Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

Join Channel
Consolidated Standalone

ETT

₹24.1 1.1 | 5%

Market Cap ₹25 Cr.

Stock P/E 14.4

P/B 0.7

Current Price ₹24.1

Book Value ₹ 34.8

Face Value 10

52W High ₹47.5

Dividend Yield 0%

52W Low ₹ 17

Edit Ratio

ETT Research see more...

Overview Inc. Year: 1993Industry: Construction - Real Estate

ETT Ltd offers development of property and allied services in India. It is concerned within the improvement and management of software program technology facilities, multimedia houses, IT parks, and other associated activities. The organization was incorporated in 1993 and is centred in Noida, India.

Read More..

ETT Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

ETT Quarterly Results

#(Fig in Cr.) Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Net Sales 1 1 1 0 0 0 0 0 0 0
Other Income 0 0 0 1 1 1 1 1 1 1
Total Income 1 1 1 1 1 1 1 1 1 1
Total Expenditure 0 1 1 0 0 0 0 0 0 0
Operating Profit 0 0 -0 0 1 1 1 1 1 1
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 8 0 0 0 0 0 0 0
Profit Before Tax 0 -0 8 0 1 1 1 1 1 1
Provision for Tax 0 -0 1 0 0 0 0 0 0 0
Profit After Tax 0 -0 7 0 1 1 0 0 0 0
Adjustments 0 0 0 0 -0 0 0 -0 0 0
Profit After Adjustments 0 -0 7 0 1 1 0 0 0 0
Adjusted Earnings Per Share 0 -0.2 6.7 0.4 0.6 0.5 0.4 0.5 0.4 0.4

ETT Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 4 3 4 4 3 3 3 3 3 3 1 0
Other Income 1 0 0 0 1 0 0 1 1 0 4 4
Total Income 5 4 4 4 4 3 3 4 4 3 5 4
Total Expenditure 32 3 2 3 2 4 2 3 1 2 3 0
Operating Profit -27 1 1 1 2 -1 1 1 2 1 2 4
Interest 2 0 1 0 0 1 1 1 0 0 0 0
Depreciation 0 3 3 2 2 2 2 2 2 1 0 0
Exceptional Income / Expenses 30 0 0 0 0 0 0 0 0 0 8 0
Profit Before Tax 1 -2 -2 -2 0 -4 -2 -1 0 -0 10 4
Provision for Tax -3 -1 -0 -0 0 -1 2 -0 -0 -0 1 0
Profit After Tax 4 -1 -1 -1 -0 -3 -3 -1 0 -0 9 0
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 4 -1 -1 -1 -0 -3 -3 -1 0 -0 9 0
Adjusted Earnings Per Share 0 0 -1.4 -1.3 -0 -3 -3.1 -1 0 -0.2 8.2 1.7

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -67% -31% -20% -13%
Operating Profit CAGR 100% 26% 0% 0%
PAT CAGR 0% 0% 0% 8%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -33% -15% -1% 5%
ROE Average 28% 9% 2% 0%
ROCE Average 33% 11% 6% 2%

ETT Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 48 46 45 43 33 30 27 26 26 26 34
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 5 22 5 5 8 8 8 7 0 0 0
Other Non-Current Liabilities 1 1 0 -0 -2 -3 -1 -2 -2 3 -1
Total Current Liabilities 1 1 1 0 0 0 0 1 5 1 0
Total Liabilities 55 70 51 49 40 36 34 33 29 30 33
Fixed Assets 3 43 40 37 35 33 32 30 0 0 0
Other Non-Current Assets 48 23 7 7 2 0 0 0 28 27 17
Total Current Assets 4 4 4 5 2 2 2 3 1 3 17
Total Assets 55 70 51 49 40 36 34 33 29 30 33

ETT Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 0 1 0 0 0 0 0 0 1 0 0
Cash Flow from Operating Activities 204 1 1 2 3 1 1 2 2 6 -7
Cash Flow from Investing Activities -82 -19 17 -2 4 0 0 -2 2 -2 8
Cash Flow from Financing Activities -120 17 -18 -0 -7 -1 -1 -0 -4 -4 -0
Net Cash Inflow / Outflow 1 -1 0 -0 0 -0 0 0 -0 -0 0
Closing Cash & Cash Equivalent 1 0 0 0 0 0 0 1 0 0 0

