Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹26 Cr.
Stock P/E
20.3
P/B
2.5
Current Price
₹32.3
Book Value
₹ 12.8
Face Value
10
52W High
₹55.6
52W Low
₹ 25.2
Dividend Yield
0%

EPIC Energy Overview

Business

Epic Energy Ltd. operates in the Electric Equipment sector in India. The company is primarily involved in the manufacturing, supply, and potentially installation of various electrical components, systems, and machinery. This typically includes products essential for power generation, transmission, and distribution, as well as industrial and commercial electrification. Its core business model likely revolves around B2B sales to electricity utilities, infrastructure developers, industrial clients, and commercial establishments. Revenue is generated through the sale of its manufactured products and potentially related services like project execution, installation, and maintenance.

Revenue Mix

While specific breakdowns are unavailable, a company in the Indian Electric Equipment sector typically derives revenue from a mix of the following segments:

Power Transmission & Distribution (T&D) Equipment: This segment would include products like transformers, switchgear, circuit breakers, control panels, insulators, and cables, serving utilities and large infrastructure projects.

Industrial & Commercial Electrification: Supplying electrical components such as motors, industrial automation solutions, control systems, and specialized electrical equipment to manufacturing industries, commercial buildings, and other industrial clients.

Renewable Energy Components: Potentially involvement in components for solar power plants (e.g., inverters, mounting structures) or other renewable energy infrastructure, leveraging India's clean energy push.

Industry

The Indian Electric Equipment industry is robust, driven by significant government investments in infrastructure, power sector reforms, and industrial growth. It is also highly competitive, featuring a mix of large multinational corporations (e.g., Siemens, ABB), established domestic players (e.g., L&T Electrical & Automation, Havells, Polycab), and numerous regional manufacturers. Epic Energy Ltd. would be positioned within this competitive landscape, likely differentiating itself through product quality, pricing, service network, or specialization in certain product categories or geographical regions. Its ability to secure government contracts and cater to large industrial clients would be crucial for market standing.

MOAT

Without specific details, Epic Energy Ltd.'s potential competitive advantages could stem from:

Established Brand and Reputation: In electrical infrastructure, reliability and safety are paramount. A strong brand built on product quality and consistent performance can create trust and repeat business.

Manufacturing Scale & Efficiency: Large-scale production can lead to cost advantages through economies of scale and efficient raw material procurement.

Strong Distribution & Service Network: An extensive network for sales and post-sales support can be critical for reaching diverse customers and ensuring operational continuity of installed equipment.

Technological Expertise: Specialization in advanced or niche electrical equipment, through R&D or strategic partnerships, can provide an edge.

Long-term Client Relationships: Deep ties with utilities, large EPC contractors, or industrial clients can create sticky business.

Growth Drivers

Key factors that can drive Epic Energy Ltd.'s growth over the next 3-5 years include:

Government Infrastructure Spending: Initiatives like 'Make in India', 'Gati Shakti', and continued investment in roads, railways, and urban development will fuel demand for electrical equipment.

Power Sector Modernization: Investments in smart grids, loss reduction, and upgrading aging transmission and distribution infrastructure across India.

Renewable Energy Expansion: India's ambitious targets for solar and wind power capacity additions will drive demand for related electrical components and solutions.

Industrialization & Urbanization: Expansion of manufacturing sectors and growth of urban centers will increase the demand for industrial and commercial electrical solutions.

Electrification Targets: Continued efforts to achieve universal household electrification and improve power quality will sustain demand.

Risks

Economic Downturn: A slowdown in economic growth can reduce infrastructure spending and industrial capital expenditure, impacting demand.

Raw Material Price Volatility: Prices of key inputs like copper, aluminum, steel, and other metals can fluctuate significantly, impacting manufacturing costs and profit margins.

Intense Competition: The fragmented nature of the industry and the presence of numerous players can lead to price wars and margin pressures.

Technological Disruption: Rapid advancements in smart grids, IoT, and energy storage technologies require continuous R&D investment to remain competitive.

Regulatory and Policy Changes: Shifts in government policies regarding power tariffs, import duties, manufacturing incentives, or environmental regulations can affect operations.

Project Execution and Delays: Large infrastructure projects can face delays, impacting order book fulfillment and revenue recognition.

Management & Ownership

As an Indian company, Epic Energy Ltd. is likely led by its founding family (promoters) or a professional management team appointed by the board. The promoter group typically holds a significant ownership stake, indicating a long-term vested interest in the company's performance. The quality of management would be critical, focusing on strategic vision, operational efficiency, financial prudence, and ability to navigate the competitive and regulatory landscape of the Indian electrical equipment sector. Ownership structure likely includes the promoter group, institutional investors, and public shareholders.

Outlook

Epic Energy Ltd. operates in a sector poised for significant growth, driven by India's robust infrastructure development agenda and energy transition goals. The government's focus on electrifying the nation, modernizing the grid, and expanding renewable energy capacity provides substantial tailwinds. However, the company faces an intensely competitive environment with numerous domestic and international players, which can lead to pricing pressures and margin contraction. Volatility in commodity prices and the need for continuous technological upgrades are ongoing challenges. The company's success will depend on its ability to effectively execute projects, manage supply chain efficiencies, maintain product quality, and innovate to meet evolving market demands, while prudently navigating economic cycles and competitive pressures.

EPIC Energy Share Price

Live · BSE · Inception: 1991
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

EPIC Energy Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 2 1 1 1 2 1 1 1 2 2
Other Income 0 0 0 0 0 0 0 0 0 0
Total Income 2 1 1 1 2 1 1 1 2 2
Total Expenditure 1 0 0 0 2 1 1 1 2 2
Operating Profit 0 0 0 0 1 0 0 0 0 0
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 0 0 0 0 0 0 0 0 0 0
Provision for Tax -0 -0 -0 -0 -0 0 0 -0 -0 0
Profit After Tax 0 0 0 0 1 0 0 0 0 0
Adjustments 0 0 -0 0 0 0 -0 -0 0 0
Profit After Adjustments 0 0 0 0 1 0 0 0 0 0
Adjusted Earnings Per Share 0.3 0.2 0.5 0.2 0.9 0.1 0.3 0.1 0.5 0

EPIC Energy Profit & Loss

#(Fig in Cr.) Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2024 Mar 2025 TTM
Net Sales 63 65 50 43 3 4 6
Other Income 0 0 0 0 0 0 0
Total Income 63 65 50 43 3 4 6
Total Expenditure 55 58 46 40 3 3 6
Operating Profit 8 7 4 2 1 1 0
Interest 0 1 0 0 0 0 0
Depreciation 3 3 3 2 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0
Profit Before Tax 5 3 1 0 0 1 0
Provision for Tax 1 1 0 0 -0 -0 0
Profit After Tax 4 3 1 0 0 1 0
Adjustments 0 0 0 0 0 0 0
Profit After Adjustments 4 3 1 0 0 1 0
Adjusted Earnings Per Share 5.5 4 1.5 0.4 0.5 1.8 0.9

EPIC Energy Balance Sheet

#(Fig in Cr.) Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2024 Mar 2025
Shareholder's Funds 29 31 32 32 7 8
Minority's Interest 0 0 0 0 0 0
Borrowings 5 1 1 0 0 0
Other Non-Current Liabilities 0 0 0 0 -0 0
Total Current Liabilities 4 5 5 5 2 2
Total Liabilities 38 37 38 37 9 10
Fixed Assets 13 10 11 9 2 1
Other Non-Current Assets 10 11 10 11 4 4
Total Current Assets 15 16 16 17 4 5
Total Assets 38 37 38 37 9 10

