Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹434 Cr.
Stock P/E
-58.8
P/B
0.6
Current Price
₹91.1
Book Value
₹ 157.7
Face Value
10
52W High
₹142.1
52W Low
₹ 88
Dividend Yield
2.19%

Entertainment Netw. Overview

Business

Entertainment Network (India) Ltd. (ENIL) is primarily engaged in the radio broadcasting business in India. Its core operation revolves around its flagship brand, 'Radio Mirchi', which is one of India's largest private FM radio networks. The company's business model is centered on selling advertising airtime to various local and national advertisers across its network of radio stations. It also generates revenue from solution-based advertising, sponsorships, and digital content initiatives.

Revenue Mix

The dominant revenue segment for ENIL is radio advertising, contributing the vast majority of its income. While the company has diversified into areas like event management, digital audio content (podcasts, streaming through platforms like Mirchi Plus), and solutions-based marketing, these segments currently contribute a smaller portion to the overall revenue compared to traditional radio advertising.

Industry

The Indian radio broadcasting industry is a regulated sector with a mix of national and regional players. It faces competition from other media forms (TV, print, digital) for advertising spend. ENIL, through Radio Mirchi, holds a prominent position as one of the leading private FM radio networks in India, competing with players like Radio City (Music Broadcast Ltd.), Red FM (Sumangali Publications), and Big FM (Reliance Broadcast Network Ltd.). Its extensive presence across major metros and tier 2/3 cities provides it with significant reach.

MOAT

ENIL's competitive advantages primarily stem from:

Brand Recognition: 'Radio Mirchi' is a well-established and popular brand across India, enjoying strong listener recall and loyalty.

Scale and Reach: An extensive network of radio stations across numerous cities provides a wide listener base and attractive proposition for advertisers.

Content & Talent: Ability to attract and retain popular Radio Jockeys (RJs) and produce localized, engaging content tailored to regional preferences.

Licensing & Regulatory Barrier: Obtaining and maintaining radio licenses requires significant investment and regulatory approvals, acting as a barrier to new entrants.

Parentage: Backed by the Times Group, a leading media conglomerate, providing synergies and brand credibility.

Growth Drivers

Advertising Market Recovery: A general rebound in corporate advertising spending as the Indian economy grows and consumer demand strengthens.

Digital Monetization: Expanding the reach and monetization of its digital audio platforms (Mirchi Plus app, podcasts, digital streaming) to capture a share of the growing digital audio consumption and ad spend.

Tier 2/3 City Potential: Further penetration and increased ad spending from local businesses in emerging smaller cities.

Content Innovation: Development of new and engaging audio content formats (e.g., non-music content, regional languages) to attract a wider audience.

Regulatory Support: Potential for more favorable government policies regarding license fees, content regulations, or expansion of radio stations.

Risks

Advertising Spend Volatility: The business is highly sensitive to economic cycles and discretionary advertising budgets of companies.

Digital Competition: Increasing competition from digital audio platforms (music streaming apps, podcasts, online radio) for both listeners and advertising spend.

Regulatory Risks: Dependence on government policies for license renewals, frequency allocation, and content regulations, which can impact operations and costs.

Talent Retention: Reliance on popular RJs and content creators, who may be attracted by competitors or other media forms.

Technological Disruption: Evolving consumption patterns away from traditional radio to on-demand digital content.

Management & Ownership

Entertainment Network (India) Ltd. is promoted by the Times Group (Bennett, Coleman & Co. Ltd.), one of India's largest and most diversified media conglomerates. The management team generally comprises experienced professionals, often leveraging the broader Times Group's expertise in media operations, content creation, and advertising sales. The promoter group maintains a significant ownership stake in the company.

Outlook

ENIL holds a strong position in the traditional Indian radio broadcasting sector, benefiting from a well-established brand (Radio Mirchi) and extensive reach. The company's ability to maintain its market share in traditional radio while effectively transitioning and monetizing its digital audio offerings will be critical. A robust recovery in the advertising market combined with successful digital diversification could drive growth. However, the company faces inherent risks from the volatile nature of advertising spending and the accelerating shift of audiences and ad revenues towards digital platforms, necessitating continuous innovation and strategic adaptation to changing media consumption habits.

Entertainment Netw. Share Price

Live · BSE / NSE · Inception: 1999
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Entertainment Netw. Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 151 113 114 159 158 117 141 165 142 114
Other Income 8 9 11 7 12 8 7 7 11 8
Total Income 158 123 124 165 170 125 148 172 153 122
Total Expenditure 123 106 102 128 129 109 130 150 131 105
Operating Profit 35 17 22 37 41 16 18 22 22 17
Interest 4 4 3 3 4 3 4 4 4 3
Depreciation 21 20 20 21 22 20 21 22 22 22
Exceptional Income / Expenses 0 0 0 0 0 0 0 -8 -2 0
Profit Before Tax 11 -7 -2 12 16 -8 -6 -12 -5 -7
Provision for Tax 2 -2 2 3 4 -3 -2 -6 -13 -1
Profit After Tax 9 -5 -4 9 12 -5 -4 -6 8 -6
Adjustments -0 -0 -0 -0 -0 -0 -0 -0 -0 0
Profit After Adjustments 9 -5 -4 9 12 -5 -4 -6 8 -6
Adjusted Earnings Per Share 1.8 -1.2 -0.9 1.9 2.5 -1.1 -0.9 -1.3 1.7 -1.3

Entertainment Netw. Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 509 556 537 621 548 272 319 511 538 544 565 562
Other Income 40 21 11 16 13 19 20 26 28 38 33 33
Total Income 548 577 549 636 562 291 339 538 566 582 598 595
Total Expenditure 355 431 423 482 423 256 277 597 433 466 520 516
Operating Profit 193 146 126 155 139 35 62 -59 134 117 78 79
Interest 0 14 5 4 19 19 17 17 15 14 14 15
Depreciation 36 54 63 67 104 99 87 90 80 83 85 87
Exceptional Income / Expenses 0 0 4 0 0 -72 0 -3 1 0 -10 -10
Profit Before Tax 157 79 62 84 15 -155 -42 -169 40 19 -31 -30
Provision for Tax 49 24 26 30 4 -44 -9 -5 7 7 -24 -22
Profit After Tax 109 55 36 54 11 -111 -33 -165 33 12 -7 -8
Adjustments 0 0 0 0 0 0 -4 -0 -1 -0 -0 0
Profit After Adjustments 109 55 36 54 11 -111 -37 -165 32 12 -8 -8
Adjusted Earnings Per Share 22.8 11.6 7.5 11.3 2.2 -23.2 -7.7 -34.6 6.8 2.4 -1.6 -1.8

Entertainment Netw. Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 808 857 887 935 917 802 761 592 771 776 758
Minority's Interest 0 0 0 0 0 0 0 1 1 1 1
Borrowings 0 0 0 0 0 0 0 0 0 0 0
Other Non-Current Liabilities 168 193 33 44 309 251 230 172 157 157 109
Total Current Liabilities 360 262 237 166 169 112 124 424 315 254 291
Total Liabilities 1337 1312 1158 1145 1396 1165 1116 1188 1245 1188 1159
Fixed Assets 371 713 673 691 844 663 639 545 497 439 387
Other Non-Current Assets 601 280 118 67 122 136 100 158 146 221 232
Total Current Assets 364 319 367 387 430 366 378 485 602 528 540
Total Assets 1337 1312 1158 1145 1396 1165 1116 1188 1245 1188 1159

Entertainment Netw. Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 14 16 19 18 24 4 10 12 24 71 19
Cash Flow from Operating Activities 109 104 106 119 119 31 40 114 127 26 86
Cash Flow from Investing Activities -338 52 -74 2 -93 13 6 -60 -38 -30 -17
Cash Flow from Financing Activities 231 -154 -33 -116 -46 -37 -45 -43 -40 -47 -52
Net Cash Inflow / Outflow 2 2 -1 6 -20 6 2 11 50 -52 17
Closing Cash & Cash Equivalent 16 19 18 24 4 10 12 24 71 19 36

Entertainment Netw. Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 22.77 11.57 7.48 11.31 2.25 -23.18 -7.7 -34.58 6.81 2.42 -1.61
CEPS(Rs) 30.33 22.82 20.79 25.38 24.1 -2.37 11.21 -15.65 23.66 20 16.23
DPS(Rs) 1 1 1 1 1 1 1 1 1.5 2 2
Book NAV/Share(Rs) 169.59 179.85 186.16 196.2 192.42 168.25 159.59 124.19 161.79 162.85 159
Core EBITDA Margin(%) 30.21 22.43 21.33 22.41 22.87 5.92 13.27 -16.7 19.66 14.44 7.96
EBIT Margin(%) 30.93 16.65 12.44 14.13 6.31 -49.87 -7.69 -29.66 10.23 6.09 -2.97
Pre Tax Margin(%) 30.92 14.21 11.56 13.49 2.75 -56.81 -13.13 -33.08 7.37 3.5 -5.51
PAT Margin (%) 21.34 9.93 6.64 8.68 1.95 -40.61 -10.38 -32.2 6.13 2.2 -1.31
Cash Profit Margin (%) 28.43 19.57 18.45 19.49 20.96 -4.14 16.75 -14.59 20.95 17.53 13.69
ROA(%) 9.72 4.17 2.89 4.68 0.84 -8.63 -2.9 -14.29 2.71 0.98 -0.63
ROE(%) 14.63 6.62 4.09 5.91 1.16 -12.85 -4.24 -24.34 4.84 1.54 -0.96
ROCE(%) 18.15 9.08 6.78 9.11 3.73 -15.78 -3.14 -22.42 8.08 4.29 -2.19
Receivable days 95.71 99.31 112.94 104.11 114.74 184.52 140.47 98.85 111.22 117.44 111.84
Inventory Days 0 0 0 0 0 0 0 0 0 0 0
Payable days 0 0 0 0 0 0 0 0 0 0 0
PER(x) 34.29 72.1 99.03 47.61 53.4 0 0 0 38.18 51.6 0
Price/Book(x) 4.6 4.64 3.98 2.74 0.62 0.87 1.27 0.93 1.61 0.77 0.63
Dividend Yield(%) 0.13 0.12 0.14 0.19 0.83 0.69 0.49 0.86 0.58 1.6 2
EV/Net Sales(x) 7.77 7.34 6.73 4.1 1.04 2.51 2.98 1.03 2.15 1.04 0.77
EV/Core EBITDA(x) 20.43 27.93 28.69 16.42 4.09 19.43 15.34 -8.93 8.68 4.84 5.61
Net Sales Growth(%) 16 9.27 -3.37 15.59 -11.7 -50.36 17.25 60.26 5.31 1.06 3.86
EBIT Growth(%) 8.75 -41.17 -27.81 31.3 -60.59 -492.42 81.91 -517.84 136.32 -39.79 -150.59
PAT Growth(%) 2.4 -49.16 -35.4 51.23 -80.13 -1131.57 70.04 -397.33 120.03 -63.76 -161.86
EPS Growth(%) 2.4 -49.16 -35.4 51.23 -80.13 -1131.58 66.78 -349.12 119.7 -64.49 -166.43
Debt/Equity(x) 0.31 0.14 0.12 0 0 0 0 0 0 0 0
Current Ratio(x) 1.01 1.22 1.55 2.33 2.54 3.26 3.04 1.14 1.91 2.08 1.86
Quick Ratio(x) 1.01 1.22 1.55 2.33 2.54 3.26 3.04 1.14 1.91 2.08 1.86
Interest Cover(x) 4381.96 6.81 14.15 22.07 1.77 -7.18 -1.42 -8.67 3.58 2.34 -1.17
Total Debt/Mcap(x) 0.07 0.03 0.03 0 0 0 0 0 0 0 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +4% +3% +16% +1%
Operating Profit CAGR -33% — +17% -9%
PAT CAGR -158% — — 0%
Share Price CAGR -36% -22% -13% -19%
ROE Average -1% +2% -5% 0%
ROCE Average -2% +3% -3% +1%

Entertainment Netw. Shareholding Pattern

Latest · Sep 2026
100% held
Promoters 71.15 %
FII 6.1 %
DII (MF + Insurance) 1.41 %
Public (retail) 21.34 %
# Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
Promoter 71.1571.1571.1571.1571.1571.1571.1571.1571.1571.15
FII 5.966.126.126.126.156.216.276.196.056.1
DII 4.064.064.064.064.064.373.973.873.71.41
Public 18.8318.6718.6718.6718.6418.2718.6118.7919.121.34
Others 0000000000
Total 100100100100100100100100100100

Entertainment Netw. Peer Comparison

TV Broadcasting & Software Production Edit Columns

Entertainment Netw. Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Entertainment Netw. Pros & Cons

Pros

  • Stock is trading at 0.6 times its book value
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 2% over the last 3 years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp