WEBSITE BSE:500135 NSE: EPL Inc. Year: 1982 Industry: Packaging
Last updated: 10:19
EPL Ltd, collectively with its subsidiaries, manufactures and sells plastic packaging substances within the form of multi-layer collapsible tubes and laminates. It gives laminated tubes which are used for packaging in personal care, meals, pharma, and industrial applications; seamless plastic tubes, which might be used for packaging low-volume products in a number of industries; and custom designed forte, aluminium barrier, and plastic barrier laminates, as well as metal, iridescent, holographic, soft touch, or custom coloured substances. The o...Read More
EPL Ltd, collectively with its subsidiaries, manufactures and sells plastic packaging substances within the form of multi-layer collapsible tubes and laminates. It gives laminated tubes which are used for packaging in personal care, meals, pharma, and industrial applications; seamless plastic tubes, which might be used for packaging low-volume products in a number of industries; and custom designed forte, aluminium barrier, and plastic barrier laminates, as well as metal, iridescent, holographic, soft touch, or custom coloured substances. The organization additionally presents caps and closures for hair care and private care product bottles; Glow in the Dark tubes for customers in categories, together with beauty and cosmetics, pharma and health, and oral care; Super Titanium, a tube opportunity for oral care, toiletries, and meals products; Mystik tubes for hair colorant and different product formulations; Clarion, a UV shield tube for packing oral care, beauty, and cosmetic products; Velvetie tubes for packaging oral care and beauty products; and dispensing structures. It has operations inside the Americas, Europe, Africa, the Middle East, South Asia, and the East Asia Pacific. The organization previously known as Essel Propack Ltd and changed its name to EPL Ltd in October 2020. EPL Ltd was incorporated in 1982 and is based totally in Mumbai, India. EPL Ltd operates as a subsidiary of Epsilon Bidco Pvt. Ltd. ...Read Less
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹7063 Cr.
Stock P/E 19.4
P/B 2.7
Current Price ₹220.6
Book Value ₹ 81.9
Face Value 2
52W High ₹261
Dividend Yield 2.27%
52W Low ₹ 175.5
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 910 | 1002 | 975 | 1029 | 1007 | 1086 | 1014 | 1105 | 1108 | 1206 |
| Other Income | 10 | 10 | 24 | 16 | 7 | 14 | 13 | 10 | 8 | 12 |
| Total Income | 920 | 1011 | 999 | 1045 | 1014 | 1100 | 1027 | 1116 | 1116 | 1218 |
| Total Expenditure | 751 | 821 | 792 | 838 | 822 | 866 | 813 | 877 | 881 | 954 |