ETT Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 0 0 -1.36 -1.25 -0.04 -3.01 -3.13 -1.04 0.04 -0.16 8.2
CEPS(Rs) 3.94 1.07 1.29 1.06 2.05 -1.12 -1.41 0.53 1.5 1.18 8.43
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 0 0 33.47 32.22 32.25 29.24 26.12 25.07 25.11 24.96 33.14
Core EBITDA Margin(%) -625.83 22.11 35.01 16.3 37.62 -37.18 35.31 14.16 48.3 41.82 -283.66
EBIT Margin(%) 68.07 -46.65 -36.93 -39.45 7.61 -100.87 -24.2 -20.68 17.97 -3.82 1384.26
Pre Tax Margin(%) 27.54 -61.41 -51.61 -41.58 5.1 -129.96 -52.03 -43.99 1.18 -7.22 1382.55
PAT Margin (%) 84.03 -42.57 -39.07 -32.26 -1.29 -111.13 -111 -35.66 1.49 -5.64 1181.07
Cash Profit Margin (%) 92.11 33.53 36.98 27.26 68.22 -41.22 -50.01 18.2 53.75 40.93 1213.59
ROA(%) 2.84 -2.26 -2.35 -2.62 -0.09 -8.23 -9.27 -3.22 0.14 -0.57 26.92
ROE(%) 10.44 -3.83 -3.98 -3.82 -0.12 -9.78 -11.3 -4.07 0.17 -0.65 28.23
ROCE(%) 2.75 -2.55 -2.26 -3.24 0.53 -7.04 -1.92 -1.81 1.6 -0.41 33.08
Receivable days 19.62 7.49 12.07 12.79 9.18 1.06 4.99 8.94 9.24 13.23 0
Inventory Days 5.8 2.12 1.94 1.74 1.84 1.85 1.9 1.58 1.82 2.3 0
Payable days 0 0 0 0 889.89 0 0 0 0 0 0
PER(x) 0 0 0 0 0 0 0 0 1221.69 0 3.87
Price/Book(x) 0 0 0 0.58 0.61 0 1.08 1.22 2.02 1.23 0.96
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 5.49 12.82 7.03 8.5 9.24 6.62 12.65 13.02 19.64 10.56 45.56
EV/Core EBITDA(x) -0.9 43.52 17.97 42.39 11.99 -21.39 34.39 39.25 27.96 24.7 17.82
Net Sales Growth(%) -83.37 -25.3 9.04 11.64 -22.74 -9.85 4.15 3.65 -4.69 3.97 -76.01
EBIT Growth(%) -83.57 -151.19 13.67 -19.26 114.91 -1294.31 75.01 11.44 182.85 -122.09 8795.72
PAT Growth(%) -28.66 -137.84 -0.08 7.83 96.91 -7659.38 -4.03 66.7 103.98 -493.95 5119.19
EPS Growth(%) 0 0 0 7.83 96.91 -7659.38 -4.03 66.7 103.98 -493.73 5118.48
Debt/Equity(x) 0.11 0.48 0.11 0.12 0.25 0.27 0.29 0.32 0.17 0 0
Current Ratio(x) 4.26 3.07 7.51 14.21 5.55 7.84 7.59 2.35 0.13 4.54 275.51
Quick Ratio(x) 4.24 3.05 7.47 14.15 5.52 7.79 7.54 2.34 0.13 4.5 275.51
Interest Cover(x) 1.68 -3.16 -2.52 -18.51 3.03 -3.47 -0.87 -0.89 1.07 -1.12 810.19
Total Debt/Mcap(x) 0 0 0 0.26 0.41 0 0.27 0.26 0.08 0 0

ETT Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 70.09 70.09 58.26 26.04 26.04 26.04 26.04 26.04 27.39 27.39
FII 0 0 0 0 0 0 0 0 0 0
DII 0 0 0 0 0 0 0 0 0 0
Public 29.91 29.91 41.74 73.96 73.96 73.96 73.96 73.96 72.61 72.61
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Stock is trading at 0.7 times its book value
  • Company is almost debt free.

Cons

  • Promoter holding is low: 27.39%.
  • Company has a low return on equity of 9% over the last 3 years.
  • Earnings include an other income of Rs. 4 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

ETT News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!