Bank - Private · Founded 2016 · www.esaf.bank.in · BSE 544020 · NSE ESAFSFB · ISIN INE818W01011
No Notes Added Yet
Business
ESAF Small Finance Bank Ltd. (ESAFSFBS) is an Indian small finance bank that transitioned from a microfinance institution (MFI). Its core business model is to provide basic banking services, primarily to the unserved and underserved segments of the population, particularly in rural and semi-urban areas. It offers a range of financial products including microfinance loans, loans to micro, small, and medium enterprises (MSMEs), affordable housing loans, gold loans, and other retail loans. On the liability side, it mobilizes deposits such as savings accounts, current accounts, and various term deposits from individuals and institutions. The bank makes money primarily through Net Interest Income (NII), which is the difference between the interest earned on loans and investments and the interest paid on deposits and borrowings. It also earns non-interest income from fees and commissions.
Revenue Mix
ESAF SFB's loan portfolio is predominantly driven by microfinance loans, reflecting its heritage. While diversifying, its key segments typically include:
Microfinance Loans: A significant portion of its loan book, catering to women's joint liability groups for income-generating activities.
MSME Loans: Providing credit to micro, small, and medium enterprises.
Retail Loans: Including affordable housing, gold loans, and other personal loans.
Agricultural Loans: Catering to farmers and agricultural activities.
On the liability side, it focuses on building a stable and granular deposit base, with an emphasis on low-cost Current Account Savings Account (CASA) deposits, alongside term deposits.
Industry
The Indian banking industry is diverse, comprising public sector banks, private sector banks, small finance banks (SFBs), and payments banks. ESAF SFB operates within the niche of Small Finance Banks, which were established with the specific objective of furthering financial inclusion by providing credit to micro-enterprises and other unorganized sectors. ESAF SFB competes with other SFBs like Equitas SFB, Ujjivan SFB, Suryoday SFB, and AU SFB, as well as some regional private banks and NBFCs that cater to similar customer segments. Its positioning is characterized by its deep presence in specific geographies, especially in Southern and Western India, and its strong focus on community development and financial literacy stemming from its MFI roots.
MOAT
ESAF SFB's competitive advantages primarily stem from:
Deep Rural & Semi-Urban Penetration: Leveraging its extensive branch network and historical presence as an MFI, it has strong grassroots connectivity and understanding of local economies in underserved areas.
Relationship-Based Lending: Especially in microfinance, its model relies heavily on strong borrower relationships, local knowledge, and community trust.
Specialized Underwriting: Expertise in assessing creditworthiness for informal sector borrowers, which larger banks might find challenging.
First-Mover Advantage (in its specific niche): Having been one of the early movers from MFI to SFB, it has established brand recognition among its target demographic in its operating regions.
Growth Drivers
Financial Inclusion Mandate: The ongoing push for financial inclusion in India provides a large addressable market among the unbanked and underbanked.
Geographic Expansion: Extending its branch network into new underserved regions and deepening penetration in existing ones.
Product Diversification: Expanding into new loan products beyond microfinance (e.g., MSME, affordable housing, gold loans) and enhancing digital offerings.
Digitalization: Adoption of digital banking channels and payment solutions to improve efficiency and reach.
Formalization of the Economy: As more informal businesses formalize, their access to formal credit channels like SFBs increases.
Risks
Credit Risk: High exposure to the informal sector and vulnerable segments makes the loan portfolio susceptible to economic downturns, regional calamities, and repayment defaults.
Interest Rate Risk: As a financial institution, changes in interest rates can impact its net interest margin and profitability.
Regulatory Risk: Evolving regulations by the Reserve Bank of India (RBI) specifically for SFBs, including capital adequacy norms, lending caps, and priority sector lending requirements.
Competition: Intense competition from other SFBs, NBFCs, and some large private banks that are also expanding into semi-urban and rural areas.
Operational Risk: Risks associated with managing a large branch network, cash handling, and potential fraud, especially in rural areas.
Concentration Risk: Potential geographic or segment concentration in its loan book.
Management & Ownership
ESAF Small Finance Bank was promoted by ESAF Financial Holdings Private Limited. The bank originated from ESAF Microfinance and Investments Pvt. Ltd., which started as an NGO in 1992. This background suggests a management ethos rooted in social development and financial inclusion, alongside commercial objectives. The management team typically comprises professionals with experience in banking, finance, and microfinance, steering the institution through its transition from an MFI to a regulated bank. The promoter group maintains a significant stake, providing continuity and strategic direction.
Outlook
ESAF Small Finance Bank operates in a segment with significant growth potential, driven by India's large unbanked population and the government's financial inclusion agenda. Its established microfinance network and understanding of the target demographic provide a strong foundation for continued growth in its loan book and deposit base. However, the bank faces inherent risks associated with its target customer segment, including higher credit risk and sensitivity to economic shocks. Regulatory changes and intense competition from other financial institutions are ongoing challenges. The ability to diversify its loan portfolio, maintain asset quality, effectively manage its cost of funds, and leverage technology will be crucial for sustainable profitability and long-term success.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Interest Earned | 1002 | 1022 | 995 | 948 | 892 | 828 | 820 | 894 | 995 | 1098 |
| Other Income | 150 | 115 | 98 | 114 | 145 | 195 | 145 | 269 | 201 | 248 |
| Total Income | 1152 | 1138 | 1093 | 1062 | 1037 | 1023 | 965 | 1163 | 1196 | 1346 |
| Interest Expense | 411 | 434 | 456 | 463 | 458 | 450 | 456 | 462 | 477 | 514 |
| Operating Expenditure | 456 | 450 | 494 | 472 | 488 | 448 | 416 | 449 | 478 | 483 |
| Provisions and contingencies | 226 | 169 | 340 | 410 | 332 | 234 | 249 | 243 | 214 | 242 |
| Operating Profit | 59 | 85 | -197 | -282 | -241 | -109 | -155 | 9 | 27 | 107 |
| Profit Before Tax | 59 | 85 | -255 | -282 | -241 | -109 | -155 | 9 | 27 | 107 |
| Provision for Tax | 15 | 22 | -65 | -71 | -58 | -28 | -40 | 2 | 4 | 27 |
| Profit After Tax | 43 | 63 | -190 | -211 | -183 | -81 | -116 | 7 | 24 | 80 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 43 | 63 | -190 | -211 | -183 | -81 | -116 | 7 | 24 | 80 |
| Adjusted Earnings Per Share | 0.8 | 1.2 | -3.7 | -4.1 | -3.6 | -1.6 | -2.2 | 0.1 | 0.5 | 1.6 |
| #(Fig in Cr.) | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Earned | 29 | 597 | 1032 | 1413 | 1641 | 1940 | 2854 | 3819 | 3858 | 3537 | 3807 |
| Other Income | 19 | 102 | 109 | 133 | 127 | 208 | 288 | 442 | 472 | 811 | 863 |
| Total Income | 48 | 699 | 1141 | 1546 | 1768 | 2148 | 3142 | 4260 | 4329 | 4348 | 4670 |
| Interest Expense | 16 | 315 | 458 | 621 | 720 | 793 | 1017 | 1449 | 1811 | 1837 | 1909 |
| Operating Expenditure | 23 | 306 | 453 | 601 | 632 | 863 | 1231 | 1649 | 1962 | 1799 | 1826 |
| Provisions and contingencies | 6 | 34 | 102 | 68 | 276 | 418 | 488 | 592 | 1250 | 940 | 948 |
| Operating Profit | 2 | 44 | 127 | 256 | 141 | 74 | 406 | 570 | -693 | -228 | -12 |
| Profit Before Tax | 2 | 44 | 127 | 256 | 141 | 74 | 406 | 570 | -693 | -228 | -12 |
| Provision for Tax | 1 | 17 | 37 | 66 | 36 | 19 | 104 | 145 | -172 | -62 | -7 |
| Profit After Tax | 1 | 27 | 90 | 190 | 105 | 55 | 302 | 426 | -521 | -166 | -5 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 1 | 27 | 90 | 190 | 105 | 55 | 302 | 426 | -521 | -166 | -5 |
| Adjusted Earnings Per Share | 0 | 0.9 | 2.1 | 4.5 | 2.3 | 1.2 | 6.7 | 8.3 | -10.1 | -3.2 | 0 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -8% | 7% | 17% | 0% |
| Operating Profit CAGR | 0% | NAN% | NAN% | 0% |
| PAT CAGR | 0% | NAN% | NAN% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 51% | NA% | NA% | NA% |
| ROE Average | -9% | -4% | 2% | 6% |
| ROCE Average | -2% | 1% | 4% | 7% |
| #(Fig in Cr.) | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 306 | 343 | 894 | 1084 | 1352 | 1412 | 1715 | 2492 | 1949 | 1787 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deposits | 409 | 2523 | 4317 | 7028 | 8999 | 12815 | 14666 | 19868 | 23276 | 25850 |
| Borrowings | 2053 | 1675 | 1702 | 1203 | 1694 | 2953 | 3354 | 3223 | 1406 | 2753 |
| Other Liabilities & Provisions | 171 | 183 | 144 | 154 | 293 | 528 | 489 | 505 | 547 | 479 |
| Total Liabilities | 2938 | 4724 | 7057 | 9470 | 12339 | 17708 | 20224 | 26087 | 27178 | 30868 |
| Cash and balance with RBI | 107 | 438 | 247 | 305 | 1618 | 1301 | 740 | 1365 | 1351 | 1114 |
| Bank Balance | 449 | 259 | 535 | 598 | 201 | 211 | 28 | 58 | 628 | 61 |
| Investments | 579 | 732 | 1531 | 1734 | 1932 | 4070 | 4889 | 5541 | 5995 | 6399 |
| Advances | 1482 | 3155 | 4548 | 6548 | 8168 | 11637 | 13924 | 18293 | 18028 | 21594 |
| Fixed Assets | 31 | 60 | 86 | 116 | 133 | 159 | 188 | 205 | 237 | 226 |
| Other Assets | 288 | 71 | 107 | 166 | 281 | 329 | 456 | 622 | 876 | 1184 |
| Total Assets | 2938 | 4724 | 7057 | 9470 | 12339 | 17708 | 20224 | 26087 | 27178 | 30868 |
| #(Fig in Cr.) | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 492 | 643 | 721 | 676 | 1819 | 1511 | 766 | 1420 | 1976 |
| Cash Flow from Operating Activities | -1393 | 700 | -240 | 1089 | 1127 | -585 | -571 | 1001 | 3176 | -1960 |
| Cash Flow from Investing Activities | -473 | -181 | -170 | -635 | -638 | -982 | -573 | -583 | -769 | -192 |
| Cash Flow from Financing Activities | 2358 | -368 | 488 | -499 | 653 | 1259 | 399 | 235 | -1852 | 1347 |
| Net Cash Inflow / Outflow | 492 | 151 | 78 | -45 | 1143 | -308 | -745 | 653 | 556 | -805 |
| Closing Cash & Cash Equivalent | 492 | 643 | 721 | 676 | 1819 | 1511 | 766 | 1420 | 1976 | 1171 |
| # | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0.03 | 0.87 | 2.11 | 4.45 | 2.34 | 1.22 | 6.73 | 8.27 | -10.12 | -3.23 |
| CEPS(Rs) | 0.04 | 1.17 | 2.51 | 4.99 | 2.98 | 1.95 | 7.66 | 9.26 | -8.97 | -1.96 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.7 | 0 | 0 |
| Book NAV/Share(Rs) | 10.14 | 11.01 | 20.89 | 25.34 | 30.08 | 31.3 | 38.03 | 48.29 | 37.74 | 34.52 |
| Yield on Advances | 1.98 | 18.92 | 22.68 | 21.58 | 20.09 | 16.67 | 20.49 | 20.87 | 21.4 | 16.38 |
| Yield on Investments | 0.43 | 7.4 | 6.4 | 7.99 | 7.83 | 5.7 | 6.7 | 6.74 | 8.03 | 7.71 |
| Cost of Liabilities | 0.65 | 7.5 | 7.61 | 7.54 | 6.73 | 5.03 | 5.65 | 6.27 | 7.34 | 6.42 |
| NIM (Net Interest Margin) | 0.51 | 6.15 | 8.36 | 8.63 | 7.73 | 6.66 | 9.38 | 9.38 | 7.87 | 5.83 |
| Interest Spread | 1.33 | 11.42 | 15.07 | 14.04 | 13.36 | 11.64 | 14.85 | 14.6 | 14.06 | 9.96 |
| ROA(%) | 0.03 | 0.7 | 1.53 | 2.3 | 0.97 | 0.36 | 1.59 | 1.84 | -1.96 | -0.57 |
| ROE(%) | 0.25 | 8.32 | 14.6 | 19.25 | 8.65 | 3.97 | 19.41 | 20.29 | -23.53 | -8.93 |
| ROCE(%) | 0.65 | 11.51 | 13.85 | 16.06 | 9.61 | 5.07 | 12.42 | 14.45 | -10.91 | -1.58 |
| PER(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.56 | 0 | 0 |
| Price/Book(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.12 | 0.65 | 0.58 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.29 | 0 | 0 |
| EV/Net Sales(x) | 80.1 | 3.33 | 2.06 | 1.15 | 1.31 | 1.75 | 1.33 | 1.57 | 0.69 | 1.07 |
| EV/Core EBITDA(x) | 270.94 | 25.6 | 9.3 | 5.02 | 5.14 | 6.92 | 4.26 | 5.17 | 4.79 | 5.31 |
| Interest Earned Growth(%) | 0 | 1930.56 | 72.85 | 36.99 | 16.13 | 18.2 | 47.1 | 33.81 | 1.02 | -8.3 |
| Net Profit Growth | 0 | 3438.2 | 234.45 | 110.88 | -44.64 | -48.07 | 452.39 | 40.76 | -222.52 | 68.08 |
| Advances Growth | 0 | 112.93 | 44.16 | 43.96 | 24.74 | 42.48 | 19.66 | 31.38 | -1.45 | 19.78 |
| EPS Growth(%) | 0 | 3320.55 | 143.86 | 110.88 | -47.31 | -48.07 | 452.39 | 22.9 | -222.36 | 68.1 |
| Loans/Deposits(x) | 501.5 | 66.37 | 39.43 | 17.12 | 18.82 | 23.04 | 22.87 | 16.22 | 6.04 | 10.65 |
| Cash/Deposits(x) | 0.26 | 0.17 | 0.06 | 0.04 | 0.18 | 0.1 | 0.05 | 0.07 | 0.06 | 0.04 |
| Current Ratio(x) | 1.41 | 0.29 | 0.35 | 0.25 | 0.21 | 0.32 | 0.33 | 0.28 | 0.26 | 0.25 |
| Quick Ratio(x) | 501.5 | 66.37 | 39.43 | 17.12 | 18.82 | 23.04 | 22.87 | 16.22 | 6.04 | 10.65 |
| CASA % | 18.17 | 10.01 | 13.55 | 13.66 | 19.42 | 22.84 | 21.39 | 22.66 | 24.84 | 23.91 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 63.39 | 63.39 | 63.38 | 63.36 | 63.31 | 63.31 | 63.3 | 63.3 | 63.28 | 63.25 |
| FII | 0.81 | 0.12 | 0.15 | 0.16 | 0.27 | 0.17 | 0.16 | 0.01 | 0.01 | 0.32 |
| DII | 10.26 | 8.9 | 5.56 | 5.03 | 5 | 5 | 5 | 4.97 | 4.63 | 3.8 |
| Public | 25.54 | 27.59 | 30.91 | 31.46 | 31.42 | 31.52 | 31.53 | 31.73 | 32.08 | 32.64 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 32.63 | 32.63 | 32.63 | 32.63 | 32.63 | 32.63 | 32.63 | 32.63 | 32.63 | 32.63 |
| FII | 0.42 | 0.06 | 0.08 | 0.08 | 0.14 | 0.09 | 0.08 | 0 | 0 | 0.16 |
| DII | 5.28 | 4.58 | 2.86 | 2.59 | 2.58 | 2.58 | 2.58 | 2.56 | 2.39 | 1.96 |
| Public | 13.15 | 14.2 | 15.92 | 16.2 | 16.19 | 16.25 | 16.26 | 16.36 | 16.54 | 16.84 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 51.48 | 51.48 | 51.49 | 51.51 | 51.54 | 51.54 | 51.55 | 51.56 | 51.57 | 51.6 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -8% | +7% | +17% | — |
| Operating Profit CAGR | — | 0% | 0% | — |
| PAT CAGR | — | 0% | 0% | — |
| Share Price CAGR | +51% | — | — | — |
| ROE Average | -9% | -4% | +2% | +6% |
| ROCE Average | -2% | +1% | +4% | +7% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 63.39 | 63.39 | 63.38 | 63.36 | 63.31 | 63.31 | 63.3 | 63.3 | 63.28 | 63.25 |
| FII | 0.81 | 0.12 | 0.15 | 0.16 | 0.27 | 0.17 | 0.16 | 0.01 | 0.01 | 0.32 |
| DII | 10.26 | 8.9 | 5.56 | 5.03 | 5 | 5 | 5 | 4.97 | 4.63 | 3.8 |
| Public | 25.54 | 27.59 | 30.91 | 31.46 | 31.42 | 31.52 | 31.53 | 31.73 | 32.08 | 32.64 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 32.63 | 32.63 | 32.63 | 32.63 | 32.63 | 32.63 | 32.63 | 32.63 | 32.63 | 32.63 |
| FII | 0.42 | 0.06 | 0.08 | 0.08 | 0.14 | 0.09 | 0.08 | 0 | 0 | 0.16 |
| DII | 5.28 | 4.58 | 2.86 | 2.59 | 2.58 | 2.58 | 2.58 | 2.56 | 2.39 | 1.96 |
| Public | 13.15 | 14.2 | 15.92 | 16.2 | 16.19 | 16.25 | 16.26 | 16.36 | 16.54 | 16.84 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 51.48 | 51.48 | 51.49 | 51.51 | 51.54 | 51.54 | 51.55 | 51.56 | 51.57 | 51.6 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.