consumer-facing industry.
MOAT
Brand Equity: "Eveready" is a legacy brand with very high recall and trust among Indian consumers, often synonymous with batteries, built over decades. This strong brand acts as a significant barrier to entry for new players.
Distribution Network: The company possesses an unparalleled, deep, and wide distribution network across India, crucial for consumer goods that require high accessibility and reach, particularly in rural and semi-urban areas.
Scale of Operations: As the largest manufacturer of dry cell batteries in India, Eveready benefits from economies of scale in production, procurement, and marketing, providing a cost advantage.
Growth Drivers
Premiumization: Increasing consumer shift from traditional zinc-carbon batteries to higher-margin, longer-lasting alkaline batteries.
Diversification into Appliances: Expanding the range and market penetration of small home appliances, leveraging the Eveready brand and distribution network.
Increased Electrification and Appliance Ownership: Growing disposable incomes and improved electricity access in rural India are driving demand for small appliances that often require batteries or are part of the Eveready appliance portfolio.
Category Expansion: Potential for expanding into adjacent product categories that leverage the brand and distribution.
Exports: Opportunities for growth in neighboring international markets.
Risks
Raw Material Price Volatility: The profitability of the battery business is highly sensitive to fluctuations in global commodity prices for key inputs like zinc, manganese, and carbon.
Intense Competition: Persistent competition from both organized players (Nippo, Panasonic) and local/unorganized battery manufacturers, leading to potential price pressure and market share erosion.
Technological Shifts: While dry cells remain dominant, the long-term threat of increasing adoption of rechargeable batteries and alternative power solutions for certain applications could impact demand.
Currency Fluctuations: Exposure to currency risks due to imports of certain raw materials.
Execution Risk in Diversification: Successful integration and market penetration in the small home appliances segment require sustained investment and effective strategy against established players.
Management & Ownership
Historically promoted by the Khaitan family, Eveready Industries India Ltd. has recently undergone a significant ownership change. The Burman family, promoters of Dabur India Ltd., have become the largest shareholders and new promoters, following open offers and stake acquisition. This transition marks a new era for the company, bringing in new strategic direction and professional management, aiming for operational efficiencies and renewed growth.
Outlook
Eveready is at a pivotal juncture. The bull case rests on the strength of its iconic brand and unparalleled distribution network, which provide a robust foundation. The entry of the Burman family as new promoters is a significant positive, potentially bringing renewed strategic focus, professional management, capital infusion, and improved corporate governance, which can unlock value by optimizing operations, driving premiumization in batteries (alkaline), and successfully scaling the small home appliances segment. The bear case, however, highlights persistent challenges: raw material price volatility, intense competition in a mature market, and the long-term need to adapt to evolving battery technologies. Execution risk in diversification and the ability to maintain market share against aggressive competitors will be critical. Overall, the company shows potential for a strategic turnaround and renewed growth under its new ownership, but it operates in a challenging and competitive environment.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 281 | 349 | 363 | 334 | 299 | 374 | 387 | 367 | 327 | 408 |
| Other Income | -0 | 0 | 1 | 0 | 0 | 2 | 0 | 0 | 1 | 0 |
| Total Income | 281 | 350 | 363 | 334 | 299 | 377 | 387 | 368 | 328 | 408 |
| Total Expenditure | 255 | 300 | 315 | 304 | 273 | 320 | 338 | 334 | 299 | 347 |
| Operating Profit | 25 | 50 | 48 | 30 | 26 | 56 | 49 | 33 | 29 | 61 |
| Interest | 7 | 7 | 6 | 7 | 6 | 6 | 5 | 5 | 4 | 3 |
| Depreciation | 9 | 8 | 7 | 7 | 8 | 7 | 7 | 7 | 9 | 7 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | -7 | -38 | -9 | 103 | 0 |
| Profit Before Tax | 9 | 35 | 35 | 16 | 12 | 36 | -0 | 12 | 119 | 51 |
| Provision for Tax | 1 | 6 | 5 | 3 | 2 | 6 | 7 | 5 | -23 | 14 |
| Profit After Tax | 8 | 29 | 30 | 13 | 10 | 30 | -8 | 7 | 142 | 37 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 8 | 29 | 30 | 13 | 10 | 30 | -8 | 7 | 142 | 37 |
| Adjusted Earnings Per Share | 1.1 | 4 | 4.1 | 1.8 | 1.4 | 4.2 | -1.1 | 1 | 19.5 | 5.1 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 1324 | 1357 | 1456 | 1507 | 1221 | 1249 | 1207 | 1328 | 1314 | 1345 | 1455 | 1489 |
| Other Income | 8 | 10 | 20 | 43 | 47 | 7 | 5 | 9 | 5 | 1 | 5 | 1 |
| Total Income | 1331 | 1367 | 1476 | 1549 | 1268 | 1256 | 1211 | 1336 | 1319 | 1346 | 1460 | 1491 |
| Total Expenditure | 1201 | 1224 | 1352 | 1389 | 1100 | 1025 | 1086 | 1218 | 1176 | 1192 | 1293 | 1318 |
| Operating Profit | 130 | 143 | 124 | 161 | 168 | 231 | 125 | 119 | 143 | 154 | 167 | 172 |
| Interest | 31 | 24 | 29 | 55 | 71 | 52 | 48 | 57 | 32 | 26 | 19 | 17 |
| Depreciation | 14 | 15 | 19 | 22 | 29 | 27 | 27 | 27 | 30 | 30 | 30 | 30 |
| Exceptional Income / Expenses | 0 | 0 | 0 | -23 | 152 | -630 | 0 | 0 | 0 | 0 | 49 | 56 |
| Profit Before Tax | 86 | 105 | 76 | 60 | 219 | -482 | 48 | 35 | 81 | 99 | 167 | 182 |
| Provision for Tax | 17 | 11 | 22 | 12 | 41 | -171 | 2 | 7 | 14 | 16 | -5 | 3 |
| Profit After Tax | 69 | 94 | 53 | 48 | 178 | -312 | 46 | 28 | 67 | 82 | 172 | 178 |
| Adjustments | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 69 | 94 | 53 | 48 | 178 | -312 | 46 | 28 | 67 | 82 | 172 | 178 |
| Adjusted Earnings Per Share | 9.5 | 12.9 | 7.3 | 6.6 | 24.5 | -42.9 | 6.4 | 3.8 | 9.2 | 11.3 | 23.6 | 24.5 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 8% | 3% | 3% | 1% |
| Operating Profit CAGR | 8% | 12% | -6% | 3% |
| PAT CAGR | 110% | 83% | 0% | 10% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -17% | -6% | -4% | 2% |
| ROE Average | 32% | 23% | 19% | 13% |
| ROCE Average | 24% | 19% | 17% | 13% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 206 | 290 | 343 | 376 | 556 | 245 | 290 | 319 | 387 | 461 | 623 |
| Minority's Interest | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 67 | 95 | 85 | 210 | 148 | 220 | 184 | 208 | 144 | 157 | 120 |
| Other Non-Current Liabilities | 10 | 22 | 44 | 55 | 76 | -99 | -88 | -75 | -120 | -121 | -114 |
| Total Current Liabilities | 420 | 440 | 614 | 637 | 561 | 543 | 438 | 429 | 416 | 469 | 459 |
| Total Liabilities | 702 | 846 | 1086 | 1278 | 1341 | 909 | 824 | 882 | 826 | 967 | 1089 |
| Fixed Assets | 222 | 334 | 357 | 343 | 329 | 314 | 305 | 310 | 293 | 304 | 276 |
| Other Non-Current Assets | 64 | 59 | 74 | 156 | 150 | 96 | 106 | 109 | 58 | 122 | 213 |
| Total Current Assets | 416 | 452 | 654 | 771 | 863 | 499 | 413 | 463 | 475 | 541 | 586 |
| Total Assets | 702 | 846 | 1086 | 1278 | 1341 | 909 | 824 | 882 | 826 | 967 | 1089 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | -35 | -46 | -38 | 5 | 7 | 11 | 74 | 45 | 3 | 8 | 6 |
| Cash Flow from Operating Activities | 125 | 82 | 81 | 70 | 133 | 173 | 134 | 37 | 154 | 130 | 83 |
| Cash Flow from Investing Activities | -56 | -68 | -100 | -145 | -16 | -105 | -55 | -19 | -23 | -95 | 63 |
| Cash Flow from Financing Activities | -80 | -5 | -37 | 76 | -114 | -4 | -108 | -59 | -127 | -36 | -146 |
| Net Cash Inflow / Outflow | -11 | 9 | -56 | 2 | 3 | 64 | -29 | -42 | 4 | -2 | 1 |
| Closing Cash & Cash Equivalent | -46 | -38 | -94 | 7 | 11 | 74 | 45 | 3 | 8 | 6 | 8 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 9.5 | 12.87 | 7.31 | 6.58 | 24.53 | -42.86 | 6.39 | 3.8 | 9.19 | 11.34 | 23.6 |
| CEPS(Rs) | 11.41 | 14.92 | 9.96 | 9.58 | 28.51 | -39.11 | 10.17 | 7.57 | 13.35 | 15.42 | 27.76 |
| DPS(Rs) | 2 | 1 | 1.5 | 0 | 0 | 0 | 0 | 0 | 1 | 1.5 | 2.5 |
| Book NAV/Share(Rs) | 28.38 | 39.83 | 47.15 | 51.71 | 76.43 | 33.69 | 39.91 | 43.95 | 53.2 | 63.44 | 85.7 |
| Core EBITDA Margin(%) | 8.79 | 9.38 | 7.08 | 7.67 | 9.73 | 17.73 | 9.87 | 8.18 | 10.26 | 11.05 | 10.9 |
| EBIT Margin(%) | 8.35 | 9.04 | 7.11 | 7.46 | 23.2 | -34.07 | 7.89 | 6.79 | 8.37 | 9.01 | 12.45 |
| Pre Tax Margin(%) | 6.14 | 7.36 | 5.12 | 3.89 | 17.53 | -38.19 | 3.96 | 2.58 | 5.97 | 7.15 | 11.18 |
| PAT Margin (%) | 4.95 | 6.58 | 3.6 | 3.11 | 14.29 | -24.66 | 3.8 | 2.05 | 4.95 | 5.98 | 11.49 |
| Cash Profit Margin (%) | 5.95 | 7.63 | 4.91 | 4.54 | 16.61 | -22.51 | 6.05 | 4.09 | 7.19 | 8.13 | 13.52 |
| ROA(%) | 7.55 | 12.09 | 5.5 | 4.05 | 13.62 | -27.69 | 5.36 | 3.24 | 7.82 | 9.19 | 16.69 |
| ROE(%) | 16.61 | 37.73 | 16.82 | 13.31 | 38.28 | -77.84 | 17.37 | 9.06 | 18.91 | 19.45 | 31.64 |
| ROCE(%) | 18.5 | 28.14 | 18.86 | 16.48 | 33.9 | -54.05 | 14.52 | 13.49 | 16.55 | 17.48 | 23.95 |
| Receivable days | 15.64 | 19.83 | 25.29 | 30.49 | 27.26 | 12.4 | 10.6 | 18.72 | 29.18 | 28.58 | 26.87 |
| Inventory Days | 65.13 | 67.12 | 72.31 | 65.69 | 67.74 | 65.86 | 72.59 | 67.88 | 68.97 | 71.2 | 72.02 |
| Payable days | 87.88 | 91.54 | 107.44 | 106.76 | 108.9 | 95.44 | 85.66 | 72.42 | 82.11 | 92.99 | 92.44 |
| PER(x) | 24.37 | 20.4 | 50.88 | 29.28 | 2.03 | 0 | 52.35 | 76.02 | 36.41 | 26.7 | 11.13 |
| Price/Book(x) | 8.15 | 6.59 | 7.89 | 3.73 | 0.65 | 8.03 | 8.39 | 6.57 | 6.29 | 4.77 | 3.06 |
| Dividend Yield(%) | 0.86 | 0.38 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0.5 | 0.95 |
| EV/Net Sales(x) | 1.42 | 1.56 | 2.03 | 1.2 | 0.59 | 1.84 | 2.28 | 1.86 | 2.06 | 1.85 | 1.43 |
| EV/Core EBITDA(x) | 14.39 | 14.78 | 23.87 | 11.22 | 4.29 | 9.99 | 21.95 | 20.78 | 18.91 | 16.14 | 12.42 |
| Net Sales Growth(%) | 3.5 | 2.54 | 7.3 | 3.45 | -18.95 | 2.28 | -3.38 | 10.02 | -1.01 | 2.3 | 8.25 |
| EBIT Growth(%) | 21.37 | 10.25 | -18.29 | 9.2 | 152.69 | -248.68 | 122.42 | -5.37 | 23.73 | 9.96 | 49.6 |
| PAT Growth(%) | 41.08 | 35.5 | -43.16 | -10.03 | 272.79 | -274.73 | 114.92 | -40.56 | 141.71 | 23.48 | 108.05 |
| EPS Growth(%) | 41.08 | 35.5 | -43.16 | -10.03 | 272.78 | -274.73 | 114.92 | -40.56 | 141.71 | 23.48 | 108.04 |
| Debt/Equity(x) | 0.97 | 0.75 | 0.77 | 1.09 | 0.66 | 1.73 | 1.28 | 1.17 | 0.74 | 0.63 | 0.29 |
| Current Ratio(x) | 0.99 | 1.03 | 1.07 | 1.21 | 1.54 | 0.92 | 0.94 | 1.08 | 1.14 | 1.15 | 1.28 |
| Quick Ratio(x) | 0.42 | 0.38 | 0.58 | 0.81 | 1.16 | 0.47 | 0.39 | 0.47 | 0.54 | 0.54 | 0.62 |
| Interest Cover(x) | 3.78 | 5.4 | 3.58 | 2.09 | 4.1 | -8.27 | 2.01 | 1.61 | 3.5 | 4.83 | 9.79 |
| Total Debt/Mcap(x) | 0.12 | 0.11 | 0.1 | 0.29 | 1.02 | 0.22 | 0.15 | 0.18 | 0.12 | 0.13 | 0.09 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 43.2 | 43.19 | 43.19 | 43.19 | 43.19 | 43.19 | 43.2 | 43.2 | 43.2 | 43.6 |
| FII | 3.6 | 3.69 | 3.92 | 4.21 | 4.86 | 4.95 | 5.21 | 5.05 | 5.28 | 5.44 |
| DII | 2.57 | 2.58 | 2.6 | 2.68 | 2.54 | 2.5 | 2.69 | 2.75 | 2.77 | 2.83 |
| Public | 50.63 | 50.54 | 50.29 | 49.92 | 49.41 | 49.36 | 48.89 | 49 | 48.75 | 48.12 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 3.14 | 3.14 | 3.14 | 3.14 | 3.14 | 3.14 | 3.14 | 3.14 | 3.14 | 3.17 |
| FII | 0.26 | 0.27 | 0.28 | 0.31 | 0.35 | 0.36 | 0.38 | 0.37 | 0.38 | 0.4 |
| DII | 0.19 | 0.19 | 0.19 | 0.19 | 0.18 | 0.18 | 0.2 | 0.2 | 0.2 | 0.21 |
| Public | 3.68 | 3.67 | 3.66 | 3.63 | 3.59 | 3.59 | 3.55 | 3.56 | 3.54 | 3.5 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 7.27 | 7.27 | 7.27 | 7.27 | 7.27 | 7.27 | 7.27 | 7.27 | 7.27 | 7.27 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +8% | +3% | +3% | +1% |
| Operating Profit CAGR | +8% | +12% | -6% | +3% |
| PAT CAGR | +110% | +83% | — | +10% |
| Share Price CAGR | -17% | -6% | -4% | +2% |
| ROE Average | +32% | +23% | +19% | +13% |
| ROCE Average | +24% | +19% | +17% | +13% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 43.2 | 43.19 | 43.19 | 43.19 | 43.19 | 43.19 | 43.2 | 43.2 | 43.2 | 43.6 |
| FII | 3.6 | 3.69 | 3.92 | 4.21 | 4.86 | 4.95 | 5.21 | 5.05 | 5.28 | 5.44 |
| DII | 2.57 | 2.58 | 2.6 | 2.68 | 2.54 | 2.5 | 2.69 | 2.75 | 2.77 | 2.83 |
| Public | 50.63 | 50.54 | 50.29 | 49.92 | 49.41 | 49.36 | 48.89 | 49 | 48.75 | 48.12 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 3.14 | 3.14 | 3.14 | 3.14 | 3.14 | 3.14 | 3.14 | 3.14 | 3.14 | 3.17 |
| FII | 0.26 | 0.27 | 0.28 | 0.31 | 0.35 | 0.36 | 0.38 | 0.37 | 0.38 | 0.4 |
| DII | 0.19 | 0.19 | 0.19 | 0.19 | 0.18 | 0.18 | 0.2 | 0.2 | 0.2 | 0.21 |
| Public | 3.68 | 3.67 | 3.66 | 3.63 | 3.59 | 3.59 | 3.55 | 3.56 | 3.54 | 3.5 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 7.27 | 7.27 | 7.27 | 7.27 | 7.27 | 7.27 | 7.27 | 7.27 | 7.27 | 7.27 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.