Sharescart Research Club logo

EPL Overview

1. Business Overview

EPL Ltd. (formerly Essel Propack Ltd.) is a global specialty packaging company that manufactures laminated plastic tubes and extruded plastic tubes. It is one of the world's largest producers of such tubes. The company designs, develops, and supplies these tubes primarily to the Fast Moving Consumer Goods (FMCG) and pharmaceutical industries. Its core business model involves securing long-term contracts with major global and local brands, providing innovative and customized packaging solutions. EPL makes money by selling these manufactured tubes to clients across various sectors including oral care, beauty & cosmetics, pharma & health, food, and home products.

2. Key Segments / Revenue Mix

EPL Ltd. primarily serves the following end-use segments, which contribute to its revenue:

Oral Care: Historically, a very strong and significant segment, serving major global toothpaste brands.

Beauty & Cosmetics: Tubes for creams, lotions, cleansers, etc.

Pharma & Health: Specialized tubes for medicinal ointments, gels, and other health products.

Food: Packaging for condiments, jams, spreads, etc.

Home: Tubes for household products.

While specific revenue percentages for each segment are not readily available in a general overview, oral care and beauty/cosmetics typically form a substantial portion of its business. The company operates globally, with a significant presence in North America, Europe, Asia, Africa, and Latin America.

3. Industry & Positioning

EPL operates within the competitive global packaging industry, specifically in the flexible packaging and tube manufacturing segment. The industry is characterized by the need for innovation, cost efficiency, and strong client relationships. EPL is recognized as a global leader in laminated tubes, holding a significant market share. Its positioning is strengthened by its global manufacturing footprint, enabling it to serve multinational clients consistently across various geographies. Key competitors include other global tube manufacturers (e.g., Albea, Berry Global) and various regional players, but EPL distinguishes itself through technology, scale, and long-standing client partnerships.

4. Competitive Advantage (Moat)

EPL possesses several durable competitive advantages:

Scale and Global Footprint: Its extensive manufacturing presence across continents allows it to serve multinational clients efficiently and consistently, providing a significant logistical and operational advantage over smaller competitors.

Technology & Innovation: Expertise in advanced lamination technologies, barrier properties, and printing, coupled with continuous R&D investment, particularly in sustainable packaging solutions (e.g., recyclable tubes), keeps it at the forefront of packaging innovation.

Customer Relationships & Switching Costs: Long-term, entrenched relationships with major global FMCG and pharmaceutical companies. The process of qualifying packaging suppliers and materials can be complex and time-consuming for large brands, creating moderate switching costs for clients.

Product Quality & Reliability: Consistent quality and reliable supply are critical for FMCG and pharma companies, and EPL has built a strong reputation in this regard.

5. Growth Drivers

Global FMCG Consumption Growth: Rising disposable incomes, urbanization, and increasing penetration of packaged goods, especially in emerging markets, will drive demand for its products.

Premiumization & Customization: Growing demand for sophisticated, aesthetically pleasing, and functional packaging solutions across product categories.

Sustainability Trends: The increasing global push for eco-friendly packaging (recyclable, PCR content, lighter weight) presents a significant opportunity. EPL's investments in technologies like "Plastics Recyclable Tube" (PRT) position it well to capture this demand.

Healthcare Sector Expansion: Growing demand for specialized tubes in pharmaceutical and healthcare applications globally.

Market Share Expansion: Leveraging its global presence and innovation to gain market share in existing and new geographical markets or product categories.

6. Risks

Raw Material Price Volatility: Key inputs such as polymers (derived from crude oil) are subject to significant price fluctuations, which can impact profitability if not effectively passed on to customers or hedged.

Intense Competition & Pricing Pressure: The global packaging market is competitive, potentially leading to pricing pressures and impacting margins.

Technological Obsolescence: Rapid changes in packaging technology or the emergence of entirely new packaging formats could pose a risk if EPL fails to adapt quickly.

Customer Concentration: While diversified across many clients, reliance on a few large global customers could expose it to risks if a major contract is lost or volumes reduce significantly.

Regulatory Changes: Evolving regulations related to plastic usage, waste management, and recycling across different countries could increase compliance costs or necessitate significant operational changes.

Currency Fluctuations: Global operations expose the company to foreign exchange risks, impacting reported earnings.

7. Management & Ownership

EPL Ltd. was originally promoted by the Essel Group. In 2019, global private equity firm Blackstone acquired a controlling stake in the company. This ownership change has brought in a strong focus on professional management, operational efficiencies, and strategic growth initiatives. The current management team is professional, likely appointed and overseen by Blackstone, focusing on enhancing global leadership and sustainable packaging solutions.

