Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Entertain Network
Join Channel
Consolidated Standalone

Entertain. Network

₹240.6 1.6 | 0.7%

Market Cap ₹1147 Cr.

Stock P/E 30.7

P/B 1.5

Current Price ₹240.6

Book Value ₹ 161.8

Face Value 10

52W High ₹357.4

Dividend Yield 0.62%

52W Low ₹ 115

Edit Ratio

Entertain. Network Research see more...

Overview Inc. Year: 1999Industry: TV Broadcasting & Software Production

Entertainment Network (India) Ltd is an India-based advertising and marketing agency. The Company operates its advertising commercial enterprise via the sale of airtime within the Company’s frequency modulation (FM) radio broadcasting stations, activations, concerts and monetization of its digital and other media houses. The Company operates FM radio broadcasting stations in approximately 63 Indian cities under the logo names Mirchi, Mirchi Love, and Kool FM. The Company’s subsidiaries encompass Alternate Brand Solutions (India) Ltd (ABSIL), Entertainment Network, INC (EN, INC) and Global Entertainment Network Ltd.

Read More..

Entertain. Network Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Entertain. Network Quarterly Results

#(Fig in Cr.) Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Net Sales 104 103 99 109 134 126 96 105 161 151
Other Income 4 3 4 4 9 7 8 6 6 8
Total Income 108 106 104 114 142 133 103 110 167 158
Total Expenditure 66 85 93 88 121 114 80 82 115 123
Operating Profit 41 20 11 25 21 18 23 28 52 35
Interest 5 4 4 5 4 4 4 4 4 4
Depreciation 22 22 21 23 23 21 19 20 20 21
Exceptional Income / Expenses 0 0 0 -3 0 0 1 0 0 0
Profit Before Tax 14 -6 -15 -5 -6 -7 1 4 28 11
Provision for Tax 4 -1 -2 -5 2 0 -0 1 4 2
Profit After Tax 10 -5 -13 -1 -8 -7 1 4 24 9
Adjustments -1 -1 -1 -0 -0 -0 -0 -0 -0 -0
Profit After Adjustments 10 -6 -14 -1 -8 -7 1 4 24 9
Adjusted Earnings Per Share 2 -1.2 -2.9 -0.1 -1.8 -1.5 0.2 0.8 5 1.8

Entertain. Network Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 340 384 438 509 556 537 621 548 272 319 440 513
Other Income 31 29 38 40 21 11 16 13 19 20 22 28
Total Income 371 413 476 548 577 549 636 562 291 339 462 538
Total Expenditure 249 266 299 355 431 423 482 423 256 277 369 400
Operating Profit 122 147 178 193 146 126 155 139 35 62 93 138
Interest 0 0 0 0 14 5 4 19 19 17 17 16
Depreciation 32 32 33 36 54 63 67 104 99 87 85 80
Exceptional Income / Expenses 0 0 0 0 0 4 0 0 -72 0 -3 1
Profit Before Tax 90 116 145 157 79 62 84 15 -155 -42 -11 44
Provision for Tax 22 32 39 49 24 26 30 4 -44 -9 -5 7
Profit After Tax 68 84 106 109 55 36 54 11 -111 -33 -7 38
Adjustments 0 0 0 0 0 0 0 0 0 -4 -4 0
Profit After Adjustments 68 84 106 109 55 36 54 11 -111 -37 -11 38
Adjusted Earnings Per Share 14.3 17.5 22.2 22.8 11.6 7.5 11.3 2.2 -23.2 -7.7 -2.3 7.8

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 38% -7% -4% 3%
Operating Profit CAGR 50% -13% -6% -3%
PAT CAGR 0% NAN% NAN% NAN%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 102% 17% -12% -4%
ROE Average -1% -6% -2% 6%
ROCE Average 1% -6% -1% 8%

Entertain. Network Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 502 580 675 808 857 887 935 917 802 761 746
Minority's Interest 0 0 0 0 0 0 0 0 0 0 1
Borrowings 0 0 0 0 0 0 0 0 0 0 0
Other Non-Current Liabilities 12 18 114 168 193 33 44 309 251 230 172
Total Current Liabilities 74 91 108 360 262 237 166 169 112 124 152
Total Liabilities 588 690 896 1337 1312 1158 1145 1396 1165 1116 1074
Fixed Assets 120 91 53 371 713 673 691 844 663 639 545
Other Non-Current Assets 20 138 282 601 280 118 67 122 136 100 92
Total Current Assets 448 460 561 364 319 367 387 430 366 378 435
Total Assets 588 690 896 1337 1312 1158 1145 1396 1165 1116 1074

Entertain. Network Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 45 12 14 14 16 19 18 24 4 10 12
Cash Flow from Operating Activities 83 105 95 109 104 106 119 119 31 40 93
Cash Flow from Investing Activities -115 -98 -89 -338 52 -74 2 -93 13 6 -41
Cash Flow from Financing Activities -0 -6 -6 231 -154 -33 -116 -46 -37 -45 -43
Net Cash Inflow / Outflow -32 1 0 2 2 -1 6 -20 6 2 9
Closing Cash & Cash Equivalent 12 14 14 16 19 18 24 4 10 12 22

Entertain. Network Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 14.33 17.54 22.23 22.77 11.57 7.48 11.31 2.25 -23.18 -7.7 -2.29
CEPS(Rs) 20.99 24.21 29.13 30.33 22.82 20.79 25.38 24.1 -2.37 11.21 16.44
DPS(Rs) 1 1 1 1 1 1 1 1 1 1 1
Book NAV/Share(Rs) 105.35 121.72 141.53 169.59 179.85 186.16 196.2 192.42 168.25 159.59 156.43
Core EBITDA Margin(%) 26.69 30.93 31.87 30.21 22.43 21.33 22.41 22.87 5.92 13.27 16.11
EBIT Margin(%) 26.54 30.08 32.99 30.93 16.65 12.44 14.13 6.31 -49.87 -7.69 1.24
Pre Tax Margin(%) 26.53 30.07 32.98 30.92 14.21 11.56 13.49 2.75 -56.81 -13.13 -2.55
PAT Margin (%) 20.12 21.75 24.17 21.34 9.93 6.64 8.68 1.95 -40.61 -10.38 -1.52
Cash Profit Margin (%) 29.47 30.02 31.67 28.43 19.57 18.45 19.49 20.96 -4.14 16.75 17.81
ROA(%) 11.88 13.08 13.36 9.72 4.17 2.89 4.68 0.84 -8.63 -2.9 -0.61
ROE(%) 14.53 15.45 16.89 14.63 6.62 4.09 5.91 1.16 -12.85 -4.24 -0.89
ROCE(%) 19.16 21.37 23.05 18.15 9.08 6.78 9.11 3.73 -15.78 -3.14 0.72
Receivable days 103.43 96.55 95.91 95.71 99.31 112.94 104.11 114.74 184.52 140.47 109.35
Inventory Days 0 0 0 0 0 0 0 0 0 0 0
Payable days 0 0 0 0 0 0 0 0 0 0 0
PER(x) 16.56 21.11 35.27 34.29 72.1 99.03 47.61 53.4 0 0 0
Price/Book(x) 2.25 3.04 5.54 4.6 4.64 3.98 2.74 0.62 0.87 1.27 0.74
Dividend Yield(%) 0.42 0.27 0.13 0.13 0.12 0.14 0.19 0.83 0.69 0.49 0.86
EV/Net Sales(x) 3.3 4.56 8.49 7.77 7.34 6.73 4.1 1.04 2.51 2.98 1.21
EV/Core EBITDA(x) 9.18 11.88 20.98 20.43 27.93 28.69 16.42 4.09 19.43 15.34 5.7
Net Sales Growth(%) 9.17 13.23 14.04 16 9.27 -3.37 15.59 -11.7 -50.36 17.25 37.91
EBIT Growth(%) 13.57 28.35 25.07 8.75 -41.17 -27.81 31.3 -60.59 -492.42 81.91 122.22
PAT Growth(%) 21.78 22.39 26.74 2.4 -49.16 -35.4 51.23 -80.13 -1131.57 70.04 79.76
EPS Growth(%) 21.78 22.39 26.74 2.4 -49.16 -35.4 51.23 -80.13 -1131.58 66.78 70.27
Debt/Equity(x) 0 0 0 0.31 0.14 0.12 0 0 0 0 0
Current Ratio(x) 6.01 5.04 5.21 1.01 1.22 1.55 2.33 2.54 3.26 3.04 2.85
Quick Ratio(x) 6.01 5.04 5.21 1.01 1.22 1.55 2.33 2.54 3.26 3.04 2.85
Interest Cover(x) 5365.23 2557.32 3360.99 4381.96 6.81 14.15 22.07 1.77 -7.18 -1.42 0.33
Total Debt/Mcap(x) 0 0 0 0.07 0.03 0.03 0 0 0 0 0

Entertain. Network Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 71.15 71.15 71.15 71.15 71.15 71.15 71.15 71.15 71.15 71.15
FII 5.74 5.72 5.7 5.72 5.76 5.76 5.81 5.77 5.78 6.14
DII 5.39 5.39 5.39 5.54 5.11 5.09 5.09 4.45 4.45 4.06
Public 17.71 17.73 17.75 17.59 17.98 17.99 17.95 18.64 18.63 18.65
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company is almost debt free.

Cons

  • Company has a low return on equity of -6% over the last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Entertain. Network News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!