Bank - Private · Founded 1993 · www.equitasbank.com · BSE 543243 · NSE EQUITASBNK · ISIN INE063P01018
No Notes Added Yet
Business
Equitas Small Finance Bank Ltd. (ESFB) is an Indian small finance bank (SFB) that provides a range of banking products and services. Its core business model revolves around offering financial services to the unbanked and underbanked segments of the population, including micro-entrepreneurs, small businesses, farmers, and individuals. ESFB offers various loan products such as microfinance loans, vehicle finance, small business loans (MSME), housing loans, gold loans, and corporate loans. On the liability side, it mobilizes deposits including current accounts, savings accounts (CASA), and term deposits from its customer base. The bank primarily makes money through Net Interest Income (NII), which is the difference between interest earned on loans and investments and interest paid on deposits and borrowings. It also generates non-interest income through fee-based services like processing fees, transaction charges, and selling third-party products.
Revenue Mix
Equitas SFB's loan book is diversified across several key segments, reflecting its evolution from a microfinance institution. Major segments include:
Microfinance: Lending to joint liability groups, primarily women, for income-generating activities. This was its original core business.
Vehicle Finance: Financing for commercial vehicles (new and used), two-wheelers, and tractors.
Small Business Loans (MSME): Loans to micro, small, and medium enterprises.
Housing Finance: Affordable housing loans, particularly in semi-urban and rural areas.
Gold Loans: Loans secured against gold ornaments.
Corporate and Other Loans: Lending to larger entities and other niche segments.
While specific percentages can fluctuate, Microfinance, Vehicle Finance, and Small Business Loans typically constitute significant portions of its gross advances, with the bank actively diversifying to reduce concentration risk.
Industry
Equitas SFB operates within the highly competitive Indian banking sector, specifically as a Small Finance Bank. The SFB segment was created by the Reserve Bank of India (RBI) to promote financial inclusion by providing basic banking services to underserved populations. ESFB competes with other SFBs (e.g., AU SFB, Ujjivan SFB, Suryoday SFB, Utkarsh SFB), as well as a large number of Non-Banking Financial Companies (NBFCs), Microfinance Institutions (MFIs), and the outreach arms of larger private and public sector banks. Equitas is one of the more established and larger SFBs, known for its strong presence primarily in South India, and has been actively diversifying its loan portfolio beyond its microfinance origins.
MOAT
Regulatory License: As an SFB, Equitas can accept public deposits, unlike NBFCs/MFIs, providing a stable and relatively lower-cost funding base (CASA deposits) and greater financial flexibility.
Extensive Network & Reach: A significant branch network, particularly in semi-urban and rural areas across India, built over years, provides a strong distribution channel and deep penetration into target markets.
Customer Relationships: Long-standing relationships and trust built with underserved customers, particularly in the microfinance segment, where personal connect is crucial.
Diversified Portfolio: Compared to many pure-play MFIs, Equitas has successfully diversified its asset book into vehicle finance, MSME loans, and housing, reducing concentration risk inherent in microfinance.
Growth Drivers
Financial Inclusion Mandate: The large unbanked and underbanked population in India presents a significant untapped market for SFBs.
Economic Growth: India's overall economic growth supports demand for credit across various segments and improves asset quality.
Diversification Strategy: Continued expansion into high-growth, less volatile segments like affordable housing, gold loans, and MSME loans can drive robust AUM growth.
Digitalization: Leveraging technology for customer acquisition, servicing, and improving operational efficiency (e.g., digital lending, mobile banking).
Branch Expansion & Penetration: Expanding physical and digital reach into new geographies and deeper into existing ones.
Cross-Selling: Opportunities to cross-sell various banking products (deposits, insurance, mutual funds) to its existing customer base.
Risks
Asset Quality Risk: Lending to riskier, underserved segments makes the loan book susceptible to economic downturns, regional calamities, and specific events impacting small borrowers (e.g., COVID-19 related disruptions, localized issues affecting MFI portfolios).
Competition: Intense competition from other SFBs, NBFCs, and larger banks can put pressure on margins and market share.
Regulatory Changes: Potential changes in SFB regulations, priority sector lending norms, interest rate caps, or capital requirements can impact profitability and operations.
Interest Rate Risk: Managing Net Interest Margins (NIMs) in a volatile interest rate environment, balancing cost of funds with lending rates.
Funding Profile: While improving, reliance on wholesale funding or difficulty in consistently growing a stable, low-cost CASA deposit base can be a risk.
Operational Risk: Managing a large network, potential for fraud, cyber security threats, and operational efficiency challenges.
