TV Broadcasting & Software Production · Founded 1999 · www.enil.co.in · BSE 532700 · NSE ENT NETWORK · ISIN INE265F01028
No Notes Added Yet
Business
Entertainment Network (India) Ltd. (ENIL) is primarily engaged in the radio broadcasting business in India. Its core operation revolves around its flagship brand, 'Radio Mirchi', which is one of India's largest private FM radio networks. The company's business model is centered on selling advertising airtime to various local and national advertisers across its network of radio stations. It also generates revenue from solution-based advertising, sponsorships, and digital content initiatives.
Revenue Mix
The dominant revenue segment for ENIL is radio advertising, contributing the vast majority of its income. While the company has diversified into areas like event management, digital audio content (podcasts, streaming through platforms like Mirchi Plus), and solutions-based marketing, these segments currently contribute a smaller portion to the overall revenue compared to traditional radio advertising.
Industry
The Indian radio broadcasting industry is a regulated sector with a mix of national and regional players. It faces competition from other media forms (TV, print, digital) for advertising spend. ENIL, through Radio Mirchi, holds a prominent position as one of the leading private FM radio networks in India, competing with players like Radio City (Music Broadcast Ltd.), Red FM (Sumangali Publications), and Big FM (Reliance Broadcast Network Ltd.). Its extensive presence across major metros and tier 2/3 cities provides it with significant reach.
MOAT
ENIL's competitive advantages primarily stem from:
Brand Recognition: 'Radio Mirchi' is a well-established and popular brand across India, enjoying strong listener recall and loyalty.
Scale and Reach: An extensive network of radio stations across numerous cities provides a wide listener base and attractive proposition for advertisers.
Content & Talent: Ability to attract and retain popular Radio Jockeys (RJs) and produce localized, engaging content tailored to regional preferences.
Licensing & Regulatory Barrier: Obtaining and maintaining radio licenses requires significant investment and regulatory approvals, acting as a barrier to new entrants.
Parentage: Backed by the Times Group, a leading media conglomerate, providing synergies and brand credibility.
Growth Drivers
Advertising Market Recovery: A general rebound in corporate advertising spending as the Indian economy grows and consumer demand strengthens.
Digital Monetization: Expanding the reach and monetization of its digital audio platforms (Mirchi Plus app, podcasts, digital streaming) to capture a share of the growing digital audio consumption and ad spend.
Tier 2/3 City Potential: Further penetration and increased ad spending from local businesses in emerging smaller cities.
Content Innovation: Development of new and engaging audio content formats (e.g., non-music content, regional languages) to attract a wider audience.
Regulatory Support: Potential for more favorable government policies regarding license fees, content regulations, or expansion of radio stations.
Risks
Advertising Spend Volatility: The business is highly sensitive to economic cycles and discretionary advertising budgets of companies.
Digital Competition: Increasing competition from digital audio platforms (music streaming apps, podcasts, online radio) for both listeners and advertising spend.
Regulatory Risks: Dependence on government policies for license renewals, frequency allocation, and content regulations, which can impact operations and costs.
Talent Retention: Reliance on popular RJs and content creators, who may be attracted by competitors or other media forms.
Technological Disruption: Evolving consumption patterns away from traditional radio to on-demand digital content.
Management & Ownership
Entertainment Network (India) Ltd. is promoted by the Times Group (Bennett, Coleman & Co. Ltd.), one of India's largest and most diversified media conglomerates. The management team generally comprises experienced professionals, often leveraging the broader Times Group's expertise in media operations, content creation, and advertising sales. The promoter group maintains a significant ownership stake in the company.
Outlook
ENIL holds a strong position in the traditional Indian radio broadcasting sector, benefiting from a well-established brand (Radio Mirchi) and extensive reach. The company's ability to maintain its market share in traditional radio while effectively transitioning and monetizing its digital audio offerings will be critical. A robust recovery in the advertising market combined with successful digital diversification could drive growth. However, the company faces inherent risks from the volatile nature of advertising spending and the accelerating shift of audiences and ad revenues towards digital platforms, necessitating continuous innovation and strategic adaptation to changing media consumption habits.
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 151 | 113 | 114 | 159 | 158 | 117 | 141 | 165 | 142 | 114 |
| Other Income | 8 | 9 | 11 | 7 | 12 | 8 | 7 | 7 | 11 | 8 |
| Total Income | 158 | 123 | 124 | 165 | 170 | 125 | 148 | 172 | 153 | 122 |
| Total Expenditure | 123 | 106 | 102 | 128 | 129 | 109 | 130 | 150 | 131 | 105 |
| Operating Profit | 35 | 17 | 22 | 37 | 41 | 16 | 18 | 22 | 22 | 17 |
| Interest | 4 | 4 | 3 | 3 | 4 | 3 | 4 | 4 | 4 | 3 |
| Depreciation | 21 | 20 | 20 | 21 | 22 | 20 | 21 | 22 | 22 | 22 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8 | -2 | 0 |
| Profit Before Tax | 11 | -7 | -2 | 12 | 16 | -8 | -6 | -12 | -5 | -7 |
| Provision for Tax | 2 | -2 | 2 | 3 | 4 | -3 | -2 | -6 | -13 | -1 |
| Profit After Tax | 9 | -5 | -4 | 9 | 12 | -5 | -4 | -6 | 8 | -6 |
| Adjustments | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 |
| Profit After Adjustments | 9 | -5 | -4 | 9 | 12 | -5 | -4 | -6 | 8 | -6 |
| Adjusted Earnings Per Share | 1.8 | -1.2 | -0.9 | 1.9 | 2.5 | -1.1 | -0.9 | -1.3 | 1.7 | -1.3 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 509 | 556 | 537 | 621 | 548 | 272 | 319 | 511 | 538 | 544 | 565 | 562 |
| Other Income | 40 | 21 | 11 | 16 | 13 | 19 | 20 | 26 | 28 | 38 | 33 | 33 |
| Total Income | 548 | 577 | 549 | 636 | 562 | 291 | 339 | 538 | 566 | 582 | 598 | 595 |
| Total Expenditure | 355 | 431 | 423 | 482 | 423 | 256 | 277 | 597 | 433 | 466 | 520 | 516 |
| Operating Profit | 193 | 146 | 126 | 155 | 139 | 35 | 62 | -59 | 134 | 117 | 78 | 79 |
| Interest | 0 | 14 | 5 | 4 | 19 | 19 | 17 | 17 | 15 | 14 | 14 | 15 |
| Depreciation | 36 | 54 | 63 | 67 | 104 | 99 | 87 | 90 | 80 | 83 | 85 | 87 |
| Exceptional Income / Expenses | 0 | 0 | 4 | 0 | 0 | -72 | 0 | -3 | 1 | 0 | -10 | -10 |
| Profit Before Tax | 157 | 79 | 62 | 84 | 15 | -155 | -42 | -169 | 40 | 19 | -31 | -30 |
| Provision for Tax | 49 | 24 | 26 | 30 | 4 | -44 | -9 | -5 | 7 | 7 | -24 | -22 |
| Profit After Tax | 109 | 55 | 36 | 54 | 11 | -111 | -33 | -165 | 33 | 12 | -7 | -8 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | -4 | -0 | -1 | -0 | -0 | 0 |
| Profit After Adjustments | 109 | 55 | 36 | 54 | 11 | -111 | -37 | -165 | 32 | 12 | -8 | -8 |
| Adjusted Earnings Per Share | 22.8 | 11.6 | 7.5 | 11.3 | 2.2 | -23.2 | -7.7 | -34.6 | 6.8 | 2.4 | -1.6 | -1.8 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 4% | 3% | 16% | 1% |
| Operating Profit CAGR | -33% | 0% | 17% | -9% |
| PAT CAGR | -158% | 0% | 0% | NAN% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -36% | -22% | -13% | -19% |
| ROE Average | -1% | 2% | -5% | -0% |
| ROCE Average | -2% | 3% | -3% | 1% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 808 | 857 | 887 | 935 | 917 | 802 | 761 | 592 | 771 | 776 | 758 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 168 | 193 | 33 | 44 | 309 | 251 | 230 | 172 | 157 | 157 | 109 |
| Total Current Liabilities | 360 | 262 | 237 | 166 | 169 | 112 | 124 | 424 | 315 | 254 | 291 |
| Total Liabilities | 1337 | 1312 | 1158 | 1145 | 1396 | 1165 | 1116 | 1188 | 1245 | 1188 | 1159 |
| Fixed Assets | 371 | 713 | 673 | 691 | 844 | 663 | 639 | 545 | 497 | 439 | 387 |
| Other Non-Current Assets | 601 | 280 | 118 | 67 | 122 | 136 | 100 | 158 | 146 | 221 | 232 |
| Total Current Assets | 364 | 319 | 367 | 387 | 430 | 366 | 378 | 485 | 602 | 528 | 540 |
| Total Assets | 1337 | 1312 | 1158 | 1145 | 1396 | 1165 | 1116 | 1188 | 1245 | 1188 | 1159 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 14 | 16 | 19 | 18 | 24 | 4 | 10 | 12 | 24 | 71 | 19 |
| Cash Flow from Operating Activities | 109 | 104 | 106 | 119 | 119 | 31 | 40 | 114 | 127 | 26 | 86 |
| Cash Flow from Investing Activities | -338 | 52 | -74 | 2 | -93 | 13 | 6 | -60 | -38 | -30 | -17 |
| Cash Flow from Financing Activities | 231 | -154 | -33 | -116 | -46 | -37 | -45 | -43 | -40 | -47 | -52 |
| Net Cash Inflow / Outflow | 2 | 2 | -1 | 6 | -20 | 6 | 2 | 11 | 50 | -52 | 17 |
| Closing Cash & Cash Equivalent | 16 | 19 | 18 | 24 | 4 | 10 | 12 | 24 | 71 | 19 | 36 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 22.77 | 11.57 | 7.48 | 11.31 | 2.25 | -23.18 | -7.7 | -34.58 | 6.81 | 2.42 | -1.61 |
| CEPS(Rs) | 30.33 | 22.82 | 20.79 | 25.38 | 24.1 | -2.37 | 11.21 | -15.65 | 23.66 | 20 | 16.23 |
| DPS(Rs) | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1.5 | 2 | 2 |
| Book NAV/Share(Rs) | 169.59 | 179.85 | 186.16 | 196.2 | 192.42 | 168.25 | 159.59 | 124.19 | 161.79 | 162.85 | 159 |
| Core EBITDA Margin(%) | 30.21 | 22.43 | 21.33 | 22.41 | 22.87 | 5.92 | 13.27 | -16.7 | 19.66 | 14.44 | 7.96 |
| EBIT Margin(%) | 30.93 | 16.65 | 12.44 | 14.13 | 6.31 | -49.87 | -7.69 | -29.66 | 10.23 | 6.09 | -2.97 |
| Pre Tax Margin(%) | 30.92 | 14.21 | 11.56 | 13.49 | 2.75 | -56.81 | -13.13 | -33.08 | 7.37 | 3.5 | -5.51 |
| PAT Margin (%) | 21.34 | 9.93 | 6.64 | 8.68 | 1.95 | -40.61 | -10.38 | -32.2 | 6.13 | 2.2 | -1.31 |
| Cash Profit Margin (%) | 28.43 | 19.57 | 18.45 | 19.49 | 20.96 | -4.14 | 16.75 | -14.59 | 20.95 | 17.53 | 13.69 |
| ROA(%) | 9.72 | 4.17 | 2.89 | 4.68 | 0.84 | -8.63 | -2.9 | -14.29 | 2.71 | 0.98 | -0.63 |
| ROE(%) | 14.63 | 6.62 | 4.09 | 5.91 | 1.16 | -12.85 | -4.24 | -24.34 | 4.84 | 1.54 | -0.96 |
| ROCE(%) | 18.15 | 9.08 | 6.78 | 9.11 | 3.73 | -15.78 | -3.14 | -22.42 | 8.08 | 4.29 | -2.19 |
| Receivable days | 95.71 | 99.31 | 112.94 | 104.11 | 114.74 | 184.52 | 140.47 | 98.85 | 111.22 | 117.44 | 111.84 |
| Inventory Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Payable days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| PER(x) | 34.29 | 72.1 | 99.03 | 47.61 | 53.4 | 0 | 0 | 0 | 38.18 | 51.6 | 0 |
| Price/Book(x) | 4.6 | 4.64 | 3.98 | 2.74 | 0.62 | 0.87 | 1.27 | 0.93 | 1.61 | 0.77 | 0.63 |
| Dividend Yield(%) | 0.13 | 0.12 | 0.14 | 0.19 | 0.83 | 0.69 | 0.49 | 0.86 | 0.58 | 1.6 | 2 |
| EV/Net Sales(x) | 7.77 | 7.34 | 6.73 | 4.1 | 1.04 | 2.51 | 2.98 | 1.03 | 2.15 | 1.04 | 0.77 |
| EV/Core EBITDA(x) | 20.43 | 27.93 | 28.69 | 16.42 | 4.09 | 19.43 | 15.34 | -8.93 | 8.68 | 4.84 | 5.61 |