EPIC Energy Cash Flow

#(Fig in Cr.) Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 1 1 0 0 0 0
Cash Flow from Operating Activities 4 4 3 2 0 0
Cash Flow from Investing Activities -5 0 -3 0 -0 0
Cash Flow from Financing Activities 1 -5 0 -3 0 0
Net Cash Inflow / Outflow -0 -1 0 -0 0 0
Closing Cash & Cash Equivalent 1 0 0 0 0 0

EPIC Energy Ratios

# Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2024 Mar 2025
Earnings Per Share (Rs) 5.45 4.02 1.46 0.39 0.5 1.81
CEPS(Rs) 9.76 8.43 5.78 3.27 0.74 2.27
DPS(Rs) 0.75 0.75 0 0 0 0
Book NAV/Share(Rs) 42.72 45.85 47.32 47.71 9.35 11.16
Core EBITDA Margin(%) 13.02 10.57 8.31 5.38 16.07 31.72
EBIT Margin(%) 8.43 6.01 2.5 0.87 10.63 23.73
Pre Tax Margin(%) 7.67 5.19 2.46 0.77 10.51 23.55
PAT Margin (%) 5.82 4.15 1.97 0.62 11.73 30.3
Cash Profit Margin (%) 10.41 8.71 7.79 5.13 17.4 38.4
ROA(%) 10.15 7.27 2.65 0.71 1.58 13.71
ROE(%) 13.49 9.07 3.14 0.83 1.86 17.46
ROCE(%) 16.88 11.99 3.84 1.14 1.68 13.68
Receivable days 70.35 77.64 111.23 134.92 1001.21 89.94
Inventory Days 3.85 4.59 4.77 4.17 38.86 11.79
Payable days 4.01 1.61 2.22 3 55.47 31.15
PER(x) 4.47 3.31 6.13 16.54 21.37 28.33
Price/Book(x) 0.57 0.29 0.19 0.14 1.14 4.6
Dividend Yield(%) 3.08 5.64 0 0 0 0
EV/Net Sales(x) 0.32 0.15 0.14 0.1 2.46 8.56
EV/Core EBITDA(x) 2.47 1.43 1.73 1.92 15.11 26.88
Net Sales Growth(%) 8.01 3.16 -23.22 -14.12 -92.81 38.4
EBIT Growth(%) -29.94 -26.42 -68.13 -70.13 -11.91 209.14
PAT Growth(%) -34.86 -26.34 -63.58 -73.13 36.84 257.65
EPS Growth(%) -34.86 -26.34 -63.58 -73.13 27.35 261.61
Debt/Equity(x) 0.16 0.03 0.04 0 0 0
Current Ratio(x) 3.49 3.22 3.47 3.26 1.76 2.85
Quick Ratio(x) 3.29 3.06 3.36 3.17 1.66 2.81
Interest Cover(x) 11.13 7.33 77.12 8.94 90.86 129.64
Total Debt/Mcap(x) 0.29 0.11 0.2 0.03 0 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +33% -57% -42% —
Operating Profit CAGR 0% -37% -34% —
PAT CAGR — 0% -24% —
Share Price CAGR -28% +56% +48% +10%
ROE Average +17% +7% +6% +8%
ROCE Average +14% +6% +6% +8%

EPIC Energy Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 26.16 %
FII 0 %
DII (MF + Insurance) 0 %
Public (retail) 73.84 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 23.2723.2723.2723.2723.2723.2723.2723.2723.2726.16
FII 0000000000
DII 0000000000
Public 76.7376.7376.7376.7376.7376.7376.7376.7376.7373.84
Others 0000000000
Total 100100100100100100100100100100

EPIC Energy Peer Comparison

Electric Equipment Edit Columns

EPIC Energy Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

EPIC Energy Pros & Cons

Pros

  • Debtor days have improved from 55.47 to 31.15days.
  • Company is almost debt free.

Cons

  • Promoter holding is low: 26.16%.
  • Company has a low return on equity of 7% over the last 3 years.
  • The company has delivered a poor profit growth of -24% over past five years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp