Market Cap ₹8693 Cr.
Stock P/E 91.7
P/B 2.1
Current Price ₹449.3
Book Value ₹ 216.3
Face Value 10
52W High ₹598.8
Dividend Yield 0%
52W Low ₹ 355
Eureka Forbes Ltd engages within the provision of health, hygiene, and safety solutions in India. It is involved in manufacturing, selling, and servicing vacuum cleaners, water filter cum purifiers, and water and waste water remedy plant; and buying and selling in electronic air cleaning systems, small family appliances, virtual protection device, air-conditioners, electric and non electrical appliances, etc. It offers its products via retail and franchisee distribution community, as well as numerous e-trade websites. The agency became formerly called Forbes Enviro Solutions Ltd and modified its name to Eureka Forbes Ltd in February 2022. Eureka Forbes Ltd become integrated in 2008 and is based in Mumbai, India. Eureka Forbes Ltd operates as a subsidiary of Shapoorji Pallonji And Company Pvt Ltd.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 3 | 3 | 374 | 526 | 576 | 474 | 509 | 505 | 591 | 539 |
Other Income | -0 | 0 | 2 | 1 | 1 | 5 | 4 | 2 | 2 | 3 |
Total Income | 3 | 3 | 376 | 527 | 577 | 478 | 513 | 507 | 593 | 542 |
Total Expenditure | 3 | 5 | 354 | 480 | 569 | 435 | 456 | 454 | 539 | 497 |
Operating Profit | 0 | -2 | 22 | 47 | 8 | 43 | 57 | 53 | 54 | 46 |
Interest | 0 | 0 | 4 | 6 | 6 | 5 | 4 | 3 | 3 | 2 |
Depreciation | 0 | 0 | 9 | 14 | 16 | 14 | 13 | 13 | 13 | 13 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | -16 | -15 | -9 | 0 | 0 | 0 |
Profit Before Tax | -0 | -2 | 9 | 27 | -30 | 10 | 31 | 36 | 38 | 31 |
Provision for Tax | 0 | 0 | 4 | 7 | -9 | 3 | 10 | 10 | 12 | 8 |
Profit After Tax | -0 | -2 | 5 | 20 | -21 | 7 | 21 | 25 | 26 | 23 |
Adjustments | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 |
Profit After Adjustments | -0 | -2 | 5 | 20 | -21 | 7 | 21 | 25 | 26 | 23 |
Adjusted Earnings Per Share | -0 | -3.8 | 0.2 | 1 | -1.1 | 0.4 | 1.1 | 1.3 | 1.3 | 1.2 |
#(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|
Net Sales | 8 | 382 | 2085 | 2144 |
Other Income | 0 | 3 | 10 | 11 |
Total Income | 8 | 385 | 2095 | 2155 |
Total Expenditure | 9 | 364 | 1939 | 1946 |
Operating Profit | -1 | 21 | 155 | 210 |
Interest | 0 | 4 | 20 | 12 |
Depreciation | 0 | 9 | 56 | 52 |
Exceptional Income / Expenses | 0 | 0 | -40 | -9 |
Profit Before Tax | -2 | 7 | 39 | 136 |
Provision for Tax | 0 | 4 | 12 | 40 |
Profit After Tax | -2 | 3 | 26 | 95 |
Adjustments | 0 | -0 | 0 | 0 |
Profit After Adjustments | -2 | 3 | 27 | 95 |
Adjusted Earnings Per Share | -3.4 | 0.1 | 1.4 | 4.9 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 446% | 0% | 0% | 0% |
Operating Profit CAGR | 638% | 0% | 0% | 0% |
PAT CAGR | 767% | 0% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | 22% | NA% | NA% | NA% |
ROE Average | 1% | -392% | -392% | -392% |
ROCE Average | 1% | -28% | -28% | -28% |
#(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|
