Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹8480 Cr.
Stock P/E
51.6
P/B
1.8
Current Price
₹438.3
Book Value
₹ 237.7
Face Value
10
52W High
₹668.5
52W Low
₹ 355
Dividend Yield
0%

Eureka Forbes Overview

Business

Eureka Forbes Ltd. is a leading Indian company primarily engaged in the manufacturing and direct sale of health and hygiene products. Its core business revolves around water purification (under the "Aquaguard" brand) and cleaning solutions (primarily "Euroclean" vacuum cleaners). The company employs a multi-channel business model, historically relying heavily on a vast direct sales network that provides home demonstrations and after-sales service. It also leverages retail stores, e-commerce platforms, and institutional sales to reach customers. The company generates revenue through the sale of its products, as well as recurring revenue from consumables (filters) and annual maintenance contracts.

Revenue Mix

The company's primary business segments are:

Water Purification: This is the dominant segment, driven by the iconic "Aquaguard" brand, offering various types of purifiers (RO, UV, UF, Gravity-based) for domestic and commercial use.

Cleaning Solutions: This segment includes "Euroclean" vacuum cleaners and related accessories.

Air Purifiers & Security Solutions: These are smaller segments contributing less to overall revenue.

While specific revenue contribution percentages are not publicly available in a granular format, Water Purification is understood to be the largest contributor to both revenue and profitability.

Industry

Eureka Forbes operates within the highly competitive Indian consumer durables and domestic appliances industry, specifically in the water purification and vacuum cleaner sub-segments. The water purification market is characterized by a mix of organized and unorganized players, with intense competition from other national brands like Kent RO, Hindustan Unilever's Pureit, Livpure, and numerous regional players. In vacuum cleaners, it competes with both domestic and international brands. Eureka Forbes holds a significant market share in the branded water purifier segment, often considered among the top players, largely due to its strong brand recall and extensive direct sales and service network built over decades.

MOAT

Brand Equity: "Aquaguard" is a household name in India, synonymous with water purification, enjoying high trust and recall among consumers. "Euroclean" also has established brand recognition.

Distribution & Service Network: Historically, Eureka Forbes built a vast direct sales force and an extensive after-sales service network across urban and semi-urban India. This unique last-mile reach and service capability for installation and maintenance create a significant barrier to entry for competitors.

Customer Relationships: The direct sales model fosters deeper customer relationships and provides valuable insights into consumer needs and preferences, leading to repeat purchases and loyalty for service and consumables.

Growth Drivers

Increasing Health Awareness: Growing consumer awareness about waterborne diseases and air pollution drives demand for purifiers.

Rising Disposable Incomes: Increasing affluence allows more households to afford branded health appliances.

Urbanization & Tier 2/3 Market Penetration: Expansion into smaller cities and towns, where penetration levels are lower, offers significant growth potential.

Product Innovation: Introduction of advanced purification technologies, smart features, and connected devices to cater to evolving consumer preferences.

Channel Diversification: Expanding presence in modern retail and e-commerce channels to complement the traditional direct selling model.

After-Sales Service & Consumables: Recurring revenue from filters and service contracts provides a stable growth avenue.

Risks

Intense Competition: Aggressive pricing and marketing by domestic and international rivals can impact market share and margins.

Dependency on Direct Sales: The traditional direct selling model can be high-cost, and optimizing its efficiency while expanding other channels is a challenge.

Technological Obsolescence: Rapid advancements in purification technology require continuous R&D investment to remain competitive.

Raw Material Price Volatility: Fluctuations in prices of components and raw materials can impact manufacturing costs and profitability.

Economic Slowdown: As discretionary products, demand can be impacted during periods of economic downturn or reduced consumer spending.

Regulatory Changes: Evolving regulations regarding water quality standards or product safety could necessitate significant compliance costs.

Management & Ownership

Eureka Forbes Ltd. became a standalone listed entity following its demerger from Forbes & Company Ltd. and subsequent acquisition by Advent International, a global private equity firm. Advent International is now the promoter and a significant shareholder. The management team includes professionals with diverse experience, focusing on modernizing the company's operations, optimizing its sales channels, and enhancing profitability.

Outlook

Eureka Forbes holds a strong legacy and brand equity in the growing Indian health and hygiene appliance market. The market for water purifiers and air purifiers is driven by increasing health consciousness and disposable incomes, presenting a favorable long-term growth trajectory. However, the company operates in a highly competitive environment with both organized and unorganized players. Its ability to successfully transition and optimize its sales channels (balancing direct sales with modern retail and e-commerce), innovate its product portfolio, and improve operational efficiencies under the new ownership and management will be crucial for sustainable profitability and market leadership. The challenge lies in leveraging its strong brand and service network while adapting to changing consumer purchasing habits and intense market dynamics.

Eureka Forbes Share Price

Live · BSE / NSE · Inception: 2008
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Eureka Forbes Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 539 554 553 673 598 613 608 772 645 684
Other Income 3 2 2 3 4 4 7 6 5 5
Total Income 542 555 556 677 602 617 615 778 651 689
Total Expenditure 497 500 497 600 539 536 546 674 577 598
Operating Profit 46 55 59 76 64 81 69 104 74 90
Interest 2 2 2 2 1 1 1 2 3 2
Depreciation 13 14 14 14 15 15 16 16 17 20
Exceptional Income / Expenses 0 -15 0 3 0 1 0 0 -40 0
Profit Before Tax 31 24 43 64 47 66 52 85 14 69
Provision for Tax 8 3 11 16 12 17 13 22 4 18
Profit After Tax 23 21 32 48 35 49 39 63 10 51
Adjustments 0 0 -0 -0 0 0 -0 -0 0 0
Profit After Adjustments 23 21 32 48 35 49 39 63 10 51
Adjusted Earnings Per Share 1.2 1.1 1.7 2.5 1.8 2.6 2 3.3 0.5 2.6

Eureka Forbes Profit & Loss

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 8 382 2085 2189 2437 2709
Other Income 0 3 10 9 15 23
Total Income 8 385 2095 2198 2452 2733
Total Expenditure 9 364 1939 1991 2172 2395
Operating Profit -1 21 155 207 280 337
Interest 0 4 20 10 6 8
Depreciation 0 9 56 54 58 69
Exceptional Income / Expenses 0 0 -40 -15 4 -40
Profit Before Tax -2 7 39 128 221 220
Provision for Tax 0 4 12 33 56 57
Profit After Tax -2 3 26 96 164 163
Adjustments 0 -0 0 -0 -0 0
Profit After Adjustments -2 3 27 96 164 163
Adjusted Earnings Per Share -3.4 0.1 1.4 4.9 8.5 8.4

Eureka Forbes Balance Sheet

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 0 4076 4098 4226 4409
Minority's Interest 0 1 1 1 1
Borrowings 0 50 25 0 0
Other Non-Current Liabilities 0 970 951 949 975
Total Current Liabilities 7 1030 955 952 952
Total Liabilities 7 6127 6029 6128 6337
Fixed Assets 0 5505 5481 5463 5471
Other Non-Current Assets 2 57 52 58 68
Total Current Assets 5 565 497 607 798
Total Assets 7 6127 6029 6128 6337

Eureka Forbes Cash Flow

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 0 0 18 19 61
Cash Flow from Operating Activities 0 37 181 194 246
Cash Flow from Investing Activities 0 -4 -26 -32 -168
Cash Flow from Financing Activities -0 -31 -154 -120 -43
Net Cash Inflow / Outflow -0 2 1 43 34
Closing Cash & Cash Equivalent 0 18 19 61 96

Eureka Forbes Ratios

# Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) -3.38 0.13 1.37 4.94 8.5
CEPS(Rs) -3.08 0.61 4.29 7.74 11.5
DPS(Rs) 0 0 0 0 0
Book NAV/Share(Rs) 0.29 210.67 211.79 216.62 224.94
Core EBITDA Margin(%) -16.84 4.63 6.96 9.07 10.86
EBIT Margin(%) -18.14 3.01 2.82 6.31 9.29
Pre Tax Margin(%) -20.68 1.85 1.85 5.87 9.06
PAT Margin (%) -20.78 0.69 1.27 4.37 6.75
Cash Profit Margin (%) -18.97 3.09 3.98 6.84 9.13
ROA(%) -22.82 0.09 0.44 1.57 2.64
ROE(%) -1175.41 0.13 0.65 2.31 3.85
ROCE(%) -86.88 0.53 1.38 3.26 5.23
Receivable days 109.6 72.97 23.99 21.77 23.79
Inventory Days 94.92 139.76 44.68 39.41 37.86
Payable days 255.69 255.04 94.1 82.63 68.25
PER(x) 0 2913.63 310.87 92.44 63.82
Price/Book(x) 0 1.86 2.01 2.11 2.41
Dividend Yield(%) 0 0 0 0 0
EV/Net Sales(x) 0.74 20.42 4.01 4.01 4.2
EV/Core EBITDA(x) -4.53 377.22 53.82 42.27 36.55
Net Sales Growth(%) 0 4765.35 446.04 5.02 11.31
EBIT Growth(%) 0 906.54 411.82 135.23 63.71
PAT Growth(%) 0 260.41 912.25 261.32 71.89
EPS Growth(%) 0 103.98 922.04 260.13 71.9
Debt/Equity(x) 10.81 0.06 0.03 0.01 0
Current Ratio(x) 0.75 0.55 0.52 0.64 0.84
Quick Ratio(x) 0.46 0.27 0.29 0.37 0.57
Interest Cover(x) -7.17 2.6 2.9 14.14 40.21
Total Debt/Mcap(x) 0 0.03 0.01 0 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +11% +85%
Operating Profit CAGR +35% +137%
PAT CAGR +71% +280%
Share Price CAGR -26% -7%
ROE Average +4% +2% -234% -234%
ROCE Average +5% +3% -15% -15%

Eureka Forbes Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 62.56 %
FII 13.66 %
DII (MF + Insurance) 7.01 %
Public (retail) 37.44 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 72.5662.5662.5662.5662.5662.5662.5662.5662.5662.56
FII 10.7716.0113.2112.6212.5612.531413.7113.8713.66
DII 4.856.57.157.537.477.877.27.247.37.01
Public 27.4437.4437.4437.4437.4437.4437.4437.4437.4437.44
Others 0000000000
Total 100100100100100100100100100100

Eureka Forbes Peer Comparison

Consumer Durables - Domestic Appliances Edit Columns

Eureka Forbes Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Eureka Forbes Pros & Cons

Pros

  • Debtor days have improved from 82.63 to 68.25days.
  • Company is almost debt free.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend.
  • Company has a low return on equity of 2% over the last 3 years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp