Plastic Products · Founded 1985 · www.esterindustries.com · BSE 500136 · NSE ESTER INDUS. · ISIN INE778B01029
No Notes Added Yet
Business
Ester Industries Ltd. is an Indian manufacturer of polyester films, engineering plastics, and specialty polymers. The company's core business revolves around producing Biaxially Oriented Polyethylene Terephthalate (BOPET) films used primarily in flexible packaging, industrial applications, and electrical insulation. Additionally, it manufactures engineering plastics compounds for various industries like automotive, electrical & electronics, and consumer durables, and specialty polymers, including polyester chips and masterbatches. The company generates revenue through the sale of these products to domestic and international clients, operating primarily on a business-to-business (B2B) model.
Revenue Mix
Ester Industries primarily operates through three main segments:
Polyester Films: This is the largest segment, manufacturing BOPET films for flexible packaging (food, personal care, pharmaceuticals), industrial applications, and laminates.
Engineering Plastics: This segment produces a wide range of thermoplastic compounds, including Polyamides (PA), Polybutylene Terephthalate (PBT), Polypropylene (PP), Acrylonitrile Butadiene Styrene (ABS), and others, customized for various applications.
Specialty Polymers: This segment focuses on specialized polyester chips and masterbatches used in textile, packaging, and other industries.
(Specific revenue contributions for each segment are not readily available in publicly consolidated reports without detailed financial analysis, but Polyester Films typically represents the dominant portion of sales.)
Industry
Ester Industries operates in the competitive Indian plastic products industry, which is characterized by high raw material dependency (on crude oil derivatives) and fragmented competition. The industry sees steady demand growth driven by the expansion of the FMCG sector, organized retail, automotive production, and infrastructure development. Ester is an established player within the BOPET films segment in India, competing with larger diversified players and smaller regional manufacturers. In engineering plastics, it competes with both domestic and international compounders. The company focuses on product quality and technical expertise to serve its clientele.
MOAT
Ester Industries' competitive advantages are primarily driven by:
Scale and Experience: With decades of experience, the company has established manufacturing capabilities and a track record in the polyester film and engineering plastics sectors.
Diversified Product Portfolio: Offering BOPET films, a range of engineering plastic compounds, and specialty polymers provides diversification and caters to varied customer needs across multiple industries.
Technical Expertise & Customization: Ability to develop customized engineering plastic compounds and specific grades of polyester films based on customer requirements.
Export Presence: A significant portion of its revenue comes from exports, diversifying its market risk and leveraging international demand.
Growth Drivers
Rising Demand for Flexible Packaging: Growth in the FMCG sector, food processing, and e-commerce drives demand for BOPET films.
Automotive and Electricals Growth: Expansion of the automotive, electrical, and electronics sectors in India will boost demand for engineering plastics.
Capacity Expansion: Any planned or ongoing capacity expansions in polyester films or engineering plastics will directly contribute to revenue growth.
Product Diversification & Value-added Products: Focus on specialty films and advanced engineering plastic compounds can improve margins and open new markets.
Export Opportunities: Leveraging global demand for packaging films and engineering plastics, especially in emerging markets.
Risks
Raw Material Price Volatility: Key raw materials like PTA and MEG (for polyester films) and various polymers (for engineering plastics) are derivatives of crude oil, making profitability susceptible to crude price fluctuations.
Intense Competition: The industry is highly competitive, leading to pricing pressures and impacting margins.
Environmental Regulations: Increasing global and domestic regulations on plastic waste and single-use plastics could impact demand for certain products or necessitate significant R&D for sustainable alternatives.
Economic Slowdown: A general economic slowdown in India or key export markets could reduce demand across its end-user industries.
Foreign Exchange Fluctuations: As a significant exporter and importer, the company is exposed to currency risks.
Capital Intensity: Manufacturing in this sector requires significant capital expenditure, leading to high fixed costs and depreciation.