Management & Ownership
Equitas Small Finance Bank is a professionally managed organization, with a board and senior management team comprising individuals with extensive experience in banking, finance, and the microfinance sector. The original promoter, Equitas Holdings Ltd., has undergone a reverse merger into the bank to comply with RBI regulations requiring SFBs to have a simplified holding structure. This process aims to eliminate the holding company structure. Ownership is widely dispersed among institutional investors (both domestic and foreign), retail shareholders, and other entities, consistent with a publicly listed entity.
Outlook
Equitas SFB is well-positioned to capitalize on India's financial inclusion agenda and the vast underserved market. Its diversified asset book and established presence in key regions provide a foundation for continued growth. The successful integration with its holding company streamlines its structure. However, the bank faces inherent risks associated with lending to the unbanked and underbanked segments, necessitating robust risk management practices, particularly concerning asset quality. Competition from other financial institutions is intense, requiring continuous innovation and focus on building a strong low-cost deposit base. Its ability to manage these risks effectively while expanding its reach and diversifying its portfolio will be critical for sustained profitable growth.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Interest Earned | 1429 | 1445 | 1501 | 1555 | 1612 | 1644 | 1649 | 1617 | 1692 | 1836 |
| Other Income | 205 | 240 | 209 | 239 | 238 | 225 | 292 | 229 | 289 | 263 |
| Total Income | 1634 | 1685 | 1710 | 1794 | 1850 | 1869 | 1941 | 1846 | 1981 | 2100 |
| Interest Expense | 644 | 659 | 699 | 753 | 794 | 815 | 863 | 844 | 840 | 856 |
| Operating Expenditure | 630 | 652 | 670 | 692 | 724 | 744 | 763 | 762 | 834 | 841 |
| Provisions and contingencies | 84 | 107 | 305 | 330 | 243 | 258 | 612 | 207 | 193 | 124 |
| Operating Profit | 276 | 268 | 36 | 20 | 90 | 53 | -297 | 34 | 114 | 278 |
| Profit Before Tax | 276 | 268 | 36 | 20 | 90 | 53 | -297 | 34 | 114 | 278 |
| Provision for Tax | 74 | 61 | 10 | 7 | 23 | 11 | -74 | 9 | 24 | 66 |
| Profit After Tax | 202 | 208 | 26 | 13 | 66 | 42 | -224 | 24 | 90 | 213 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 202 | 208 | 26 | 13 | 66 | 42 | -224 | 24 | 90 | 213 |
| Adjusted Earnings Per Share | 1.8 | 1.8 | 0.2 | 0.1 | 0.6 | 0.4 | -2 | 0.2 | 0.8 | 1.9 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Earned | 408 | 981 | 1543 | 2112 | 2645 | 3194 | 3460 | 4162 | 5486 | 6312 | 6794 |
| Other Income | 71 | 233 | 241 | 283 | 282 | 418 | 538 | 670 | 799 | 911 | 1073 |
| Total Income | 479 | 1214 | 1784 | 2395 | 2928 | 3612 | 3997 | 4831 | 6285 | 7223 | 7868 |
| Interest Expense | 155 | 447 | 682 | 960 | 1150 | 1396 | 1421 | 1617 | 2407 | 3060 | 3403 |
| Operating Expenditure | 184 | 509 | 881 | 1008 | 1180 | 1329 | 1704 | 2038 | 2501 | 2829 | 3200 |
| Provisions and contingencies | 10 | 96 | 172 | 102 | 247 | 375 | 494 | 407 | 314 | 1135 | 1136 |
| Operating Profit | 131 | 161 | 49 | 324 | 351 | 511 | 378 | 769 | 1063 | 199 | 129 |
| Profit Before Tax | 131 | 161 | 49 | 324 | 351 | 511 | 378 | 769 | 1063 | 199 | 129 |
| Provision for Tax | 46 | 57 | 17 | 113 | 107 | 127 | 97 | 195 | 264 | 52 | 25 |
| Profit After Tax | 85 | 104 | 32 | 211 | 244 | 384 | 281 | 574 | 799 | 147 | 103 |
| Adjustments | 0 | 126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 85 | 230 | 32 | 211 | 244 | 384 | 281 | 574 | 799 | 147 | 103 |
| Adjusted Earnings Per Share | 2 | 1 | 0.3 | 2.1 | 2.3 | 3.4 | 2.2 | 5.2 | 7 | 1.3 | 0.9 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 15% | 22% | 19% | 0% |
| Operating Profit CAGR | -81% | -19% | -11% | 0% |
| PAT CAGR | -82% | -19% | -10% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 8% | -4% | 5% | NA% |
| ROE Average | 2% | 10% | 10% | 9% |
| ROCE Average | 5% | 12% | 11% | 11% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 711 | 2012 | 2044 | 2254 | 2744 | 3396 | 4246 | 5158 | 5969 | 6073 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deposits | 0 | 1921 | 5604 | 9007 | 10788 | 16392 | 18951 | 25348 | 36129 | 43107 |
| Borrowings | 1638 | 4779 | 5177 | 3973 | 5135 | 4165 | 2616 | 2974 | 1788 | 2137 |
| Other Liabilities & Provisions | 65 | 533 | 485 | 529 | 628 | 755 | 1134 | 1478 | 1418 | 1519 |
| Total Liabilities | 2414 | 9245 | 13310 | 15763 | 19296 | 24708 | 26948 | 34958 | 45304 | 52836 |
| Cash and balance with RBI | 5 | 248 | 386 | 403 | 381 | 515 | 2077 | 1174 | 3500 | 4954 |
| Bank Balance | 96 | 866 | 825 | 858 | 2156 | 2864 | 56 | 70 | 79 | 582 |
| Investments | 0 | 1890 | 3857 | 2344 | 2343 | 3705 | 4450 | 6665 | 9065 | 9289 |
| Advances | 2227 | 5702 | 7707 | 11595 | 13728 | 16848 | 19374 | 25799 | 30964 | 36209 |
| Fixed Assets | 11 | 274 | 280 | 236 | 210 | 184 | 189 | 338 | 537 | 531 |
| Other Assets | 75 | 251 | 254 | 325 | 475 | 591 | 791 | 872 | 1091 | 1106 |
| Total Assets | 2414 | 9245 | 13310 | 15763 | 19296 | 24708 | 26948 | 34958 | 45304 | 52836 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 271 | 94 | 996 | 1169 | 1255 | 2531 | 3379 | 2133 | 1244 | 3508 |
| Cash Flow from Operating Activities | -336 | 1334 | 206 | 1799 | 440 | 2044 | 159 | -998 | 3834 | 1937 |
| Cash Flow from Investing Activities | -9 | -405 | -4 | -7 | -72 | -43 | -89 | -261 | -360 | -239 |
| Cash Flow from Financing Activities | 168 | -563 | -28 | -1706 | 908 | -1154 | -1317 | 60 | -1210 | 259 |
| Net Cash Inflow / Outflow | -177 | 366 | 173 | 86 | 1276 | 847 | -1246 | -1199 | 2264 | 1957 |
| Closing Cash & Cash Equivalent | 94 | 996 | 1169 | 1255 | 2531 | 3379 | 2133 | 1244 | 3508 | 5465 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 2.01 | 1.04 | 0.32 | 2.09 | 2.31 | 3.37 | 2.24 | 5.16 | 7.04 | 1.29 |
| CEPS(Rs) | 2.12 | 1.35 | 1.19 | 3.01 | 3.23 | 4.04 | 2.84 | 5.93 | 8.22 | 2.59 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 |
| Book NAV/Share(Rs) | 16.81 | 20 | 20.32 | 22.41 | 26.05 | 29.81 | 33.9 | 46.39 | 52.23 | 52.78 |
| Yield on Advances | 18.33 | 17.21 | 20.02 | 18.21 | 19.27 | 18.96 | 17.86 | 16.13 | 17.72 | 17.43 |
| Yield on Investments | 0 | 3.83 | 4.43 | 11.14 | 6.87 | 7.13 | 6.49 | 5.06 | 7.1 | 8.53 |
| Cost of Liabilities | 9.48 | 6.67 | 6.33 | 7.4 | 7.22 | 6.79 | 6.59 | 5.71 | 6.35 | 6.76 |
| NIM (Net Interest Margin) | 10.87 | 6.13 | 6.74 | 7.58 | 8.04 | 7.51 | 7.85 | 7.55 | 7.06 | 6.37 |
| Interest Spread | 8.85 | 10.53 | 13.69 | 10.82 | 12.05 | 12.17 | 11.27 | 10.42 | 11.37 | 10.67 |
| ROA(%) | 3.53 | 1.79 | 0.28 | 1.45 | 1.39 | 1.75 | 1.09 | 1.85 | 1.99 | 0.3 |
| ROE(%) | 11.97 | 7.65 | 1.57 | 9.8 | 9.75 | 12.51 | 7.35 | 12.21 | 14.42 | 2.46 |
| ROCE(%) | 12.18 | 12.53 | 6.94 | 11.51 | 10.82 | 12.15 | 9.21 | 13.71 | 16.66 | 4.62 |
| PER(x) | 0 | 0 | 0 | 0 | 0 | 17.81 | 22.81 | 12.99 | 13.13 | 42.63 |
| Price/Book(x) | 0 | 0 | 0 | 0 | 0 | 2.01 | 1.51 | 1.45 | 1.77 | 1.04 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.49 | 1.08 | 0 |
| EV/Net Sales(x) | 5.05 | 5.9 | 4.01 | 2.36 | 2.34 | 3.45 | 2.61 | 2.5 | 2.24 | 1.33 |
| EV/Core EBITDA(x) | 14.65 | 22.43 | 28.02 | 11.68 | 10.36 | 12.41 | 10.35 | 8.86 | 8.91 | 6.3 |
| Interest Earned Growth(%) | 0 | 140.36 | 57.25 | 36.9 | 25.26 | 20.75 | 8.3 | 20.3 | 31.83 | 15.04 |
| Net Profit Growth | 0 | 22.34 | -69.43 | 561.5 | 15.7 | 57.7 | -26.94 | 104.32 | 39.29 | -81.59 |
| Advances Growth | 0 | 156.05 | 35.16 | 50.45 | 18.4 | 22.73 | 14.99 | 33.16 | 20.02 | 16.94 |
| EPS Growth(%) | 0 | -48.56 | -69.43 | 561.5 | 10.49 | 45.82 | -33.52 | 130.35 | 36.3 | -81.67 |
| Loans/Deposits(x) | 0 | 248.73 | 92.39 | 44.11 | 47.6 | 25.41 | 13.81 | 11.73 | 4.95 | 4.96 |
| Cash/Deposits(x) | 0 | 0.13 | 0.07 | 0.04 | 0.04 | 0.03 | 0.11 | 0.05 | 0.1 | 0.11 |
| Current Ratio(x) | 0 | 0.98 | 0.69 | 0.26 | 0.22 | 0.23 | 0.23 | 0.26 | 0.25 | 0.22 |
| Quick Ratio(x) | 0 | 248.73 | 92.39 | 44.11 | 47.6 | 25.41 | 13.81 | 11.73 | 4.95 | 4.96 |
| CASA % | 0 | 17.26 | 29.23 | 25.25 | 20.47 | 34.25 | 52.01 | 42.23 | 31.98 | 28.79 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| FII | 19.6 | 19.5 | 19.65 | 16.91 | 15.42 | 16.47 | 16.3 | 15.67 | 14.63 | 14.74 |
| DII | 45.65 | 45.21 | 45.42 | 43.66 | 42.62 | 42.7 | 47.13 | 48.2 | 49.95 | 50.88 |
| Public | 34.75 | 35.29 | 34.93 | 39.42 | 41.96 | 40.82 | 36.57 | 36.13 | 35.42 | 34.39 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| FII | 22.18 | 22.13 | 22.32 | 19.26 | 17.57 | 18.78 | 18.58 | 17.87 | 16.69 | 16.81 |
| DII | 51.65 | 51.3 | 51.6 | 49.71 | 48.56 | 48.67 | 53.74 | 54.97 | 56.98 | 58.05 |
| Public | 39.32 | 40.05 | 39.68 | 44.88 | 47.81 | 46.53 | 41.7 | 41.21 | 40.4 | 39.24 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 113.15 | 113.49 | 113.61 | 113.85 | 113.93 | 113.99 | 114.03 | 114.05 | 114.07 | 114.1 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +15% | +22% | +19% | — |
| Operating Profit CAGR | -81% | -19% | -11% | — |
| PAT CAGR | -82% | -19% | -10% | — |
| Share Price CAGR | +8% | -4% | +5% | — |
| ROE Average | +2% | +10% | +10% | +9% |
| ROCE Average | +5% | +12% | +11% | +11% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| FII | 19.6 | 19.5 | 19.65 | 16.91 | 15.42 | 16.47 | 16.3 | 15.67 | 14.63 | 14.74 |
| DII | 45.65 | 45.21 | 45.42 | 43.66 | 42.62 | 42.7 | 47.13 | 48.2 | 49.95 | 50.88 |
| Public | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| FII | 22.18 | 22.13 | 22.32 | 19.26 | 17.57 | 18.78 | 18.58 | 17.87 | 16.69 | 16.81 |
| DII | 51.65 | 51.3 | 51.6 | 49.71 | 48.56 | 48.67 | 53.74 | 54.97 | 56.98 | 58.05 |
| Public | 113.15 | 113.49 | 113.61 | 113.85 | 113.93 | 113.99 | 114.03 | 114.05 | 114.07 | 114.1 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 113.15 | 113.49 | 113.61 | 113.85 | 113.93 | 113.99 | 114.03 | 114.05 | 114.07 | 114.1 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.