Market Cap ₹91 Cr.
Stock P/E 0.0
P/B 2.1
Current Price ₹81.5
Book Value ₹ 38.1
Face Value 10
52W High ₹87.5
Dividend Yield 0%
52W Low ₹ 0
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) |
---|
Net Sales |
Other Income |
Total Income |
Total Expenditure |
Operating Profit |
Interest |
Depreciation |
Exceptional Income / Expenses |
Profit Before Tax |
Provision for Tax |
Profit After Tax |
Adjustments |
Profit After Adjustments |
Adjusted Earnings Per Share |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 6 | 2 | |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Total Income | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 6 | 2 | |
Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Operating Profit | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 6 | 2 | |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Profit Before Tax | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 6 | 2 | |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | |
Profit After Tax | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 6 | 2 | |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Profit After Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 6 | 2 | |
Adjusted Earnings Per Share | 0.2 | 0 | 0.1 | 0.9 | 0.2 | 0.1 | -0.1 | 0 | 0 | 5.3 | 1.6 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | -67% | 0% | 0% | 0% |
Operating Profit CAGR | -67% | 0% | 0% | 0% |
PAT CAGR | -67% | 0% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | 69% | 71% | 53% | NA% |
ROE Average | 5% | 8% | 5% | 4% |
ROCE Average | 5% | 9% | 5% | 5% |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Shareholder's Funds | 0 | 0 | 0 | 0 | 8 | 15 | 15 | 15 | 25 | 34 | 42 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 1 | 1 | 3 | 4 |
Total Current Liabilities | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities | 0 | 0 | 0 | 0 | 11 | 15 | 16 | 16 | 26 | 37 | 46 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets | 0 | 0 | 0 | 0 | 8 | 12 | 15 | 16 | 26 | 32 | 39 |
Total Current Assets | 0 | 0 | 0 | 0 | 3 | 3 | 0 | 1 | 0 | 5 | 7 |
Total Assets | 0 | 0 | 0 | 0 | 11 | 15 | 16 | 16 | 26 | 37 | 46 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 4 |
Cash Flow from Operating Activities | -0 | 0 | 0 | -0 | -0 | -0 | 0 | -0 | 0 | 6 | 1 |
Cash Flow from Investing Activities | 0 | 0 | 0 | 0 | -7 | -0 | -2 | 0 | 0 | -2 | 1 |
Cash Flow from Financing Activities | -0 | 0 | 0 | -0 | 8 | 1 | -0 | -0 | -0 | -0 | -0 |
Net Cash Inflow / Outflow | 0 | 0 | 0 | 0 | 0 | 0 | -2 | -0 | 0 | 4 | 2 |
Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 7 |
# | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | 0.24 | 0 | 0.06 | 0.93 | 0.24 | 0.07 | -0.07 | 0 | 0 | 5.27 | 1.58 |
CEPS(Rs) | 0.24 | 0 | 0.06 | 0.93 | 0.24 | 0.08 | -0.06 | 0.01 | 0 | 5.27 | 1.58 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | 6.06 | 5.82 | 6 | 7.08 | 11.01 | 13.33 | 13.86 | 13.78 | 22.18 | 30.68 | 38.06 |
Core EBITDA Margin(%) | 0 | 0 | 20 | 89.07 | 75.49 | 37.87 | -29.31 | -9.26 | -2.17 | 97.5 | 81.99 |
EBIT Margin(%) | 0 | 0 | 20 | 89.07 | 75.24 | 36.19 | -31.54 | 3.85 | 12.16 | 99.02 | 95.38 |
Pre Tax Margin(%) | 0 | 0 | 20 | 88.4 | 41.81 | 32.03 | -31.66 | 3.63 | 12.03 | 99.02 | 95.33 |
PAT Margin (%) | 0 | 0 | 20 | 59.71 | 35.27 | 27.42 | -30.69 | 2.3 | 1.78 | 93.94 | 84.38 |
Cash Profit Margin (%) | 0 | 0 | 20 | 59.71 | 35.52 | 29.11 | -28.46 | 5.56 | 2.04 | 93.94 | 84.38 |
ROA(%) | 3.28 | 0 | 0.84 | 11.71 | 3.22 | 0.61 | -0.49 | 0.02 | 0.01 | 18.6 | 4.23 |
ROE(%) | 4.06 | 0 | 1.02 | 14.24 | 4.36 | 0.69 | -0.5 | 0.02 | 0.01 | 19.93 | 4.59 |
ROCE(%) | 5.24 | 0 | 0.9 | 18.94 | 7.05 | 0.82 | -0.52 | 0.03 | 0.09 | 21.01 | 5.19 |
Receivable days | 0 | 0 | 0 | 318.67 | 0 | 14.55 | 11.08 | 177.77 | 171.58 | 1.74 | 11.48 |
Inventory Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Payable days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PER(x) | 0 | 0 | 0 | 0 | 0 | 125.79 | 0 | 0 | 0 | 0 | 34.84 |
Price/Book(x) | 0 | 0 | 0 | 0 | 0 | 0.68 | 0.77 | 0 | 0 | 0 | 1.44 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 0 | 0 | -3 | -0.1 | 8.86 | 25.22 | 46.74 | 46.99 | 41.41 | 0.36 | 26.16 |
EV/Core EBITDA(x) | 0.33 | 0 | -15 | -0.11 | 11.74 | 66.6 | -159.46 | 660.85 | 333.24 | 0.36 | 27.42 |
Net Sales Growth(%) | 0 | 0 | 0 | 420 | 0 | -43.18 | -15.12 | -45.34 | 12.67 | 3998.29 | -66.63 |
EBIT Growth(%) | 100 | -100 | 0 | 2215.7 | 0 | -72.67 | -173.98 | 106.68 | 255.77 | 0 | -67.86 |
PAT Growth(%) | 100 | -100 | 0 | 1452.4 | 0 | -55.81 | -194.99 | 104.09 | -12.9 | 0 | -70.03 |
EPS Growth(%) | 100 | -100 | 0 | 1452.4 | -74.21 | -70.12 | -194.99 | 104.05 | -12 | 0 | -70.03 |
Debt/Equity(x) | 0.12 | 0.12 | 0 | 0.11 | 0.32 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Ratio(x) | 23.6 | 110 | 57.5 | 15.43 | 0.99 | 84.03 | 37.44 | 17.42 | 19.26 | 14.18 | 34.04 |
Quick Ratio(x) | 23.6 | 110 | 57.5 | 15.43 | 0.99 | 84.03 | 37.44 | 17.42 | 19.26 | 14.18 | 34.04 |
Interest Cover(x) | 0 | 0 | 0 | 133.86 | 2.25 | 8.7 | -259.67 | 17.33 | 92.5 | 0 | 1984 |
Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
# | Sep 2019 | Mar 2020 | Sep 2020 | Mar 2021 | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 67.62 | 67.62 | 67.62 | 67.62 | 67.62 | 67.62 | 67.62 | 67.62 | 67.62 | 67.62 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 32.38 | 32.38 | 32.38 | 32.38 | 32.38 | 32.38 | 32.38 | 32.38 | 32.38 | 32.38 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Sep 2019 | Mar 2020 | Sep 2020 | Mar 2021 | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0.45 | 0.45 | 0.45 | 0.45 | 0.45 | 0.45 | 0.75 | 0.75 | 0.75 | 0.75 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.36 | 0.36 | 0.36 | 0.36 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 0.67 | 0.67 | 0.67 | 0.67 | 0.67 | 0.67 | 1.11 | 1.11 | 1.11 | 1.11 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About