Shareholder's Funds | 0 | 4076 | 4098 |
Minority's Interest | 0 | 1 | 1 |
Borrowings | 0 | 50 | 25 |
Other Non-Current Liabilities | 0 | 970 | 951 |
Total Current Liabilities | 7 | 1030 | 955 |
Total Liabilities | 7 | 6127 | 6029 |
Fixed Assets | 0 | 5505 | 5481 |
Other Non-Current Assets | 2 | 57 | 52 |
Total Current Assets | 5 | 565 | 497 |
Total Assets | 7 | 6127 | 6029 |
#(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|
Opening Cash & Cash Equivalents | 0 | 0 | 18 |
Cash Flow from Operating Activities | 0 | 37 | 181 |
Cash Flow from Investing Activities | 0 | -4 | -26 |
Cash Flow from Financing Activities | -0 | -31 | -154 |
Net Cash Inflow / Outflow | -0 | 2 | 1 |
Closing Cash & Cash Equivalent | 0 | 18 | 19 |
# | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|
Earnings Per Share (Rs) | -3.38 | 0.13 | 1.37 |
CEPS(Rs) | -3.08 | 0.61 | 4.29 |
DPS(Rs) | 0 | 0 | 0 |
Book NAV/Share(Rs) | 0.29 | 210.67 | 211.79 |
Core EBITDA Margin(%) | -16.84 | 4.63 | 6.96 |
EBIT Margin(%) | -18.14 | 3.01 | 2.82 |
Pre Tax Margin(%) | -20.68 | 1.85 | 1.85 |
PAT Margin (%) | -20.78 | 0.69 | 1.27 |
Cash Profit Margin (%) | -18.97 | 3.09 | 3.98 |
ROA(%) | -22.82 | 0.09 | 0.44 |
ROE(%) | -1175.41 | 0.13 | 0.65 |
ROCE(%) | -86.88 | 0.53 | 1.38 |
Receivable days | 109.6 | 72.97 | 23.99 |
Inventory Days | 94.92 | 139.76 | 44.68 |
Payable days | 255.69 | 255.04 | 94.1 |
PER(x) | 0 | 2913.63 | 310.87 |
Price/Book(x) | 0 | 1.86 | 2.01 |
Dividend Yield(%) | 0 | 0 | 0 |
EV/Net Sales(x) | 0.74 | 20.42 | 4.01 |
EV/Core EBITDA(x) | -4.53 | 377.22 | 53.82 |
Net Sales Growth(%) | 0 | 4765.35 | 446.04 |
EBIT Growth(%) | 0 | 906.54 | 411.82 |
PAT Growth(%) | 0 | 260.41 | 912.24 |
EPS Growth(%) | 0 | 103.98 | 922.04 |
Debt/Equity(x) | 10.81 | 0.06 | 0.03 |
Current Ratio(x) | 0.75 | 0.55 | 0.52 |
Quick Ratio(x) | 0.46 | 0.27 | 0.29 |
Interest Cover(x) | -7.17 | 2.6 | 2.9 |
Total Debt/Mcap(x) | 0 | 0.03 | 0.01 |
# | Mar 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 100 | 73.85 | 73.33 | 73.23 | 73.23 | 72.56 | 72.56 | 72.56 | 72.56 | 62.56 |
FII | 0 | 11.53 | 11.5 | 11.55 | 11.54 | 10.94 | 10.76 | 10.61 | 10.77 | 16.01 |
DII | 0 | 1.54 | 1.64 | 2.08 | 2.34 | 2.73 | 3.59 | 4.3 | 4.85 | 6.5 |
Public | 0 | 13.08 | 13.52 | 13.14 | 12.89 | 13.77 | 13.09 | 12.53 | 11.82 | 14.93 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Mar 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0.38 | 14.29 | 14.19 | 14.17 | 14.17 | 14.04 | 14.04 | 14.04 | 14.04 | 12.1 |
FII | 0 | 2.23 | 2.23 | 2.23 | 2.23 | 2.12 | 2.08 | 2.05 | 2.08 | 3.1 |
DII | 0 | 0.3 | 0.32 | 0.4 | 0.45 | 0.53 | 0.7 | 0.83 | 0.94 | 1.26 |
Public | 0 | 2.53 | 2.62 | 2.54 | 2.49 | 2.66 | 2.53 | 2.42 | 2.29 | 2.89 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 0.38 | 19.35 | 19.35 | 19.35 | 19.35 | 19.35 | 19.35 | 19.35 | 19.35 | 19.35 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About