Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹2218 Cr.
Stock P/E
-13.3
P/B
1.2
Current Price
₹43.1
Book Value
₹ 36.1
Face Value
10
52W High
₹45
52W Low
₹ 19.7
Dividend Yield
—

ESAF Small Finance Overview

Business

ESAF Small Finance Bank Ltd. (ESAFSFBS) is an Indian small finance bank that transitioned from a microfinance institution (MFI). Its core business model is to provide basic banking services, primarily to the unserved and underserved segments of the population, particularly in rural and semi-urban areas. It offers a range of financial products including microfinance loans, loans to micro, small, and medium enterprises (MSMEs), affordable housing loans, gold loans, and other retail loans. On the liability side, it mobilizes deposits such as savings accounts, current accounts, and various term deposits from individuals and institutions. The bank makes money primarily through Net Interest Income (NII), which is the difference between the interest earned on loans and investments and the interest paid on deposits and borrowings. It also earns non-interest income from fees and commissions.

Revenue Mix

ESAF SFB's loan portfolio is predominantly driven by microfinance loans, reflecting its heritage. While diversifying, its key segments typically include:

Microfinance Loans: A significant portion of its loan book, catering to women's joint liability groups for income-generating activities.

MSME Loans: Providing credit to micro, small, and medium enterprises.

Retail Loans: Including affordable housing, gold loans, and other personal loans.

Agricultural Loans: Catering to farmers and agricultural activities.

On the liability side, it focuses on building a stable and granular deposit base, with an emphasis on low-cost Current Account Savings Account (CASA) deposits, alongside term deposits.

Industry

The Indian banking industry is diverse, comprising public sector banks, private sector banks, small finance banks (SFBs), and payments banks. ESAF SFB operates within the niche of Small Finance Banks, which were established with the specific objective of furthering financial inclusion by providing credit to micro-enterprises and other unorganized sectors. ESAF SFB competes with other SFBs like Equitas SFB, Ujjivan SFB, Suryoday SFB, and AU SFB, as well as some regional private banks and NBFCs that cater to similar customer segments. Its positioning is characterized by its deep presence in specific geographies, especially in Southern and Western India, and its strong focus on community development and financial literacy stemming from its MFI roots.

MOAT

ESAF SFB's competitive advantages primarily stem from:

Deep Rural & Semi-Urban Penetration: Leveraging its extensive branch network and historical presence as an MFI, it has strong grassroots connectivity and understanding of local economies in underserved areas.

Relationship-Based Lending: Especially in microfinance, its model relies heavily on strong borrower relationships, local knowledge, and community trust.

Specialized Underwriting: Expertise in assessing creditworthiness for informal sector borrowers, which larger banks might find challenging.

First-Mover Advantage (in its specific niche): Having been one of the early movers from MFI to SFB, it has established brand recognition among its target demographic in its operating regions.

Growth Drivers

Financial Inclusion Mandate: The ongoing push for financial inclusion in India provides a large addressable market among the unbanked and underbanked.

Geographic Expansion: Extending its branch network into new underserved regions and deepening penetration in existing ones.

Product Diversification: Expanding into new loan products beyond microfinance (e.g., MSME, affordable housing, gold loans) and enhancing digital offerings.

Digitalization: Adoption of digital banking channels and payment solutions to improve efficiency and reach.

Formalization of the Economy: As more informal businesses formalize, their access to formal credit channels like SFBs increases.

Risks

Credit Risk: High exposure to the informal sector and vulnerable segments makes the loan portfolio susceptible to economic downturns, regional calamities, and repayment defaults.

Interest Rate Risk: As a financial institution, changes in interest rates can impact its net interest margin and profitability.

Regulatory Risk: Evolving regulations by the Reserve Bank of India (RBI) specifically for SFBs, including capital adequacy norms, lending caps, and priority sector lending requirements.

Competition: Intense competition from other SFBs, NBFCs, and some large private banks that are also expanding into semi-urban and rural areas.

Operational Risk: Risks associated with managing a large branch network, cash handling, and potential fraud, especially in rural areas.

Concentration Risk: Potential geographic or segment concentration in its loan book.

Management & Ownership

ESAF Small Finance Bank was promoted by ESAF Financial Holdings Private Limited. The bank originated from ESAF Microfinance and Investments Pvt. Ltd., which started as an NGO in 1992. This background suggests a management ethos rooted in social development and financial inclusion, alongside commercial objectives. The management team typically comprises professionals with experience in banking, finance, and microfinance, steering the institution through its transition from an MFI to a regulated bank. The promoter group maintains a significant stake, providing continuity and strategic direction.

Outlook

ESAF Small Finance Bank operates in a segment with significant growth potential, driven by India's large unbanked population and the government's financial inclusion agenda. Its established microfinance network and understanding of the target demographic provide a strong foundation for continued growth in its loan book and deposit base. However, the bank faces inherent risks associated with its target customer segment, including higher credit risk and sensitivity to economic shocks. Regulatory changes and intense competition from other financial institutions are ongoing challenges. The ability to diversify its loan portfolio, maintain asset quality, effectively manage its cost of funds, and leverage technology will be crucial for sustainable profitability and long-term success.

ESAF Small Finance Share Price

Live · BSE / NSE · Inception: 2016
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

ESAF Small Finance Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Interest Earned 1002 1022 995 948 892 828 820 894 995 1098
Other Income 150 115 98 114 145 195 145 269 201 248
Total Income 1152 1138 1093 1062 1037 1023 965 1163 1196 1346
Interest Expense 411 434 456 463 458 450 456 462 477 514
Operating Expenditure 456 450 494 472 488 448 416 449 478 483
Provisions and contingencies 226 169 340 410 332 234 249 243 214 242
Operating Profit 59 85 -197 -282 -241 -109 -155 9 27 107
Profit Before Tax 59 85 -255 -282 -241 -109 -155 9 27 107
Provision for Tax 15 22 -65 -71 -58 -28 -40 2 4 27
Profit After Tax 43 63 -190 -211 -183 -81 -116 7 24 80
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 43 63 -190 -211 -183 -81 -116 7 24 80
Adjusted Earnings Per Share 0.8 1.2 -3.7 -4.1 -3.6 -1.6 -2.2 0.1 0.5 1.6

ESAF Small Finance Profit & Loss

#(Fig in Cr.) Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Interest Earned 29 597 1032 1413 1641 1940 2854 3819 3858 3537 3807
Other Income 19 102 109 133 127 208 288 442 472 811 863
Total Income 48 699 1141 1546 1768 2148 3142 4260 4329 4348 4670
Interest Expense 16 315 458 621 720 793 1017 1449 1811 1837 1909
Operating Expenditure 23 306 453 601 632 863 1231 1649 1962 1799 1826
Provisions and contingencies 6 34 102 68 276 418 488 592 1250 940 948
Operating Profit 2 44 127 256 141 74 406 570 -693 -228 -12
Profit Before Tax 2 44 127 256 141 74 406 570 -693 -228 -12
Provision for Tax 1 17 37 66 36 19 104 145 -172 -62 -7
Profit After Tax 1 27 90 190 105 55 302 426 -521 -166 -5
Adjustments 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 1 27 90 190 105 55 302 426 -521 -166 -5
Adjusted Earnings Per Share 0 0.9 2.1 4.5 2.3 1.2 6.7 8.3 -10.1 -3.2 0

ESAF Small Finance Balance Sheet

#(Fig in Cr.) Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 306 343 894 1084 1352 1412 1715 2492 1949 1787
Minority's Interest 0 0 0 0 0 0 0 0 0 0
Deposits 409 2523 4317 7028 8999 12815 14666 19868 23276 25850
Borrowings 2053 1675 1702 1203 1694 2953 3354 3223 1406 2753
Other Liabilities & Provisions 171 183 144 154 293 528 489 505 547 479
Total Liabilities 2938 4724 7057 9470 12339 17708 20224 26087 27178 30868
Cash and balance with RBI 107 438 247 305 1618 1301 740 1365 1351 1114
Bank Balance 449 259 535 598 201 211 28 58 628 61
Investments 579 732 1531 1734 1932 4070 4889 5541 5995 6399
Advances 1482 3155 4548 6548 8168 11637 13924 18293 18028 21594
Fixed Assets 31 60 86 116 133 159 188 205 237 226
Other Assets 288 71 107 166 281 329 456 622 876 1184
Total Assets 2938 4724 7057 9470 12339 17708 20224 26087 27178 30868

