Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹992 Cr.
Stock P/E
-36.1
P/B
1.1
Current Price
₹95.1
Book Value
₹ 84.1
Face Value
5
52W High
₹121.8
52W Low
₹ 68.8
Dividend Yield
0.26%

Ester Inds Overview

Business

Ester Industries Ltd. is an Indian manufacturer of polyester films, engineering plastics, and specialty polymers. The company's core business revolves around producing Biaxially Oriented Polyethylene Terephthalate (BOPET) films used primarily in flexible packaging, industrial applications, and electrical insulation. Additionally, it manufactures engineering plastics compounds for various industries like automotive, electrical & electronics, and consumer durables, and specialty polymers, including polyester chips and masterbatches. The company generates revenue through the sale of these products to domestic and international clients, operating primarily on a business-to-business (B2B) model.

Revenue Mix

Ester Industries primarily operates through three main segments:

Polyester Films: This is the largest segment, manufacturing BOPET films for flexible packaging (food, personal care, pharmaceuticals), industrial applications, and laminates.

Engineering Plastics: This segment produces a wide range of thermoplastic compounds, including Polyamides (PA), Polybutylene Terephthalate (PBT), Polypropylene (PP), Acrylonitrile Butadiene Styrene (ABS), and others, customized for various applications.

Specialty Polymers: This segment focuses on specialized polyester chips and masterbatches used in textile, packaging, and other industries.

(Specific revenue contributions for each segment are not readily available in publicly consolidated reports without detailed financial analysis, but Polyester Films typically represents the dominant portion of sales.)

Industry

Ester Industries operates in the competitive Indian plastic products industry, which is characterized by high raw material dependency (on crude oil derivatives) and fragmented competition. The industry sees steady demand growth driven by the expansion of the FMCG sector, organized retail, automotive production, and infrastructure development. Ester is an established player within the BOPET films segment in India, competing with larger diversified players and smaller regional manufacturers. In engineering plastics, it competes with both domestic and international compounders. The company focuses on product quality and technical expertise to serve its clientele.

MOAT

Ester Industries' competitive advantages are primarily driven by:

Scale and Experience: With decades of experience, the company has established manufacturing capabilities and a track record in the polyester film and engineering plastics sectors.

Diversified Product Portfolio: Offering BOPET films, a range of engineering plastic compounds, and specialty polymers provides diversification and caters to varied customer needs across multiple industries.

Technical Expertise & Customization: Ability to develop customized engineering plastic compounds and specific grades of polyester films based on customer requirements.

Export Presence: A significant portion of its revenue comes from exports, diversifying its market risk and leveraging international demand.

Growth Drivers

Rising Demand for Flexible Packaging: Growth in the FMCG sector, food processing, and e-commerce drives demand for BOPET films.

Automotive and Electricals Growth: Expansion of the automotive, electrical, and electronics sectors in India will boost demand for engineering plastics.

Capacity Expansion: Any planned or ongoing capacity expansions in polyester films or engineering plastics will directly contribute to revenue growth.

Product Diversification & Value-added Products: Focus on specialty films and advanced engineering plastic compounds can improve margins and open new markets.

Export Opportunities: Leveraging global demand for packaging films and engineering plastics, especially in emerging markets.

Risks

Raw Material Price Volatility: Key raw materials like PTA and MEG (for polyester films) and various polymers (for engineering plastics) are derivatives of crude oil, making profitability susceptible to crude price fluctuations.

Intense Competition: The industry is highly competitive, leading to pricing pressures and impacting margins.

Environmental Regulations: Increasing global and domestic regulations on plastic waste and single-use plastics could impact demand for certain products or necessitate significant R&D for sustainable alternatives.

Economic Slowdown: A general economic slowdown in India or key export markets could reduce demand across its end-user industries.

Foreign Exchange Fluctuations: As a significant exporter and importer, the company is exposed to currency risks.

Capital Intensity: Manufacturing in this sector requires significant capital expenditure, leading to high fixed costs and depreciation.

Management & Ownership

Ester Industries Ltd. is promoted by the Agarwal family. Mr. Arvind Kumar Agarwal is the Chairman and Whole-Time Director, with long-standing experience in the plastics and polyester industry. The promoter group holds a significant stake in the company, demonstrating alignment with long-term growth. The management team comprises experienced professionals across various functions, including operations, finance, and marketing. The ownership structure includes the promoter group, public shareholders, and institutional investors.

Outlook

Ester Industries is positioned in a growing industry driven by consumer demand and industrial expansion in India and globally. The company's diversified product portfolio across films, engineering plastics, and specialty polymers provides multiple avenues for growth. The increasing demand for flexible packaging, coupled with growth in the automotive and electrical sectors, bodes well for its core segments. However, the company faces inherent challenges from volatile raw material prices, intense competition, and evolving environmental regulations regarding plastic usage. Its ability to manage raw material costs, expand capacity judiciously, innovate with value-added products, and navigate regulatory changes will be crucial for sustained performance. The significant export presence offers a hedge against domestic market fluctuations, but also exposes it to global economic conditions and currency volatility.

Ester Inds Share Price

Live · BSE / NSE · Inception: 1985
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Ester Inds Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 277 286 331 346 319 338 354 339 344 432
Other Income 3 6 3 5 3 9 3 5 1 10
Total Income 280 292 334 351 322 347 357 344 345 442
Total Expenditure 271 275 291 286 283 318 339 322 302 383
Operating Profit 9 17 42 65 39 29 18 21 44 59
Interest 18 17 18 16 16 15 17 16 16 17
Depreciation 18 17 17 17 17 17 17 18 18 18
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -27 -17 7 31 7 -4 -16 -12 10 24
Provision for Tax -3 -1 4 7 4 3 -1 -0 2 5
Profit After Tax -24 -16 3 25 2 -7 -15 -12 8 19
Adjustments -0 0 0 0 -0 -0 -1 -0 -0 -0
Profit After Adjustments -24 -16 3 25 2 -7 -16 -12 8 19
Adjusted Earnings Per Share -2.5 -1.7 0.3 2.6 0.2 -0.7 -1.6 -1.3 0.8 1.8

Ester Inds Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 886 928 896 771 0 992 1110 1114 1063 1282 1375 1469
Other Income 6 5 3 5 0 8 9 12 27 17 18 19
Total Income 892 933 899 776 0 1000 1119 1127 1090 1299 1393 1488
Total Expenditure 845 854 825 700 0 761 939 1022 1087 1135 1281 1346
Operating Profit 47 79 74 75 0 239 180 104 3 164 112 142
Interest 26 35 37 36 0 19 25 36 70 67 65 66
Depreciation 29 30 32 32 0 35 37 44 68 69 70 71
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -8 14 5 7 0 185 118 24 -135 28 -24 6
Provision for Tax -3 6 1 2 0 48 32 12 -14 14 3 6
Profit After Tax -5 8 4 5 0 137 86 12 -121 14 -27 0
Adjustments 0 -0 0 0 0 0 51 125 0 0 0 -1
Profit After Adjustments -5 8 4 5 0 137 137 137 -121 14 -27 -1
Adjusted Earnings Per Share -0.8 1.3 0.6 0.5 0 16.5 16.4 16.4 -12.9 1.5 -2.8 -0.3

Ester Inds Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 258 263 272 292 0 512 622 743 718 773 783
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 160 124 125 97 0 99 474 538 439 405 405
Other Non-Current Liabilities 23 30 31 34 0 65 271 283 139 149 155
Total Current Liabilities 212 282 286 265 0 185 276 410 614 520 609
Total Liabilities 652 698 714 688 0 862 1642 1974 1908 1847 1952
Fixed Assets 376 390 399 385 0 377 390 979 989 977 978
Other Non-Current Assets 13 28 22 30 0 131 719 338 192 176 179
Total Current Assets 264 281 293 273 0 354 534 657 728 694 795
Total Assets 652 698 714 688 0 862 1642 1974 1908 1847 1952

Ester Inds Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 10 10 3 16 0 0 2 56 28 100 23
Cash Flow from Operating Activities 23 52 68 81 0 146 62 58 44 112 89
Cash Flow from Investing Activities -27 -58 -36 -20 0 -147 -392 -199 42 -56 -116
Cash Flow from Financing Activities 4 -2 -18 -75 0 3 384 114 -14 -133 6
Net Cash Inflow / Outflow -0 -8 14 -14 0 2 54 -28 72 -77 -21
Closing Cash & Cash Equivalent 10 3 16 2 0 2 56 28 100 23 1

Ester Inds Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) -0.84 1.33 0.61 0.55 0 16.49 16.39 16.42 -12.88 1.46 -2.82
CEPS(Rs) 3.71 6.16 5.74 4.43 0 20.71 14.69 6.67 -5.64 8.77 4.35
DPS(Rs) 0 0.5 0 0 0 3.4 3.3 0.5 0 0.6 0.25
Book NAV/Share(Rs) 40.13 41 41.77 34.45 0 61.4 74.48 89.02 76.22 77.41 77.03
Core EBITDA Margin(%) 4.32 7.33 7.24 8.37 0 23.3 15.39 8.23 -2.22 11.45 6.87
EBIT Margin(%) 1.95 4.83 4.27 5.1 0 20.55 12.86 5.41 -6.07 7.4 2.95
Pre Tax Margin(%) -0.82 1.39 0.5 0.81 0 18.68 10.62 2.15 -12.68 2.16 -1.76
PAT Margin (%) -0.55 0.83 0.39 0.54 0 13.85 7.71 1.05 -11.37 1.07 -2
Cash Profit Margin (%) 2.43 3.82 3.66 4.39 0 17.4 11.03 4.99 -4.98 6.41 3.08
ROA(%) -0.83 1.24 0.54 0.65 0 17.74 6.84 0.65 -6.24 0.73 -1.45
ROE(%) -2.07 3.3 1.48 1.66 0 34.4 15.12 1.71 -16.6 1.9 -3.71
ROCE(%) 3.25 8.11 6.64 6.88 0 30.86 14.44 4.28 -4.24 6.51 2.76
Receivable days 36.79 41.96 44.95 49.96 0 48.43 56.63 56.48 51.24 45.09 47.09
Inventory Days 43.22 44.39 46.74 55.59 0 48.73 55.89 61.51 54.33 43.44 49.06
Payable days 10.68 10.98 11.44 15.69 0 21.7 27.22 24.41 23.29 25.49 23.45
PER(x) 0 8 26.68 95.45 0 7.08 8.62 5.29 0 82.73 0
Price/Book(x) 0.26 0.26 0.39 1.52 0 1.9 1.9 0.98 1.12 1.56 0.92
Dividend Yield(%) 0 4.69 0 0 0 2.91 2.33 0.58 0 0.5 0.35
EV/Net Sales(x) 0.44 0.45 0.51 0.96 0 1.16 1.58 1.34 1.37 1.35 0.96
EV/Core EBITDA(x) 8.17 5.32 6.14 9.89 0 4.82 9.77 14.29 430.02 10.51 11.73
Net Sales Growth(%) 26.65 4.79 -3.47 -14 0 28.66 11.95 0.35 -4.55 20.56 7.26
EBIT Growth(%) 28.44 162.84 -14.37 2.08 0 376.04 -29.96 -57.82 -207.26 247.18 -57.29
PAT Growth(%) 62.09 259.2 -54.34 18.79 0 2914.95 -37.69 -86.36 -1136.17 111.32 -300.54
EPS Growth(%) 62.09 258.47 -53.95 -10.75 0 2914.68 -0.57 0.13 -178.48 111.31 -293.26
Debt/Equity(x) 1.33 1.41 1.44 1.1 0 0.4 1.03 1.1 1.08 0.91 0.97
Current Ratio(x) 1.25 1 1.02 1.03 0 1.91 1.93 1.61 1.19 1.33 1.3
Quick Ratio(x) 0.67 0.56 0.58 0.55 0 1.17 1.2 1.18 0.95 1.02 0.96
Interest Cover(x) 0.7 1.41 1.13 1.19 0 10.98 5.74 1.66 -0.92 1.41 0.63
Total Debt/Mcap(x) 5.12 5.42 3.67 0.73 0 0.21 0.54 1.13 0.96 0.58 1.06

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +7% +7% +7% +4%
Operating Profit CAGR -32% +3% -14% +9%
PAT CAGR -293% 0% 0% —
Share Price CAGR -16% +1% -8% +6%
ROE Average -4% -6% 0% +4%
ROCE Average +3% +2% +5% +8%

Ester Inds Shareholding Pattern

Latest · Sep 2026
100% held
Promoters 62.31 %
FII 0.12 %
DII (MF + Insurance) 0.16 %
Public (retail) 37.42 %
# Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
Promoter 62.4662.462.462.462.7362.7362.7162.7162.3262.31
FII 0.030.10.040.080.170.030.060.050.030.12
DII 0.010.440.010.010.010.050.130.170.160.16
Public 37.537.0637.5537.5137.0937.1937.0937.0637.4937.42
Others 0000000000
Total 100100100100100100100100100100

Ester Inds Peer Comparison

Plastic Products Edit Columns

Ester Inds Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Ester Inds Pros & Cons

Pros

  • Debtor days have improved from 25.49 to 23.45days.

Cons

  • Company has a low return on equity of -6% over the last 3 years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp