Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Empyrean Cashews
Join Channel
Consolidated Standalone

Krishival Foods

₹241.5 0 | 0%

WEBSITE BSE:0 NSE : 17 May, 00:00

Market Cap ₹538 Cr.

Stock P/E 510.2

P/B 4.8

Current Price ₹241.5

Book Value ₹ 50.6

Face Value 10

52W High ₹309.8

Dividend Yield 0.07%

52W Low ₹ 229.5

Edit Ratio

Krishival Foods Research see more...

Overview Inc. Year: 2014Industry: Consumer Food

Empyrean Cashews Ltd engages in the manufacturing and retail of cashews. Empyrean Cashews Ltd become formerly called Empyrean Cashews Pvt Ltd and modified its call to Empyrean Cashews Ltd in November 2021. The company became integrated in 2014 and is primarily based in Mumbai, India.

Read More..

Krishival Foods Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Krishival Foods Quarterly Results

#(Fig in Cr.) Mar 2021 Mar 2022
Net Sales 6 12
Other Income 0 0
Total Income 6 12
Total Expenditure 5 11
Operating Profit 1 2
Interest 1 0
Depreciation 0 0
Exceptional Income / Expenses 0 0
Profit Before Tax 0 1
Provision for Tax 0 0
Profit After Tax 0 1
Adjustments -0 -0
Profit After Adjustments 0 1
Adjusted Earnings Per Share 0 0.4

Krishival Foods Profit & Loss

#(Fig in Cr.) Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 50 44 28 52 70 18
Other Income 0 1 0 0 1 0
Total Income 50 44 29 52 71 18
Total Expenditure 47 40 25 45 60 16
Operating Profit 4 4 4 7 12 3
Interest 1 1 1 2 1 1
Depreciation 2 2 2 1 1 0
Exceptional Income / Expenses 0 0 0 0 0 0
Profit Before Tax 1 1 1 4 9 1
Provision for Tax 0 0 0 1 2 0
Profit After Tax 1 1 1 3 7 1
Adjustments 0 0 0 0 0 0
Profit After Adjustments 1 1 1 3 7 1
Adjusted Earnings Per Share 0 0 0.5 1.7 3.4 0.4

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 35% 17% 0% 0%
Operating Profit CAGR 71% 44% 0% 0%
PAT CAGR 133% 91% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -8% NA% NA% NA%
ROE Average 15% 10% 8% 8%
ROCE Average 16% 12% 10% 10%

Krishival Foods Balance Sheet

#(Fig in Cr.) Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 17 19 19 42 65
Minority's Interest 0 0 0 0 0
Borrowings 9 10 9 8 6
Other Non-Current Liabilities 0 0 0 0 0
Total Current Liabilities 7 2 7 4 5
Total Liabilities 33 32 36 54 76
Fixed Assets 16 15 14 13 15
Other Non-Current Assets 0 0 1 1 1
Total Current Assets 16 16 21 40 61
Total Assets 33 32 36 54 76

Krishival Foods Cash Flow

#(Fig in Cr.) Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 3 0 0 1 21
Cash Flow from Operating Activities -0 3 4 4 -29
Cash Flow from Investing Activities 1 -0 -1 -1 -2
Cash Flow from Financing Activities -3 -3 -2 16 13
Net Cash Inflow / Outflow -2 -0 1 20 -18
Closing Cash & Cash Equivalent 0 0 1 21 3

Krishival Foods Ratios

# Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 0 0 0.46 1.68 3.37
CEPS(Rs) 1.72 1.89 1.61 2.41 4.07
DPS(Rs) 0.17 0 0 0.05 0.16
Book NAV/Share(Rs) 0 0 13.36 21.29 24.56
Core EBITDA Margin(%) 6.55 8.24 11.41 13.42 14.88
EBIT Margin(%) 3.84 5.29 7.03 11.47 14.46
Pre Tax Margin(%) 2.11 2.94 3.64 8.41 13.03
PAT Margin (%) 1.3 2.18 2.37 6.41 9.51
Cash Profit Margin (%) 5 6.27 8.35 9.21 11.51
ROA(%) 1.97 2.93 1.95 7.36 10.21
ROE(%) 3.77 5.22 3.44 10.78 14.68
ROCE(%) 7.41 8.32 6.3 13.87 15.93
Receivable days 55.76 42.07 20.38 3.73 12.32
Inventory Days 49.45 62.29 109.05 69.56 95.02
Payable days 60.92 47.56 35.11 14.29 6.43
PER(x) 0 0 0 26.3 80.47
Price/Book(x) 0 0 0 2.07 11.03
Dividend Yield(%) 0 0 0 0.11 0.06
EV/Net Sales(x) 0.46 0.56 0.95 1.48 7.75
EV/Core EBITDA(x) 6.06 6.01 7.27 10.38 47.06
Net Sales Growth(%) 0 -12.06 -35.99 84.03 35.27
EBIT Growth(%) 0 21.06 -14.98 200.31 70.56
PAT Growth(%) 0 47.19 -30.2 397.35 100.75
EPS Growth(%) 0 0 -30.2 265.51 100.75
Debt/Equity(x) 0.51 0.55 0.69 0.25 0.2
Current Ratio(x) 2.41 7.29 3.06 10.17 12.85
Quick Ratio(x) 1.4 3.63 1.81 7.32 7.5
Interest Cover(x) 2.21 2.25 2.07 3.75 10.1
Total Debt/Mcap(x) 0 0 0 0.12 0.02

Krishival Foods Shareholding Pattern

# Mar 2022 Sep 2022 Mar 2023 Sep 2023 Mar 2024
Promoter 41.88 41.88 41.88 37.19 37.19
FII 0 0.05 0 11.55 11.55
DII 0 0 0 0 0
Public 58.12 58.07 58.12 51.27 51.27
Others 0 0 0 0 0
Total 100 100 100 100 100

Pros

  • Debtor days have improved from 14.29 to 6.43days.
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Promoter holding is low: 37.19%.
  • Company has a low return on equity of 10% over the last 3 years.
  • Stock is trading at 4.8 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Krishival Foods News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!