8. Outlook

EPL Ltd. has a generally positive outlook, driven by its leadership position in the global laminated tubes market and strong tailwinds from increasing global FMCG consumption and the accelerating demand for sustainable packaging solutions. Its robust R&D capabilities and existing long-term relationships with major global brands position it favorably to capture future growth. However, the company operates in a competitive environment with exposure to volatile raw material costs and potential regulatory shifts regarding plastics. Its global scale and focus on innovation, particularly in eco-friendly products, are key strengths that should help it navigate these challenges, aiming for sustained growth and profitability.

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

EPL Key Financials

Market Cap ₹6829 Cr.

Stock P/E 18.8

P/B 2.4

Current Price ₹213.2

Book Value ₹ 89.2

Face Value 2

52W High ₹254.2

Dividend Yield 0%

52W Low ₹ 176.3

EPL Share Price

| |

Volume
Price

EPL Quarterly Price

Show Value Show %

EPL Peer Comparison

EPL Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 975 1029 1007 1086 1014 1105 1108 1206 1149 1301
Other Income 24 16 7 14 13 10 8 12 15 9
Total Income 999 1045 1014 1100 1027 1116 1116 1218 1163 1310
Total Expenditure 792 838 822 866 813 877 881 954 918 1044
Operating Profit 207 207 192 235 214 238 235 264 245 265
Interest 29 32 29 29 27 28 28 29 29 29
Depreciation 84 85 84 85 86 88 90 94 97 104
Exceptional Income / Expenses 0 -61 0 0 0 -4 0 0 -12 -16
Profit Before Tax 94 29 80 120 101 119 117 141 108 116
Provision for Tax 7 15 14 30 6 7 16 35 24 12
Profit After Tax 87 14 66 90 94 112 101 106 84 103
Adjustments -0 8 -2 -3 -1 3 -1 -2 -2 -1
Profit After Adjustments 86 22 64 87 94 114 100 104 82 103
Adjusted Earnings Per Share 2.7 0.7 2 2.7 2.9 3.6 3.1 3.3 2.5 3.2

EPL Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 2323 2128 2302 2424 2707 2761 3092 3433 3694 3916 4213 4764
Other Income 21 24 35 26 29 13 15 12 42 59 44 44
Total Income 2344 2151 2338 2450 2735 2775 3106 3445 3736 3976 4257 4807
Total Expenditure 1932 1724 1880 1959 2208 2204 2481 2857 3116 3202 3377 3797
Operating Profit 412 428 457 491 528 571 626 588 620 774 880 1009
Interest 79 61 58 55 61 56 43 40 67 116 114 115
Depreciation 132 123 141 167 186 230 235 251 281 333 343 385
Exceptional Income / Expenses 6 2 16 -5 3 -9 -16 0 -1 -61 -4 -28
Profit Before Tax 206 251 274 263 289 275 331 289 268 268 422 482
Provision for Tax 61 78 79 89 93 64 87 68 37 58 58 87
Profit After Tax 145 173 196 174 195 212 244 221 231 210 364 394
Adjustments -4 -3 -5 -3 -3 -4 -5 -7 -4 3 -5 -6
Profit After Adjustments 141 170 190 172 193 207 239 214 227 213 359 389
Adjusted Earnings Per Share 4.5 5.4 6.1 5.5 6.1 6.6 7.6 6.8 7.1 6.7 11.2 12.1

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 8% 7% 9% 6%
Operating Profit CAGR 14% 14% 9% 8%
PAT CAGR 73% 18% 11% 10%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -10% 4% -3% 8%
ROE Average 17% 13% 13% 16%
ROCE Average 18% 15% 15% 16%

EPL Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 783 965 1039 1251 1388 1533 1698 1825 1989 2092 2355
Minority's Interest 8 8 6 4 5 9 33 34 4 -1 4
Borrowings 643 553 605 449 469 330 355 362 496 458 312
Other Non-Current Liabilities 28 39 55 67 76 594 621 637 655 701 751
Total Current Liabilities 647 443 545 666 574 794 775 898 996 1118 1173
Total Liabilities 2110 2008 2250 2437 2513 3259 3481 3755 4140 4368 4595
Fixed Assets 887 924 1179 1184 1307 1364 1531 1473 1694 1912 1970
Other Non-Current Assets 200 162 106 119 114 552 604 748 791 775 869
Total Current Assets 1023 922 964 1134 1087 1342 1346 1534 1655 1681 1756
Total Assets 2110 2008 2250 2437 2513 3259 3481 3755 4140 4368 4595

EPL Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 75 73 69 82 116 90 312 237 187 239 201
Cash Flow from Operating Activities 313 361 369 343 356 471 522 312 602 587 795
Cash Flow from Investing Activities -145 -46 -301 -156 -188 -119 -281 -264 -389 -344 -376
Cash Flow from Financing Activities -168 -320 -76 -154 -194 -142 -319 -95 -138 -263 -431
Net Cash Inflow / Outflow 0 -5 -9 34 -25 210 -77 -48 74 -21 -12
Closing Cash & Cash Equivalent 75 69 82 116 90 312 237 187 239 201 191

EPL Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 4.48 5.41 6.06 5.46 6.11 6.57 7.58 6.78 7.13 6.69 11.24
CEPS(Rs) 8.81 9.43 10.72 10.85 12.1 13.99 15.18 14.96 16.08 17.05 22.11
DPS(Rs) 1.6 2.2 2.4 2.4 1.25 3.3 4.1 4.3 4.3 4.45 5
Book NAV/Share(Rs) 24.89 30.48 32.83 39.66 44 48.57 53.37 57.03 61.53 64.51 72.79
Core EBITDA Margin(%) 16.32 18.31 17.67 19 18.31 20.1 19.68 16.73 15.58 18.18 19.77
EBIT Margin(%) 11.92 14.13 13.92 13 12.83 11.93 12.04 9.56 9.04 9.77 12.66
Pre Tax Margin(%) 8.61 11.37 11.49 10.76 10.59 9.93 10.66 8.39 7.23 6.83 9.97
PAT Margin (%) 6.06 7.85 8.19 7.12 7.17 7.63 7.87 6.43 6.22 5.35 8.6
Cash Profit Margin (%) 11.56 13.43 14.12 13.95 13.99 15.91 15.42 13.72 13.78 13.82 16.71
ROA(%) 6.9 8.41 9.19 7.43 7.9 7.33 7.25 6.12 5.84 4.94 8.12
ROE(%) 19.52 19.91 19.67 15.29 14.83 14.5 15.19 12.7 12.28 10.48 16.61
ROCE(%) 16.44 18.24 18.93 16.65 17.47 15.77 16.88 13.9 12.8 13.58 18.08
Receivable days 56.65 58.5 54.1 62.34 63.76 64.72 63.44 64.95 62.97 62.16 60.19
Inventory Days 34.8 35.61 33.98 39.71 40.82 45.57 46.08 53.47 59.14 58.7 59.38
Payable days 47.54 49.35 41.7 51.21 55.34 82.52 105.73 103.23 102.26 114.84 119.25
PER(x) 13.93 14.87 19.57 22.03 19.12 23.53 31.09 28.53 22.71 26.61 17.99
Price/Book(x) 2.51 2.64 3.61 3.03 2.65 3.18 4.42 3.39 2.63 2.76 2.78
Dividend Yield(%) 1.28 1.37 1.01 1 1.07 2.13 1.74 2.22 2.66 2.5 2.47
EV/Net Sales(x) 1.21 1.48 1.92 1.79 1.54 1.87 2.51 1.92 1.54 1.6 1.65
EV/Core EBITDA(x) 6.81 7.38 9.67 8.84 7.92 9.03 12.38 11.19 9.15 8.1 7.88
Net Sales Growth(%) 9.23 -8.41 8.22 5.28 11.68 2.01 11.96 11.04 7.61 6.01 7.59
EBIT Growth(%) 14.19 9.16 6.68 -4.29 9.98 -5.4 12.99 -12.22 1.91 14.46 39.46
PAT Growth(%) 29.85 19.36 12.99 -10.94 12.16 8.3 15.45 -9.75 4.25 -8.93 73.16
EPS Growth(%) 30.43 20.91 11.85 -9.89 11.91 7.6 15.34 -10.47 5.07 -6.1 67.86
Debt/Equity(x) 1.23 0.74 0.77 0.59 0.46 0.42 0.33 0.37 0.39 0.39 0.29
Current Ratio(x) 1.58 2.08 1.77 1.7 1.89 1.69 1.74 1.71 1.66 1.5 1.5
Quick Ratio(x) 1.22 1.63 1.32 1.27 1.33 1.23 1.2 1.05 1.05 0.92 0.88
Interest Cover(x) 3.6 5.12 5.72 5.78 5.71 5.95 8.72 8.17 4.98 3.32 4.7
Total Debt/Mcap(x) 0.49 0.28 0.21 0.19 0.17 0.13 0.07 0.11 0.15 0.14 0.1

EPL Shareholding Pattern

# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 51.5 51.5 51.5 51.47 51.45 51.31 26.42 26.4 26.38 26.38
FII 9.89 10.91 11.35 13.44 14.94 16.51 17.23 17.43 17.57 17.22
DII 14.53 13.36 11.55 11.2 11.58 10.98 10.45 9.96 9.56 10.2
Public 24.07 24.23 25.6 23.89 22.04 21.19 45.9 46.21 46.49 46.2
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

EPL News

EPL Pros & Cons

Pros

  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Promoter holding is low: 26.38%.
  • Company has a low return on equity of 13% over the last 3 years.
  • Debtor days have increased from 114.84 to 119.25days.
whatsapp