| Operating Profit | 169 | 191 | 207 | 207 | 192 | 235 | 214 | 238 | 235 | 264 |
| Interest | 24 | 31 | 29 | 32 | 29 | 29 | 27 | 28 | 28 | 29 |
| Depreciation | 80 | 84 | 84 | 85 | 84 | 85 | 86 | 88 | 90 | 94 |
| Exceptional Income / Expenses | 0 | 0 | 0 | -61 | 0 | 0 | 0 | -4 | 0 | 0 |
| Profit Before Tax | 66 | 76 | 94 | 29 | 80 | 120 | 101 | 119 | 117 | 141 |
| Provision for Tax | 11 | 25 | 7 | 15 | 14 | 30 | 6 | 7 | 16 | 35 |
| Profit After Tax | 55 | 51 | 87 | 14 | 66 | 90 | 94 | 112 | 101 | 106 |
| Adjustments | -1 | -1 | -0 | 8 | -2 | -3 | -1 | 3 | -1 | -2 |
| Profit After Adjustments | 54 | 51 | 86 | 22 | 64 | 87 | 94 | 114 | 100 | 104 |
| Adjusted Earnings Per Share | 1.7 | 1.6 | 2.7 | 0.7 | 2 | 2.7 | 2.9 | 3.6 | 3.1 | 3.3 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 2323 | 2128 | 2302 | 2424 | 2707 | 2761 | 3092 | 3433 | 3694 | 3916 | 4213 | 4433 |
| Other Income | 21 | 24 | 35 | 26 | 29 | 13 | 15 | 12 | 42 | 59 | 44 | 43 |
| Total Income | 2344 | 2151 | 2338 | 2450 | 2735 | 2775 | 3106 | 3445 | 3736 | 3976 | 4257 | 4477 |
| Total Expenditure | 1932 | 1724 | 1880 | 1959 | 2208 | 2204 | 2481 | 2857 | 3116 | 3202 | 3377 | 3525 |
| Operating Profit | 412 | 428 | 457 | 491 | 528 | 571 | 626 | 588 | 620 | 774 | 880 | 951 |
| Interest | 79 | 61 | 58 | 55 | 61 | 56 | 43 | 40 | 67 | 116 | 114 | 112 |
| Depreciation | 132 | 123 | 141 | 167 | 186 | 230 | 235 | 251 | 281 | 333 | 343 | 358 |
| Exceptional Income / Expenses | 6 | 2 | 16 | -5 | 3 | -9 | -16 | 0 | -1 | -61 | -4 | -4 |
| Profit Before Tax | 206 | 251 | 274 | 263 | 289 | 275 | 331 | 289 | 268 | 268 | 422 | 478 |
| Provision for Tax | 61 | 78 | 79 | 89 | 93 | 64 | 87 | 68 | 37 | 58 | 58 | 64 |
| Profit After Tax | 145 | 173 | 196 | 174 | 195 | 212 | 244 | 221 | 231 | 210 | 364 | 413 |
| Adjustments | -4 | -3 | -5 | -3 | -3 | -4 | -5 | -7 | -4 | 3 | -5 | -1 |
| Profit After Adjustments | 141 | 170 | 190 | 172 | 193 | 207 | 239 | 214 | 227 | 213 | 359 | 412 |
| Adjusted Earnings Per Share | 4.5 | 5.4 | 6.1 | 5.5 | 6.1 | 6.6 | 7.6 | 6.8 | 7.1 | 6.7 | 11.2 | 12.9 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 8% | 7% | 9% | 6% |
| Operating Profit CAGR | 14% | 14% | 9% | 8% |
| PAT CAGR | 73% | 18% | 11% | 10% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -10% | 12% | 1% | 11% |
| ROE Average | 17% | 13% | 13% | 16% |
| ROCE Average | 18% | 15% | 15% | 16% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 783 | 965 | 1039 | 1251 | 1388 | 1533 | 1698 | 1825 | 1989 | 2092 | 2355 |
| Minority's Interest | 8 | 8 | 6 | 4 | 5 | 9 | 33 | 34 | 4 | -1 | 4 |