Management & Ownership
Ester Industries Ltd. is promoted by the Agarwal family. Mr. Arvind Kumar Agarwal is the Chairman and Whole-Time Director, with long-standing experience in the plastics and polyester industry. The promoter group holds a significant stake in the company, demonstrating alignment with long-term growth. The management team comprises experienced professionals across various functions, including operations, finance, and marketing. The ownership structure includes the promoter group, public shareholders, and institutional investors.
Outlook
Ester Industries is positioned in a growing industry driven by consumer demand and industrial expansion in India and globally. The company's diversified product portfolio across films, engineering plastics, and specialty polymers provides multiple avenues for growth. The increasing demand for flexible packaging, coupled with growth in the automotive and electrical sectors, bodes well for its core segments. However, the company faces inherent challenges from volatile raw material prices, intense competition, and evolving environmental regulations regarding plastic usage. Its ability to manage raw material costs, expand capacity judiciously, innovate with value-added products, and navigate regulatory changes will be crucial for sustained performance. The significant export presence offers a hedge against domestic market fluctuations, but also exposes it to global economic conditions and currency volatility.
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 277 | 286 | 331 | 346 | 319 | 338 | 354 | 339 | 344 | 432 |
| Other Income | 3 | 6 | 3 | 5 | 3 | 9 | 3 | 5 | 1 | 10 |
| Total Income | 280 | 292 | 334 | 351 | 322 | 347 | 357 | 344 | 345 | 442 |
| Total Expenditure | 271 | 275 | 291 | 286 | 283 | 318 | 339 | 322 | 302 | 383 |
| Operating Profit | 9 | 17 | 42 | 65 | 39 | 29 | 18 | 21 | 44 | 59 |
| Interest | 18 | 17 | 18 | 16 | 16 | 15 | 17 | 16 | 16 | 17 |
| Depreciation | 18 | 17 | 17 | 17 | 17 | 17 | 17 | 18 | 18 | 18 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -27 | -17 | 7 | 31 | 7 | -4 | -16 | -12 | 10 | 24 |
| Provision for Tax | -3 | -1 | 4 | 7 | 4 | 3 | -1 | -0 | 2 | 5 |
| Profit After Tax | -24 | -16 | 3 | 25 | 2 | -7 | -15 | -12 | 8 | 19 |
| Adjustments | -0 | 0 | 0 | 0 | -0 | -0 | -1 | -0 | -0 | -0 |
| Profit After Adjustments | -24 | -16 | 3 | 25 | 2 | -7 | -16 | -12 | 8 | 19 |
| Adjusted Earnings Per Share | -2.5 | -1.7 | 0.3 | 2.6 | 0.2 | -0.7 | -1.6 | -1.3 | 0.8 | 1.8 |
| #(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 886 | 928 | 896 | 771 | 0 | 992 | 1110 | 1114 | 1063 | 1282 | 1375 | 1469 |
| Other Income | 6 | 5 | 3 | 5 | 0 | 8 | 9 | 12 | 27 | 17 | 18 | 19 |
| Total Income | 892 | 933 | 899 | 776 | 0 | 1000 | 1119 | 1127 | 1090 | 1299 | 1393 | 1488 |
| Total Expenditure | 845 | 854 | 825 | 700 | 0 | 761 | 939 | 1022 | 1087 | 1135 | 1281 | 1346 |
| Operating Profit | 47 | 79 | 74 | 75 | 0 | 239 | 180 | 104 | 3 | 164 | 112 | 142 |
| Interest | 26 | 35 | 37 | 36 | 0 | 19 | 25 | 36 | 70 | 67 | 65 | 66 |
| Depreciation | 29 | 30 | 32 | 32 | 0 | 35 | 37 | 44 | 68 | 69 | 70 | 71 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -8 | 14 | 5 | 7 | 0 | 185 | 118 | 24 | -135 | 28 | -24 | 6 |
| Provision for Tax | -3 | 6 | 1 | 2 | 0 | 48 | 32 | 12 | -14 | 14 | 3 | 6 |
| Profit After Tax | -5 | 8 | 4 | 5 | 0 | 137 | 86 | 12 | -121 | 14 | -27 | 0 |
| Adjustments | 0 | -0 | 0 | 0 | 0 | 0 | 51 | 125 | 0 | 0 | 0 | -1 |
| Profit After Adjustments | -5 | 8 | 4 | 5 | 0 | 137 | 137 | 137 | -121 | 14 | -27 | -1 |
| Adjusted Earnings Per Share | -0.8 | 1.3 | 0.6 | 0.5 | 0 | 16.5 | 16.4 | 16.4 | -12.9 | 1.5 | -2.8 | -0.3 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 7% | 7% | 7% | 4% |
| Operating Profit CAGR | -32% | 3% | -14% | 9% |
| PAT CAGR | -293% | NAN% | NAN% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -16% | 1% | -8% | 6% |
| ROE Average | -4% | -6% | -0% | 4% |
| ROCE Average | 3% | 2% | 5% | 8% |
| #(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 258 | 263 | 272 | 292 | 0 | 512 | 622 | 743 | 718 | 773 | 783 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 160 | 124 | 125 | 97 | 0 | 99 | 474 | 538 | 439 | 405 | 405 |
| Other Non-Current Liabilities | 23 | 30 | 31 | 34 | 0 | 65 | 271 | 283 | 139 | 149 | 155 |
| Total Current Liabilities | 212 | 282 | 286 | 265 | 0 | 185 | 276 | 410 | 614 | 520 | 609 |
| Total Liabilities | 652 | 698 | 714 | 688 | 0 | 862 | 1642 | 1974 | 1908 | 1847 | 1952 |
| Fixed Assets | 376 | 390 | 399 | 385 | 0 | 377 | 390 | 979 | 989 | 977 | 978 |
| Other Non-Current Assets | 13 | 28 | 22 | 30 | 0 | 131 | 719 | 338 | 192 | 176 | 179 |
| Total Current Assets | 264 | 281 | 293 | 273 | 0 | 354 | 534 | 657 | 728 | 694 | 795 |
| Total Assets | 652 | 698 | 714 | 688 | 0 | 862 | 1642 | 1974 | 1908 | 1847 | 1952 |
| #(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 10 | 10 | 3 | 16 | 0 | 0 | 2 | 56 | 28 | 100 | 23 |
| Cash Flow from Operating Activities | 23 | 52 | 68 | 81 | 0 | 146 | 62 | 58 | 44 | 112 | 89 |
| Cash Flow from Investing Activities | -27 | -58 | -36 | -20 | 0 | -147 | -392 | -199 | 42 | -56 | -116 |
| Cash Flow from Financing Activities | 4 | -2 | -18 | -75 | 0 | 3 | 384 | 114 | -14 | -133 | 6 |
| Net Cash Inflow / Outflow | -0 | -8 | 14 | -14 | 0 | 2 | 54 | -28 | 72 | -77 | -21 |
| Closing Cash & Cash Equivalent | 10 | 3 | 16 | 2 | 0 | 2 | 56 | 28 | 100 | 23 | 1 |
| # | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | -0.84 | 1.33 | 0.61 | 0.55 | 0 | 16.49 | 16.39 | 16.42 | -12.88 | 1.46 | -2.82 |
| CEPS(Rs) | 3.71 | 6.16 | 5.74 | 4.43 | 0 | 20.71 | 14.69 | 6.67 | -5.64 | 8.77 | 4.35 |
| DPS(Rs) | 0 | 0.5 | 0 | 0 | 0 | 3.4 | 3.3 | 0.5 | 0 | 0.6 | 0.25 |
| Book NAV/Share(Rs) | 40.13 | 41 | 41.77 | 34.45 | 0 | 61.4 | 74.48 | 89.02 | 76.22 | 77.41 | 77.03 |
| Core EBITDA Margin(%) | 4.32 | 7.33 | 7.24 | 8.37 | 0 | 23.3 | 15.39 | 8.23 | -2.22 | 11.45 | 6.87 |
| EBIT Margin(%) | 1.95 | 4.83 | 4.27 | 5.1 | 0 | 20.55 | 12.86 | 5.41 | -6.07 | 7.4 | 2.95 |
| Pre Tax Margin(%) | -0.82 | 1.39 | 0.5 | 0.81 | 0 | 18.68 | 10.62 | 2.15 | -12.68 | 2.16 | -1.76 |
| PAT Margin (%) | -0.55 | 0.83 | 0.39 | 0.54 | 0 | 13.85 | 7.71 | 1.05 | -11.37 | 1.07 | -2 |
| Cash Profit Margin (%) | 2.43 | 3.82 | 3.66 | 4.39 | 0 | 17.4 | 11.03 | 4.99 | -4.98 | 6.41 | 3.08 |
| ROA(%) | -0.83 | 1.24 | 0.54 | 0.65 | 0 | 17.74 | 6.84 | 0.65 | -6.24 | 0.73 | -1.45 |
| ROE(%) | -2.07 | 3.3 | 1.48 | 1.66 | 0 | 34.4 | 15.12 | 1.71 | -16.6 | 1.9 | -3.71 |
| ROCE(%) | 3.25 | 8.11 | 6.64 | 6.88 | 0 | 30.86 | 14.44 | 4.28 | -4.24 | 6.51 | 2.76 |
| Receivable days | 36.79 | 41.96 | 44.95 | 49.96 | 0 | 48.43 | 56.63 | 56.48 | 51.24 | 45.09 | 47.09 |
| Inventory Days | 43.22 | 44.39 | 46.74 | 55.59 | 0 | 48.73 | 55.89 | 61.51 | 54.33 | 43.44 | 49.06 |
| Payable days | 10.68 | 10.98 | 11.44 | 15.69 | 0 | 21.7 | 27.22 | 24.41 | 23.29 | 25.49 | 23.45 |
| PER(x) | 0 | 8 | 26.68 | 95.45 | 0 | 7.08 | 8.62 | 5.29 | 0 | 82.73 | 0 |
| Price/Book(x) | 0.26 | 0.26 | 0.39 | 1.52 | 0 | 1.9 | 1.9 | 0.98 | 1.12 | 1.56 | 0.92 |
| Dividend Yield(%) | 0 | 4.69 | 0 | 0 | 0 | 2.91 | 2.33 | 0.58 | 0 | 0.5 | 0.35 |
| EV/Net Sales(x) | 0.44 | 0.45 | 0.51 | 0.96 | 0 | 1.16 | 1.58 | 1.34 | 1.37 | 1.35 | 0.96 |
| EV/Core EBITDA(x) | 8.17 | 5.32 | 6.14 | 9.89 | 0 | 4.82 | 9.77 | 14.29 | 430.02 | 10.51 | 11.73 |
| Net Sales Growth(%) | 26.65 | 4.79 | -3.47 | -14 | 0 | 28.66 | 11.95 | 0.35 | -4.55 | 20.56 | 7.26 |
| EBIT Growth(%) | 28.44 | 162.84 | -14.37 | 2.08 | 0 | 376.04 | -29.96 | -57.82 | -207.26 | 247.18 | -57.29 |
| PAT Growth(%) | 62.09 | 259.2 | -54.34 | 18.79 | 0 | 2914.95 | -37.69 | -86.36 | -1136.17 | 111.32 | -300.54 |
| EPS Growth(%) | 62.09 | 258.47 | -53.95 | -10.75 | 0 | 2914.68 | -0.57 | 0.13 | -178.48 | 111.31 | -293.26 |
| Debt/Equity(x) | 1.33 | 1.41 | 1.44 | 1.1 | 0 | 0.4 | 1.03 | 1.1 | 1.08 | 0.91 | 0.97 |
| Current Ratio(x) | 1.25 | 1 | 1.02 | 1.03 | 0 | 1.91 | 1.93 | 1.61 | 1.19 | 1.33 | 1.3 |
| Quick Ratio(x) | 0.67 | 0.56 | 0.58 | 0.55 | 0 | 1.17 | 1.2 | 1.18 | 0.95 | 1.02 | 0.96 |
| Interest Cover(x) | 0.7 | 1.41 | 1.13 | 1.19 | 0 | 10.98 | 5.74 | 1.66 | -0.92 | 1.41 | 0.63 |
| Total Debt/Mcap(x) | 5.12 | 5.42 | 3.67 | 0.73 | 0 | 0.21 | 0.54 | 1.13 | 0.96 | 0.58 | 1.06 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 62.46 | 62.4 | 62.4 | 62.4 | 62.73 | 62.73 | 62.71 | 62.71 | 62.32 | 62.31 |
| FII | 0.03 | 0.1 | 0.04 | 0.08 | 0.17 | 0.03 | 0.06 | 0.05 | 0.03 | 0.12 |
| DII | 0.01 | 0.44 | 0.01 | 0.01 | 0.01 | 0.05 | 0.13 | 0.17 | 0.16 | 0.16 |
| Public | 37.5 | 37.06 | 37.55 | 37.51 | 37.09 | 37.19 | 37.09 | 37.06 | 37.49 | 37.42 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 5.87 | 5.87 | 5.87 | 5.87 | 6.12 | 6.12 | 6.12 | 6.12 | 6.5 | 6.5 |
| FII | 0 | 0.01 | 0 | 0.01 | 0.02 | 0 | 0.01 | 0.01 | 0 | 0.01 |
| DII | 0 | 0.04 | 0 | 0 | 0 | 0 | 0.01 | 0.02 | 0.02 | 0.02 |
| Public | 3.52 | 3.48 | 3.53 | 3.53 | 3.62 | 3.63 | 3.62 | 3.62 | 3.91 | 3.9 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 9.4 | 9.4 | 9.4 | 9.4 | 9.76 | 9.76 | 9.76 | 9.76 | 10.43 | 10.43 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +7% | +7% | +7% | +4% |
| Operating Profit CAGR | -32% | +3% | -14% | +9% |
| PAT CAGR | -293% | 0% | 0% | — |
| Share Price CAGR | -16% | +1% | -8% | +6% |
| ROE Average | -4% | -6% | 0% | +4% |
| ROCE Average | +3% | +2% | +5% | +8% |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 62.46 | 62.4 | 62.4 | 62.4 | 62.73 | 62.73 | 62.71 | 62.71 | 62.32 | 62.31 |
| FII | 0.03 | 0.1 | 0.04 | 0.08 | 0.17 | 0.03 | 0.06 | 0.05 | 0.03 | 0.12 |
| DII | 0.01 | 0.44 | 0.01 | 0.01 | 0.01 | 0.05 | 0.13 | 0.17 | 0.16 | 0.16 |
| Public | 37.5 | 37.06 | 37.55 | 37.51 | 37.09 | 37.19 | 37.09 | 37.06 | 37.49 | 37.42 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 5.87 | 5.87 | 5.87 | 5.87 | 6.12 | 6.12 | 6.12 | 6.12 | 6.5 | 6.5 |
| FII | 0 | 0.01 | 0 | 0.01 | 0.02 | 0 | 0.01 | 0.01 | 0 | 0.01 |
| DII | 0 | 0.04 | 0 | 0 | 0 | 0 | 0.01 | 0.02 | 0.02 | 0.02 |
| Public | 3.52 | 3.48 | 3.53 | 3.53 | 3.62 | 3.63 | 3.62 | 3.62 | 3.91 | 3.9 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 9.4 | 9.4 | 9.4 | 9.4 | 9.76 | 9.76 | 9.76 | 9.76 | 10.43 | 10.43 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.