Sharescart Research Club logo
Products
Research
Tools
About
  • Home
  • /
  • Empyrean Cashews
ChatGPT Claude Perplexity
Summarize with
ChatGPT Claude Perplexity
Join Channel

Krishival Foods

WEBSITE BSE:544416 NSE: KRISHIVAL Inc. Year: 2014 Industry: Consumer Food My Bucket: Add Stock

₹361.9 15.2 | 4.4%

Last updated: 15:54

Consolidated Standalone

Last updated: 15:54

My Notes

No Notes Added Yet

Krishival Foods Overview

Empyrean Cashews Ltd engages in the manufacturing and retail of cashews. Empyrean Cashews Ltd become formerly called Empyrean Cashews Pvt Ltd and modified its call to Empyrean Cashews Ltd in November 2021. The company became integrated in 2014 and is primarily based in Mumbai, India.

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

Krishival Foods Key Financials

Market Cap ₹927 Cr.

Stock P/E 68.5

P/B 4.8

Current Price ₹361.9

Book Value ₹ 76

Face Value 10

52W High ₹480.9

Dividend Yield 0.1%

52W Low ₹ 224.2

Edit Ratio

Krishival Foods Share Price

₹ | |

Volume
Price

Krishival Foods Quarterly Price

Quarterly Monthly
Show Value Show %

Krishival Foods Peer Comparison

Krishival Foods Quarterly Results

#(Fig in Cr.) Mar 2021 Mar 2022 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 6 12 29 45 55 74 50 67 74 102
Other Income 0 0 0 2 0 2 2 2 2 5
Total Income 6 12 29 46 55 76 52 69 77 107
Total Expenditure 5 11 24 39 52 67 44 59 65 97
Operating Profit 1 2 6 8 3 9 8 10 12 10
Interest 1 0 0 0 0 0 1 1 1 1
Depreciation 0 0 1 1 1 2 1 1 2 3
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 0 1 5 7 2 7 6 7 8 7
Provision for Tax 0 0 1 2 2 2 1 2 2 1
Profit After Tax 0 1 3 5 0 5 4 6 6 6
Adjustments -0 -0 0 -0 1 -1 -0 -0 -0 -0
Profit After Adjustments 0 1 3 5 1 4 4 6 6 5
Adjusted Earnings Per Share 0 0.4 1.4 2.1 0.5 1.7 1.8 2.4 2.8 2.4

Krishival Foods Profit & Loss

#(Fig in Cr.) Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 50 44 28 52 70 103 202 293
Other Income 0 1 0 0 1 2 4 11
Total Income 50 44 29 52 71 105 206 305
Total Expenditure 47 40 25 45 60 89 181 265
Operating Profit 4 4 4 7 12 15 25 40
Interest 1 1 1 2 1 1 1 4
Depreciation 2 2 2 1 1 2 4 7
Exceptional Income / Expenses 0 0 0 0 0 0 0 0
Profit Before Tax 1 1 1 4 9 12 20 28
Provision for Tax 0 0 0 1 2 3 6 6
Profit After Tax 1 1 1 3 7 9 14 22
Adjustments 0 0 0 0 0 0 -0 0
Profit After Adjustments 1 1 1 3 7 9 14 21
Adjusted Earnings Per Share 0.4 0.6 0.4 1.6 3.2 4 5.8 9.4

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 96% 57% 36% 0%
Operating Profit CAGR 67% 53% 44% 0%
PAT CAGR 56% 67% 70% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 59% 13% NA% NA%
ROE Average 11% 12% 10% 8%
ROCE Average 15% 15% 13% 11%

Krishival Foods Balance Sheet

#(Fig in Cr.) Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 17 19 19 42 65 122 135
Minority's Interest 0 0 0 0 0 0 7
Borrowings 9 10 9 8 6 6 11
Other Non-Current Liabilities 0 0 0 0 0 1 1
Total Current Liabilities 7 2 7 4 5 4 19
Total Liabilities 33 32 36 54 76 132 173
Fixed Assets 16 15 14 13 15 23 34
Other Non-Current Assets 0 0 1 1 1 1 31
Total Current Assets 16 16 21 40 61 108 107
Total Assets 33 32 36 54 76 132 173

Krishival Foods Cash Flow

#(Fig in Cr.) Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 3 0 0 1 21 3 6
Cash Flow from Operating Activities -0 3 4 4 -29 -31 46
Cash Flow from Investing Activities 1 -0 -1 -1 -2 -10 -29
Cash Flow from Financing Activities -3 -3 -2 16 13 44 -9
Net Cash Inflow / Outflow -2 -0 1 20 -18 3 8
Closing Cash & Cash Equivalent 0 0 1 21 3 6 15

Krishival Foods Ratios

# Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0.42 0.62 0.44 1.59 3.2 3.98 5.77
CEPS(Rs) 1.63 1.8 1.53 2.29 3.87 4.85 7.62
DPS(Rs) 0.16 0 0 0.05 0.15 0.19 0.23
Book NAV/Share(Rs) 11.24 12.65 12.69 20.22 23.32 51.96 57.54
Core EBITDA Margin(%) 6.55 8.24 11.41 13.42 14.88 12.79 10.5
EBIT Margin(%) 3.84 5.29 7.03 11.47 14.46 12.84 10.36
Pre Tax Margin(%) 2.11 2.94 3.64 8.41 13.03 11.86 9.75
PAT Margin (%) 1.3 2.18 2.37 6.41 9.51 9.12 6.7
Cash Profit Margin (%) 5 6.27 8.35 9.21 11.51 11.11 8.85
ROA(%) 1.97 2.93 1.95 7.36 10.21 8.98 8.89
ROE(%) 3.77 5.22 3.44 10.78 14.68 10.96 10.54
ROCE(%) 7.41 8.32 6.3 13.87 15.93 13.01 15.19
Receivable days 55.76 42.07 20.38 3.73 12.32 27.68 30.52
Inventory Days 49.45 62.29 109.05 69.56 95.02 167.08 95.54
Payable days 60.92 47.56 35.11 14.29 6.43 9.6 13.08
PER(x) 0 0 0 26.3 80.47 59.83 37.87
Price/Book(x) 0 0 0 2.07 11.03 4.59 3.8
Dividend Yield(%) 0 0 0 0.11 0.06 0.08 0.1
EV/Net Sales(x) 0.46 0.56 0.95 1.48 7.75 5.46 2.53
EV/Core EBITDA(x) 6.06 6.01 7.27 10.38 47.06 36.78 20.18
Net Sales Growth(%) 0 -12.06 -35.99 84.03 35.27 46.51 97.1
EBIT Growth(%) 0 21.06 -14.98 200.31 70.56 30.1 59.04
PAT Growth(%) 0 47.19 -30.2 397.35 100.75 40.37 44.83
EPS Growth(%) 0 47.19 -30.2 265.51 100.75 24.63 44.8
Debt/Equity(x) 0.51 0.55 0.69 0.25 0.2 0.05 0.09
Current Ratio(x) 2.41 7.29 3.06 10.17 12.85 28.6 5.54
Quick Ratio(x) 1.4 3.63 1.81 7.32 7.5 10.47 3.61
Interest Cover(x) 2.21 2.25 2.07 3.75 10.1 12.99 16.99
Total Debt/Mcap(x) 0 0 0 0.12 0.02 0.01 0.02

Krishival Foods Shareholding Pattern

# Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 41.88 41.88 37.19 37.19 37.19 37.2 37.21 37.21 37.21 37.23
FII 0.05 0 11.55 11.55 11.8 10.13 0.89 0.89 0.9 0.54
DII 0 0 0 0 0 1.68 10.92 10.92 10.92 10.83
Public 58.07 58.12 51.27 51.27 51.01 50.99 50.98 50.98 50.97 51.41
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Krishival Foods News

Krishival Foods Pros & Cons

Pros

  • Company has delivered good profit growth of 69% CAGR over last 5 years
  • Company is almost debt free.

Cons

  • Promoter holding is low: 37.23%.
  • Company has a low return on equity of 12% over the last 3 years.
  • Debtor days have increased from 9.6 to 13.08days.
  • Stock is trading at 4.8 times its book value.

* The pros and cons are machine generated.

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares
whatsapp

Please Login!

Click to Login
OR
Get free Account

Error!