| Net Sales Growth(%) | 16 | 9.27 | -3.37 | 15.59 | -11.7 | -50.36 | 17.25 | 60.26 | 5.31 | 1.06 | 3.86 |
| EBIT Growth(%) | 8.75 | -41.17 | -27.81 | 31.3 | -60.59 | -492.42 | 81.91 | -517.84 | 136.32 | -39.79 | -150.59 |
| PAT Growth(%) | 2.4 | -49.16 | -35.4 | 51.23 | -80.13 | -1131.57 | 70.04 | -397.33 | 120.03 | -63.76 | -161.86 |
| EPS Growth(%) | 2.4 | -49.16 | -35.4 | 51.23 | -80.13 | -1131.58 | 66.78 | -349.12 | 119.7 | -64.49 | -166.43 |
| Debt/Equity(x) | 0.31 | 0.14 | 0.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Current Ratio(x) | 1.01 | 1.22 | 1.55 | 2.33 | 2.54 | 3.26 | 3.04 | 1.14 | 1.91 | 2.08 | 1.86 |
| Quick Ratio(x) | 1.01 | 1.22 | 1.55 | 2.33 | 2.54 | 3.26 | 3.04 | 1.14 | 1.91 | 2.08 | 1.86 |
| Interest Cover(x) | 4381.96 | 6.81 | 14.15 | 22.07 | 1.77 | -7.18 | -1.42 | -8.67 | 3.58 | 2.34 | -1.17 |
| Total Debt/Mcap(x) | 0.07 | 0.03 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 71.15 | 71.15 | 71.15 | 71.15 | 71.15 | 71.15 | 71.15 | 71.15 | 71.15 | 71.15 |
| FII | 5.96 | 6.12 | 6.12 | 6.12 | 6.15 | 6.21 | 6.27 | 6.19 | 6.05 | 6.1 |
| DII | 4.06 | 4.06 | 4.06 | 4.06 | 4.06 | 4.37 | 3.97 | 3.87 | 3.7 | 1.41 |
| Public | 18.83 | 18.67 | 18.67 | 18.67 | 18.64 | 18.27 | 18.61 | 18.79 | 19.1 | 21.34 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 3.39 | 3.39 | 3.39 | 3.39 | 3.39 | 3.39 | 3.39 | 3.39 | 3.39 | 3.39 |
| FII | 0.28 | 0.29 | 0.29 | 0.29 | 0.29 | 0.3 | 0.3 | 0.3 | 0.29 | 0.29 |
| DII | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.21 | 0.19 | 0.18 | 0.18 | 0.07 |
| Public | 0.9 | 0.89 | 0.89 | 0.89 | 0.89 | 0.87 | 0.89 | 0.9 | 0.91 | 1.02 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 4.77 | 4.77 | 4.77 | 4.77 | 4.77 | 4.77 | 4.77 | 4.77 | 4.77 | 4.77 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +4% | +3% | +16% | +1% |
| Operating Profit CAGR | -33% | — | +17% | -9% |
| PAT CAGR | -158% | — | — | 0% |
| Share Price CAGR | -36% | -22% | -13% | -19% |
| ROE Average | -1% | +2% | -5% | 0% |
| ROCE Average | -2% | +3% | -3% | +1% |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 71.15 | 71.15 | 71.15 | 71.15 | 71.15 | 71.15 | 71.15 | 71.15 | 71.15 | 71.15 |
| FII | 5.96 | 6.12 | 6.12 | 6.12 | 6.15 | 6.21 | 6.27 | 6.19 | 6.05 | 6.1 |
| DII | 4.06 | 4.06 | 4.06 | 4.06 | 4.06 | 4.37 | 3.97 | 3.87 | 3.7 | 1.41 |
| Public | 18.83 | 18.67 | 18.67 | 18.67 | 18.64 | 18.27 | 18.61 | 18.79 | 19.1 | 21.34 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 3.39 | 3.39 | 3.39 | 3.39 | 3.39 | 3.39 | 3.39 | 3.39 | 3.39 | 3.39 |
| FII | 0.28 | 0.29 | 0.29 | 0.29 | 0.29 | 0.3 | 0.3 | 0.3 | 0.29 | 0.29 |
| DII | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.21 | 0.19 | 0.18 | 0.18 | 0.07 |
| Public | 0.9 | 0.89 | 0.89 | 0.89 | 0.89 | 0.87 | 0.89 | 0.9 | 0.91 | 1.02 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 4.77 | 4.77 | 4.77 | 4.77 | 4.77 | 4.77 | 4.77 | 4.77 | 4.77 | 4.77 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.