| Borrowings | 643 | 553 | 605 | 449 | 469 | 330 | 355 | 362 | 496 | 458 | 312 |
| Other Non-Current Liabilities | 28 | 39 | 55 | 67 | 76 | 594 | 621 | 637 | 655 | 701 | 751 |
| Total Current Liabilities | 647 | 443 | 545 | 666 | 574 | 794 | 775 | 898 | 996 | 1118 | 1173 |
| Total Liabilities | 2110 | 2008 | 2250 | 2437 | 2513 | 3259 | 3481 | 3755 | 4140 | 4368 | 4595 |
| Fixed Assets | 887 | 924 | 1179 | 1184 | 1307 | 1364 | 1531 | 1473 | 1694 | 1912 | 1970 |
| Other Non-Current Assets | 200 | 162 | 106 | 119 | 114 | 552 | 604 | 748 | 791 | 775 | 869 |
| Total Current Assets | 1023 | 922 | 964 | 1134 | 1087 | 1342 | 1346 | 1534 | 1655 | 1681 | 1756 |
| Total Assets | 2110 | 2008 | 2250 | 2437 | 2513 | 3259 | 3481 | 3755 | 4140 | 4368 | 4595 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 75 | 73 | 69 | 82 | 116 | 90 | 312 | 237 | 187 | 239 | 201 |
| Cash Flow from Operating Activities | 313 | 361 | 369 | 343 | 356 | 471 | 522 | 312 | 602 | 587 | 795 |
| Cash Flow from Investing Activities | -145 | -46 | -301 | -156 | -188 | -119 | -281 | -264 | -389 | -344 | -376 |
| Cash Flow from Financing Activities | -168 | -320 | -76 | -154 | -194 | -142 | -319 | -95 | -138 | -263 | -431 |
| Net Cash Inflow / Outflow | 0 | -5 | -9 | 34 | -25 | 210 | -77 | -48 | 74 | -21 | -12 |
| Closing Cash & Cash Equivalent | 75 | 69 | 82 | 116 | 90 | 312 | 237 | 187 | 239 | 201 | 191 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 4.48 | 5.41 | 6.06 | 5.46 | 6.11 | 6.57 | 7.58 | 6.78 | 7.13 | 6.69 | 11.24 |
| CEPS(Rs) | 8.81 | 9.43 | 10.72 | 10.85 | 12.1 | 13.99 | 15.18 | 14.96 | 16.08 | 17.05 | 22.11 |
| DPS(Rs) | 1.6 | 2.2 | 2.4 | 2.4 | 1.25 | 3.3 | 4.1 | 4.3 | 4.3 | 4.45 | 5 |
| Book NAV/Share(Rs) | 24.89 | 30.48 | 32.83 | 39.66 | 44 | 48.57 | 53.37 | 57.03 | 61.53 | 64.51 | 72.79 |
| Core EBITDA Margin(%) | 16.32 | 18.31 | 17.67 | 19 | 18.31 | 20.1 | 19.68 | 16.73 | 15.58 | 18.18 | 19.77 |
| EBIT Margin(%) | 11.92 | 14.13 | 13.92 | 13 | 12.83 | 11.93 | 12.04 | 9.56 | 9.04 | 9.77 | 12.66 |
| Pre Tax Margin(%) | 8.61 | 11.37 | 11.49 | 10.76 | 10.59 | 9.93 | 10.66 | 8.39 | 7.23 | 6.83 | 9.97 |
| PAT Margin (%) | 6.06 | 7.85 | 8.19 | 7.12 | 7.17 | 7.63 | 7.87 | 6.43 | 6.22 | 5.35 | 8.6 |
| Cash Profit Margin (%) | 11.56 | 13.43 | 14.12 | 13.95 | 13.99 | 15.91 | 15.42 | 13.72 | 13.78 | 13.82 | 16.71 |
| ROA(%) | 6.9 | 8.41 | 9.19 | 7.43 | 7.9 | 7.33 | 7.25 | 6.12 | 5.84 | 4.94 | 8.12 |
| ROE(%) | 19.52 | 19.91 | 19.67 | 15.29 | 14.83 | 14.5 | 15.19 | 12.7 | 12.28 | 10.48 | 16.61 |
| ROCE(%) | 16.44 | 18.24 | 18.93 | 16.65 | 17.47 | 15.77 | 16.88 | 13.9 | 12.8 | 13.58 | 18.08 |
| Receivable days | 56.65 | 58.5 | 54.1 | 62.34 | 63.76 | 64.72 | 63.44 | 64.95 | 62.97 | 62.16 | 60.19 |
| Inventory Days | 34.8 | 35.61 | 33.98 | 39.71 | 40.82 | 45.57 | 46.08 | 53.47 | 59.14 | 58.7 | 59.38 |
| Payable days | 47.54 | 49.35 | 41.7 | 51.21 | 55.34 | 82.52 | 105.73 | 103.23 | 102.26 | 114.84 | 119.25 |
| PER(x) | 13.93 | 14.87 | 19.57 | 22.03 | 19.12 | 23.53 | 31.09 | 28.53 | 22.71 | 26.61 | 17.99 |
| Price/Book(x) | 2.51 | 2.64 | 3.61 | 3.03 | 2.65 | 3.18 | 4.42 | 3.39 | 2.63 | 2.76 | 2.78 |
| Dividend Yield(%) | 1.28 | 1.37 | 1.01 | 1 | 1.07 | 2.13 | 1.74 | 2.22 | 2.66 | 2.5 | 2.47 |
| EV/Net Sales(x) | 1.21 | 1.48 | 1.92 | 1.79 | 1.54 | 1.87 | 2.51 | 1.92 | 1.54 | 1.6 | 1.65 |
| EV/Core EBITDA(x) | 6.81 | 7.38 | 9.67 | 8.84 | 7.92 | 9.03 | 12.38 | 11.19 | 9.15 | 8.1 | 7.88 |
| Net Sales Growth(%) | 9.23 | -8.41 | 8.22 | 5.28 | 11.68 | 2.01 | 11.96 | 11.04 | 7.61 | 6.01 | 7.59 |
| EBIT Growth(%) | 14.19 | 9.16 | 6.68 | -4.29 | 9.98 | -5.4 | 12.99 | -12.22 | 1.91 | 14.46 | 39.46 |
| PAT Growth(%) | 29.85 | 19.36 | 12.99 | -10.94 | 12.16 | 8.3 | 15.45 | -9.75 | 4.25 | -8.93 | 73.16 |
| EPS Growth(%) | 30.43 | 20.91 | 11.85 | -9.89 | 11.91 | 7.6 | 15.34 | -10.47 | 5.07 | -6.1 | 67.86 |
| Debt/Equity(x) | 1.23 | 0.74 | 0.77 | 0.59 | 0.46 | 0.42 | 0.33 | 0.37 | 0.39 | 0.39 | 0.29 |
| Current Ratio(x) | 1.58 | 2.08 | 1.77 | 1.7 | 1.89 | 1.69 | 1.74 | 1.71 | 1.66 | 1.5 | 1.5 |
| Quick Ratio(x) | 1.22 | 1.63 | 1.32 | 1.27 | 1.33 | 1.23 | 1.2 | 1.05 | 1.05 | 0.92 | 0.88 |
| Interest Cover(x) | 3.6 | 5.12 | 5.72 | 5.78 | 5.71 | 5.95 | 8.72 | 8.17 | 4.98 | 3.32 | 4.7 |
| Total Debt/Mcap(x) | 0.49 | 0.28 | 0.21 | 0.19 | 0.17 | 0.13 | 0.07 | 0.11 | 0.15 | 0.14 | 0.1 |
| # | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 51.52 | 51.5 | 51.5 | 51.5 | 51.47 | 51.45 | 51.31 | 26.42 | 26.4 | 26.38 |
| FII | 10.41 | 9.89 | 10.91 | 11.35 | 13.44 | 14.94 | 16.51 | 17.23 | 17.43 | 17.57 |
| DII | 15.54 | 14.53 | 13.36 | 11.55 | 11.2 | 11.58 | 10.98 | 10.45 | 9.96 | 9.56 |
| Public | 22.53 | 24.07 | 24.23 | 25.6 | 23.89 | 22.04 | 21.19 | 45.9 | 46.21 | 46.49 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 16.4 | 16.4 | 16.4 | 16.4 | 16.4 | 16.4 | 16.4 | 8.45 | 8.45 | 8.45 |
| FII | 3.31 | 3.15 | 3.48 | 3.61 | 4.28 | 4.76 | 5.28 | 5.51 | 5.58 | 5.63 |
| DII | 4.95 | 4.63 | 4.25 | 3.68 | 3.57 | 3.69 | 3.51 | 3.34 | 3.19 | 3.06 |
| Public | 7.17 | 7.66 | 7.71 | 8.15 | 7.61 | 7.02 | 6.77 | 14.68 | 14.79 | 14.89 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 31.83 | 31.84 | 31.84 | 31.84 | 31.86 | 31.87 | 31.96 | 31.98 | 32 | 32.02 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
