WEBSITE BSE:543595 NSE: EPBIO Inc. Year: 2020 Industry: Plastic Products My Bucket: Add Stock
Last updated: 00:00
No Notes Added Yet
EP Biocomposites Ltd. is an Indian publicly listed manufacturing company incorporated on 17 January 2020 with its registered office in Bicholim, Goa. The company took over the business of M/s OM Ventures in August 2021 and focuses on producing and supplying a range of environment‑friendly and engineered composite products, especially fibre reinforced polymer (FRP) doors, FRP frames, laminated doors and allied items, as well as sanitation and wastewater management solutions such as bio‑digester toilets, sewage treatment plants (STP) an...Read More
EP Biocomposites Ltd. is an Indian publicly listed manufacturing company incorporated on 17 January 2020 with its registered office in Bicholim, Goa. The company took over the business of M/s OM Ventures in August 2021 and focuses on producing and supplying a range of environment‑friendly and engineered composite products, especially fibre reinforced polymer (FRP) doors, FRP frames, laminated doors and allied items, as well as sanitation and wastewater management solutions such as bio‑digester toilets, sewage treatment plants (STP) and effluent treatment plants (ETP). EP Biocomposites leverages anaerobic bio‑digester technology licensed from the Defence Research and Development Organisation (DRDO) to offer waste‑treatment infrastructure that helps users manage human waste onsite without relying on conventional sewer systems, and it also supplies related products for residential, industrial and institutional applications aimed at promoting hygiene and environmental sustainability. The company raised capital through an IPO in 2022, and its stock trades on the BSE with code 543595 as a small‑cap industrial stock with a niche presence in sanitation‑oriented engineered products and wastewater solutions. ...Read Less
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹17 Cr.
Stock P/E 16.3
P/B 1.6
Current Price ₹100
Book Value ₹ 63
Face Value 10
52W High ₹149.9
Dividend Yield 0%
52W Low ₹ 75.5
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) |
|---|
| Net Sales |
| Other Income |
| Total Income |
| Total Expenditure |
| Operating Profit |
| Interest |
| Depreciation |
| Exceptional Income / Expenses |
| Profit Before Tax |
| Provision for Tax |
| Profit After Tax |
| Adjustments |
| Profit After Adjustments |
| Adjusted Earnings Per Share |
| #(Fig in Cr.) | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|
| Net Sales | 1 | 3 | 8 | 7 | 11 | 12 | |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | |
| Total Income | 1 | 3 | 8 | 7 | 12 | 12 | |
| Total Expenditure | 1 | 2 | 7 | 6 | 10 | 10 | |
| Operating Profit | 0 | 0 | 1 | 1 | 2 | 2 | |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | |
| Profit Before Tax | 0 | 0 | 1 | 1 | 2 | 1 | |
| Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | |
| Profit After Tax | 0 | 0 | 1 | 1 | 1 | 1 | |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | |
| Profit After Adjustments | 0 | 0 | 1 | 1 | 1 | 1 | |
| Adjusted Earnings Per Share | 0.8 | 9.5 | 6.9 | 3.4 | 6.8 | 6.1 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 9% | 14% | 64% | 0% |
| Operating Profit CAGR | 0% | 26% | 0% | 0% |
| PAT CAGR | 0% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -21% | -21% | NA% | NA% |
| ROE Average | 10% | 11% | 55% | 64% |
| ROCE Average | 14% | 14% | 62% | 75% |
| #(Fig in Cr.) | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| Shareholder's Funds | 0 | 0 | 2 | 8 | 10 | 11 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 0 | 2 | 1 | 1 | 2 |
| Other Non-Current Liabilities | 0 | 0 | 0 | 0 | -0 | -0 |
| Total Current Liabilities | 1 | 1 | 5 | 2 | 4 | 4 |
| Total Liabilities | 1 | 1 | 9 | 12 | 15 | 17 |
| Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 0 | 0 | 0 | 2 | 2 | 2 |
| Total Current Assets | 1 | 1 | 9 | 9 | 12 | 14 |
| Total Assets | 1 | 1 | 9 | 12 | 15 | 17 |
| #(Fig in Cr.) | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 2 | 1 |
| Cash Flow from Operating Activities | 0 | 0 | -4 | -1 | -1 | -0 |
| Cash Flow from Investing Activities | 0 | 0 | -0 | 0 | -0 | 0 |
| Cash Flow from Financing Activities | -0 | -0 | 5 | 3 | 0 | 1 |
| Net Cash Inflow / Outflow | 0 | 0 | 0 | 2 | -1 | 0 |
| Closing Cash & Cash Equivalent | 0 | 0 | 0 | 2 | 1 | 2 |
| # | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0.84 | 9.55 | 6.87 | 3.43 | 6.84 | 6.13 |
| CEPS(Rs) | 0.84 | 9.55 | 7.44 | 4.02 | 7.44 | 6.8 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 0.76 | 10.31 | 16.97 | 50.04 | 56.88 | 63.01 |
| Core EBITDA Margin(%) | 7.6 | 15.65 | 17.48 | 13.71 | 12.33 | 14.82 |
| EBIT Margin(%) | 7.64 | 15.79 | 16.85 | 14.64 | 14.06 | 14.79 |
| Pre Tax Margin(%) | 7.59 | 15.75 | 14.47 | 11.42 | 13.73 | 11.8 |
| PAT Margin (%) | 5.54 | 12.14 | 10.04 | 8.08 | 10.05 | 8.59 |
| Cash Profit Margin (%) | 5.54 | 12.15 | 10.86 | 9.48 | 10.93 | 9.52 |
| ROA(%) | 5.71 | 38.18 | 15.27 | 5.49 | 8.58 | 6.51 |
| ROE(%) | 110.53 | 172.53 | 67.88 | 11.07 | 12.79 | 10.23 |
| ROCE(%) | 140 | 222.95 | 41.82 | 13.21 | 15.28 | 14.24 |
| Receivable days | 193.97 | 58.75 | 175.34 | 331.63 | 237.06 | 301.79 |
| Inventory Days | 71.45 | 34.74 | 36.97 | 56.27 | 32.72 | 37.18 |
| Payable days | 406.83 | 142.02 | 104.49 | 150.42 | 100.33 | 118.43 |
| PER(x) | 0 | 0 | 0 | 58.81 | 20.06 | 20.13 |
| Price/Book(x) | 0 | 0 | 0 | 4.03 | 2.41 | 1.96 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | -0.11 | -0.03 | 0.64 | 4.62 | 2.06 | 1.84 |
| EV/Core EBITDA(x) | -1.46 | -0.21 | 3.6 | 28.83 | 13.8 | 11.71 |
| Net Sales Growth(%) | 0 | 418.92 | 173.39 | -11.52 | 60.42 | 4.96 |
| EBIT Growth(%) | 0 | 972.35 | 191.88 | -23.15 | 54.1 | 10.36 |
| PAT Growth(%) | 0 | 1036.51 | 126.09 | -28.82 | 99.57 | -10.34 |
| EPS Growth(%) | 0 | 1036.51 | -28 | -50.16 | 99.57 | -10.34 |
| Debt/Equity(x) | 0.09 | 0 | 2.06 | 0.15 | 0.19 | 0.28 |
| Current Ratio(x) | 1.06 | 1.39 | 1.73 | 4.45 | 2.84 | 3.95 |
| Quick Ratio(x) | 0.84 | 0.91 | 1.49 | 3.96 | 2.6 | 3.55 |
| Interest Cover(x) | 144.67 | 387.83 | 7.06 | 4.54 | 42.11 | 4.95 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0.04 | 0.08 | 0.14 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 70.08 | 70.08 | 70.08 | 70.08 | 70.08 | 70.08 | 70.08 | 70.05 | 70.08 | 70.08 |
| FII | 2.2 | 2.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 27.72 | 27.72 | 29.92 | 29.92 | 29.92 | 29.92 | 29.92 | 29.95 | 29.92 | 29.92 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
ChatGPT
Claude
Perplexity