ESAF Small Finance Cash Flow

#(Fig in Cr.) Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 0 492 643 721 676 1819 1511 766 1420 1976
Cash Flow from Operating Activities -1393 700 -240 1089 1127 -585 -571 1001 3176 -1960
Cash Flow from Investing Activities -473 -181 -170 -635 -638 -982 -573 -583 -769 -192
Cash Flow from Financing Activities 2358 -368 488 -499 653 1259 399 235 -1852 1347
Net Cash Inflow / Outflow 492 151 78 -45 1143 -308 -745 653 556 -805
Closing Cash & Cash Equivalent 492 643 721 676 1819 1511 766 1420 1976 1171

ESAF Small Finance Ratios

# Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 0.03 0.87 2.11 4.45 2.34 1.22 6.73 8.27 -10.12 -3.23
CEPS(Rs) 0.04 1.17 2.51 4.99 2.98 1.95 7.66 9.26 -8.97 -1.96
DPS(Rs) 0 0 0 0 0 0 0 0.7 0 0
Book NAV/Share(Rs) 10.14 11.01 20.89 25.34 30.08 31.3 38.03 48.29 37.74 34.52
Yield on Advances 1.98 18.92 22.68 21.58 20.09 16.67 20.49 20.87 21.4 16.38
Yield on Investments 0.43 7.4 6.4 7.99 7.83 5.7 6.7 6.74 8.03 7.71
Cost of Liabilities 0.65 7.5 7.61 7.54 6.73 5.03 5.65 6.27 7.34 6.42
NIM (Net Interest Margin) 0.51 6.15 8.36 8.63 7.73 6.66 9.38 9.38 7.87 5.83
Interest Spread 1.33 11.42 15.07 14.04 13.36 11.64 14.85 14.6 14.06 9.96
ROA(%) 0.03 0.7 1.53 2.3 0.97 0.36 1.59 1.84 -1.96 -0.57
ROE(%) 0.25 8.32 14.6 19.25 8.65 3.97 19.41 20.29 -23.53 -8.93
ROCE(%) 0.65 11.51 13.85 16.06 9.61 5.07 12.42 14.45 -10.91 -1.58
PER(x) 0 0 0 0 0 0 0 6.56 0 0
Price/Book(x) 0 0 0 0 0 0 0 1.12 0.65 0.58
Dividend Yield(%) 0 0 0 0 0 0 0 1.29 0 0
EV/Net Sales(x) 80.1 3.33 2.06 1.15 1.31 1.75 1.33 1.57 0.69 1.07
EV/Core EBITDA(x) 270.94 25.6 9.3 5.02 5.14 6.92 4.26 5.17 4.79 5.31
Interest Earned Growth(%) 0 1930.56 72.85 36.99 16.13 18.2 47.1 33.81 1.02 -8.3
Net Profit Growth 0 3438.2 234.45 110.88 -44.64 -48.07 452.39 40.76 -222.52 68.08
Advances Growth 0 112.93 44.16 43.96 24.74 42.48 19.66 31.38 -1.45 19.78
EPS Growth(%) 0 3320.55 143.86 110.88 -47.31 -48.07 452.39 22.9 -222.36 68.1
Loans/Deposits(x) 501.5 66.37 39.43 17.12 18.82 23.04 22.87 16.22 6.04 10.65
Cash/Deposits(x) 0.26 0.17 0.06 0.04 0.18 0.1 0.05 0.07 0.06 0.04
Current Ratio(x) 1.41 0.29 0.35 0.25 0.21 0.32 0.33 0.28 0.26 0.25
Quick Ratio(x) 501.5 66.37 39.43 17.12 18.82 23.04 22.87 16.22 6.04 10.65
CASA % 18.17 10.01 13.55 13.66 19.42 22.84 21.39 22.66 24.84 23.91

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -8% +7% +17% —
Operating Profit CAGR — 0% 0% —
PAT CAGR — 0% 0% —
Share Price CAGR +51% — — —
ROE Average -9% -4% +2% +6%
ROCE Average -2% +1% +4% +7%

ESAF Small Finance Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 63.25 %
FII 0.32 %
DII (MF + Insurance) 3.8 %
Public (retail) 32.64 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 63.3963.3963.3863.3663.3163.3163.363.363.2863.25
FII 0.810.120.150.160.270.170.160.010.010.32
DII 10.268.95.565.035554.974.633.8
Public 25.5427.5930.9131.4631.4231.5231.5331.7332.0832.64
Others 0000000000
Total 100100100100100100100100100100

ESAF Small Finance Peer Comparison

Bank - Private Edit Columns

ESAF Small Finance Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

ESAF Small Finance Pros & Cons

Pros

Cons

  • Company has a low return on equity of -4% over the last 3 years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp